See more : Saudi Aramco Base Oil Company – Luberef (2223.SR) Income Statement Analysis – Financial Results
Complete financial analysis of Canadian National Railway Company (CNI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Canadian National Railway Company, a leading company in the Railroads industry within the Industrials sector.
- Danske Invest Fjernøsten (DKIFJE.CO) Income Statement Analysis – Financial Results
- Beijing SL Pharmaceutical Co., Ltd. (002038.SZ) Income Statement Analysis – Financial Results
- China Investment Development Limited (0204.HK) Income Statement Analysis – Financial Results
- Pure Extracts Technologies Corp. (PRXTF) Income Statement Analysis – Financial Results
- Fufeng Group Limited (0546.HK) Income Statement Analysis – Financial Results
Canadian National Railway Company (CNI)
About Canadian National Railway Company
Canadian National Railway Company, together with its subsidiaries, engages in the rail and related transportation business. The company's portfolio of goods includes petroleum and chemicals, grain and fertilizers, coal, metals and minerals, forest products, intermodal, and automotive products serving exporters, importers, retailers, farmers, and manufacturers. It operates a network of 19,500 route miles of track spanning Canada and the United States. The company also provides vessels and docks, transloading and distribution, automotive logistics, and freight forwarding and transportation management services. Canadian National Railway Company was incorporated in 1919 and is headquartered in Montreal, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 16.83B | 17.11B | 14.48B | 13.82B | 14.92B | 14.32B | 13.04B | 12.04B | 12.61B | 12.13B | 10.58B | 9.92B | 9.03B | 8.30B | 7.37B | 8.48B | 7.90B | 7.72B | 7.24B | 6.55B | 5.88B | 6.11B | 5.65B | 5.43B | 5.25B | 4.09B | 4.36B | 3.96B | 4.10B |
Cost of Revenue | 9.68B | 9.71B | 8.41B | 8.05B | 8.83B | 8.36B | 7.37B | 6.36B | 6.95B | 7.14B | 6.41B | 5.90B | 2.76B | 2.33B | 2.08B | 2.80B | 3.75B | 1.93B | 1.74B | 1.27B | 1.35B | 2.97B | 1.07B | 1.20B | 836.69M | 932.62M | 1.62B | 1.69B | 1.70B |
Gross Profit | 7.15B | 7.40B | 6.07B | 5.77B | 6.09B | 5.96B | 5.68B | 5.68B | 5.66B | 4.99B | 4.17B | 4.02B | 6.27B | 5.97B | 5.29B | 5.68B | 4.15B | 5.79B | 5.50B | 5.28B | 4.53B | 3.14B | 4.59B | 4.22B | 4.42B | 3.16B | 2.73B | 2.27B | 2.40B |
Gross Profit Ratio | 42.49% | 43.23% | 41.92% | 41.76% | 40.79% | 41.63% | 43.52% | 47.15% | 44.88% | 41.14% | 39.41% | 40.55% | 69.43% | 71.95% | 71.77% | 66.97% | 52.53% | 74.98% | 75.99% | 80.57% | 76.98% | 51.39% | 81.13% | 77.81% | 84.07% | 77.19% | 62.71% | 57.32% | 58.61% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | -479.00M | -498.00M | -407.00M | -292.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.09B | 2.11B | 2.09B | 2.06B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 1.39B | 1.25B | 1.23B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | -479.00M | 894.00M | 842.00M | 940.00M | 936.00M | 936.00M | 850.00M | 738.00M | 0.00 | 0.00 | 0.00 | 0.00 | 2.09B | 2.11B | 2.09B | 2.06B | 568.48M | 2.10B | 2.27B | 2.52B | 2.70B | 1.54B | 2.51B | 2.28B | 2.27B | 1.67B | 1.54B | 1.49B | 1.54B |
