See more : PT Sinar Mas Multiartha Tbk (SMMA.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Canadian National Railway Company (CNI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Canadian National Railway Company, a leading company in the Railroads industry within the Industrials sector.
- Stockland (SGP.AX) Income Statement Analysis – Financial Results
- SpareBank 1 Nord-Norge (NONG.OL) Income Statement Analysis – Financial Results
- JPMorgan Chase & Co. (CMC.DE) Income Statement Analysis – Financial Results
- Forcera Materials Co., Ltd. (3467.TWO) Income Statement Analysis – Financial Results
- Gladstone Capital Corporation – (GLADL) Income Statement Analysis – Financial Results
Canadian National Railway Company (CNI)
About Canadian National Railway Company
Canadian National Railway Company, together with its subsidiaries, engages in the rail and related transportation business. The company's portfolio of goods includes petroleum and chemicals, grain and fertilizers, coal, metals and minerals, forest products, intermodal, and automotive products serving exporters, importers, retailers, farmers, and manufacturers. It operates a network of 19,500 route miles of track spanning Canada and the United States. The company also provides vessels and docks, transloading and distribution, automotive logistics, and freight forwarding and transportation management services. Canadian National Railway Company was incorporated in 1919 and is headquartered in Montreal, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 16.83B | 17.11B | 14.48B | 13.82B | 14.92B | 14.32B | 13.04B | 12.04B | 12.61B | 12.13B | 10.58B | 9.92B | 9.03B | 8.30B | 7.37B | 8.48B | 7.90B | 7.72B | 7.24B | 6.55B | 5.88B | 6.11B | 5.65B | 5.43B | 5.25B | 4.09B | 4.36B | 3.96B | 4.10B |
Cost of Revenue | 9.68B | 9.71B | 8.41B | 8.05B | 8.83B | 8.36B | 7.37B | 6.36B | 6.95B | 7.14B | 6.41B | 5.90B | 2.76B | 2.33B | 2.08B | 2.80B | 3.75B | 1.93B | 1.74B | 1.27B | 1.35B | 2.97B | 1.07B | 1.20B | 836.69M | 932.62M | 1.62B | 1.69B | 1.70B |
Gross Profit | 7.15B | 7.40B | 6.07B | 5.77B | 6.09B | 5.96B | 5.68B | 5.68B | 5.66B | 4.99B | 4.17B | 4.02B | 6.27B | 5.97B | 5.29B | 5.68B | 4.15B | 5.79B | 5.50B | 5.28B | 4.53B | 3.14B | 4.59B | 4.22B | 4.42B | 3.16B | 2.73B | 2.27B | 2.40B |
Gross Profit Ratio | 42.49% | 43.23% | 41.92% | 41.76% | 40.79% | 41.63% | 43.52% | 47.15% | 44.88% | 41.14% | 39.41% | 40.55% | 69.43% | 71.95% | 71.77% | 66.97% | 52.53% | 74.98% | 75.99% | 80.57% | 76.98% | 51.39% | 81.13% | 77.81% | 84.07% | 77.19% | 62.71% | 57.32% | 58.61% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | -479.00M | -498.00M | -407.00M | -292.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.09B | 2.11B | 2.09B | 2.06B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 1.39B | 1.25B | 1.23B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | -479.00M | 894.00M | 842.00M | 940.00M | 936.00M | 936.00M | 850.00M | 738.00M | 0.00 | 0.00 | 0.00 | 0.00 | 2.09B | 2.11B | 2.09B | 2.06B | 568.48M | 2.10B | 2.27B | 2.52B | 2.70B | 1.54B | 2.51B | 2.28B | 2.27B | 1.67B | 1.54B | 1.49B | 1.54B |
Other Expenses | 1.03B | 471.00M | 8.86B | 321