Other Expenses | 1.03B | 471.00M | 8.86B | 321.00M | 324.00M | 313.00M | 327.00M | 2.00M | -5.00M | -13.00M | -10.00M | -338.00M | 884.00M | 834.00M | 790.00M | 725.00M | 5.02B | 4.69B | 4.62B | 4.38B | 4.11B | 4.64B | 3.87B | 3.78B | 2.51B | 1.72B | 1.55B | 1.52B | 1.58B |
Operating Expenses | 554.00M | 471.00M | 8.86B | 321.00M | 324.00M | 313.00M | 327.00M | 2.00M | -5.00M | -13.00M | -10.00M | -338.00M | 2.97B | 2.95B | 2.88B | 2.79B | 5.02B | 4.69B | 4.62B | 4.38B | 4.11B | 4.64B | 3.87B | 3.78B | 2.51B | 1.72B | 1.55B | 1.52B | 1.58B |
Cost & Expenses | 10.23B | 9.71B | 17.27B | 8.05B | 8.83B | 8.36B | 7.37B | 6.36B | 6.95B | 7.14B | 6.41B | 5.90B | 5.73B | 5.27B | 4.96B | 5.59B | 8.77B | 6.62B | 6.35B | 5.65B | 5.46B | 7.61B | 4.94B | 4.98B | 3.35B | 2.65B | 3.18B | 3.21B | 3.28B |
Interest Income | 0.00 | 548.00M | 610.00M | 554.00M | 538.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 722.00M | 548.00M | 610.00M | 554.00M | 538.00M | 489.00M | 481.00M | 480.00M | 439.00M | 371.00M | 357.00M | 342.00M | 341.00M | 360.00M | 412.00M | 375.00M | 336.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 1.82B | 1.73B | 1.60B | 1.59B | 1.56B | 1.33B | 1.28B | 1.23B | 1.16B | 1.05B | 980.00M | 924.00M | 884.00M | 834.00M | 790.00M | 725.00M | 678.00M | 653.00M | 630.00M | 602.00M | 560.00M | 591.00M | 538.00M | 533.00M | -497.52M | -316.56M | -202.20M | -196.14M | -234.00M |
EBITDA | 9.03B | 9.07B | 7.61B | 7.65B | 8.00B | 7.12B | 6.84B | 6.54B | 6.42B | 5.67B | 4.85B | 4.92B | 4.18B | 3.86B | 3.20B | 3.62B | 3.72B | 3.68B | 3.25B | 2.77B | 2.34B | 2.06B | 2.22B | 2.18B | 1.96B | 1.65B | 1.33B | 1.11B | 1.06B |
EBITDA Ratio | 53.64% | 56.09% | 56.07% | 55.58% | 53.44% | 53.10% | 46.02% | 57.34% | 54.02% | 49.69% | 48.59% | 49.87% | 46.30% | 46.50% | 43.38% | 42.67% | -4.56% | 22.57% | 20.77% | 23.18% | 16.34% | -16.14% | 22.76% | 15.48% | 43.01% | 51.81% | 30.42% | 28.06% | 58.25% |
Operating Income | 6.60B | 6.84B | 5.62B | 4.78B | 5.59B | 5.49B | 5.24B | 5.31B | 5.27B | 4.62B | 3.87B | 3.69B | 3.30B | 3.02B | 2.41B | 2.89B | 2.88B | 3.03B | 2.62B | 2.17B | 1.78B | 1.47B | 1.68B | 1.65B | 1.91B | 1.44B | 1.18B | 753.18M | 822.00M |
Operating Income Ratio | 39.20% | 39.98% | 38.79% | 34.57% | 37.49% | 38.36% | 40.20% | 44.13% | 41.76% | 38.11% | 36.62% | 37.15% | 36.51% | 36.45% | 32.66% | 34.12% | 36.42% | 39.27% | 36.24% | 33.11% | 30.20% | 24.04% | 29.76% | 30.36% | 36.31% | 35.24% | 27.09% | 19.02% | 20.06% |
Total Other Income/Expenses | -109.00M | -77.00M | 726.00M | -256.00M | -164.00M | 189.00M | -154.00M | -385.00M | -392.00M | -264.00M | -284.00M | -27.00M | 60.00M | -148.00M | -145.00M | -349.00M | -170.00M | -301.00M | -287.00M | -314.00M | 115.00M | 68.00M | -262.00M | -175.00M | -259.00M | -1.14B | -465.51M | -776.34M | -1.94B |
Income Before Tax | 6.49B | 6.76B | 6.34B | 4.54B | 5.43B | 5.68B | 5.09B | 4.93B | 4.87B | 4.36B | 3.59B | 3.66B | 3.36B | 2.88B | 2.26B | 2.55B | 2.71B | 2.73B | 2.34B | 1.85B | 1.48B | 1.18B | 1.42B | 1.47B | 1.21B | 295.67M | 746.71M | 135.01M | -1.11B |
Income Before Tax Ratio | 38.55% | 39.53% | 43.81% | 32.88% | 36.39% | 39.68% | 39.02% | 40.93% | 38.65% | 35.93% | 33.94% | 36.88% | 37.17% | 34.66% | 30.69% | 30.00% | 34.27% | 35.37% | 32.28% | 28.31% | 25.20% | 19.38% | 25.12% | 27.14% | 23.07% | 7.23% | 17.14% | 3.41% | -27.06% |
Income Tax Expense | 863.00M | 1.65B | 1.44B | 982.00M | 1.21B | 1.35B | -395.00M | 1.29B | 1.34B | 1.19B | 977.00M | 978.00M | 899.00M | 772.00M | 407.00M | 650.00M | 548.00M | 642.00M | 781.00M | 596.00M | 517.00M | 384.00M | 380.00M | 536.00M | 463.41M | 73.42M | 325.27M | 10.97M | -18.00M |
Net Income | 5.63B | 5.12B | 4.90B | 3.55B | 4.22B | 4.33B | 5.48B | 3.64B | 3.54B | 3.17B | 2.61B | 2.68B | 2.46B | 2.10B | 1.85B | 1.90B | 2.16B | 2.09B | 1.56B | 1.26B | 1.01B | 800.00M | 1.04B | 937.00M | 753.39M | 263.87M | 403.40M | 142.00M | -1.09B |
Net Income Ratio | 33.43% | 29.92% | 33.84% | 25.65% | 28.26% | 30.22% | 42.05% | 30.24% | 28.05% | 26.10% | 24.70% | 27.02% | 27.22% | 25.36% | 25.17% | 22.34% | 27.33% | 27.05% | 21.49% | 19.21% | 17.23% | 13.09% | 18.40% | 17.26% | 14.34% | 6.45% | 9.26% | 3.59% | -26.48% |
EPS | 8.53 | 7.46 | 6.91 | 5.01 | 5.85 | 5.89 | 7.28 | 4.69 | 4.42 | 3.86 | 3.10 | 3.08 | 2.73 | 2.26 | 1.98 | 2.00 | 2.15 | 1.99 | 1.41 | 1.10 | 0.89 | 0.68 | 0.90 | 0.80 | 0.64 | 0.24 | 0.40 | 0.84 | -1.06 |
EPS Diluted | 8.53 | 7.44 | 6.90 | 5.00 | 5.83 | 5.87 | 7.24 | 4.67 | 4.39 | 3.85 | 3.09 | 3.06 | 2.71 | 2.24 | 1.96 | 1.98 | 2.13 | 1.96 | 1.39 | 1.09 | 0.87 | 0.66 | 0.87 | 0.78 | 0.62 | 0.24 | 0.39 | 0.84 | -1.06 |
Weighted Avg Shares Out | 659.44M | 686.40M | 708.50M | 711.30M | 720.10M | 734.50M | 753.60M | 776.00M | 800.70M | 819.90M | 843.10M | 871.20M | 902.20M | 932.60M | 938.40M | 949.40M | 1.00B | 1.05B | 1.10B | 1.14B | 1.15B | 1.18B | 1.15B | 1.17B | 1.18B | 1.10B | 1.13B | 1.01B | 1.02B |
Weighted Avg Shares Out (Dil) | 659.10M | 688.30M | 710.30M | 713.00M | 722.60M | 737.70M | 757.30M | 779.20M | 805.10M | 823.50M | 846.10M | 875.40M | 908.80M | 940.20M | 947.00M | 960.00M | 1.02B | 1.07B | 1.12B | 1.16B | 1.16B | 1.21B | 1.19B | 1.20B | 1.20B | 1.10B | 1.13B | 1.01B | 1.02B |
CN Operations have Recovered, Company Updates Outlook Following Labor Disruption
3 Dividend Paying Railroad Stocks You May Count On
My Top 15 High Growth Dividend Stocks For September 2024
10 High-Yield A-Rated Blue-Chips For Potentially Scary Times Ahead
Here's Why You Should Retain Canadian National Stock for Now
Canadian National: When The Train Slows Down, It's Time To Seize The Opportunity
Feeling Left Behind? 3 Dividend Stocks For A Worry-Free Retirement
CN Receives Order of Binding Arbitration
Billionaire Bill Gates Has 83% of His $48 Billion Portfolio in Just 4 Stocks
Teamsters Serve CN with a Strike Notice
Source: https://incomestatements.info
Category: Stock Reports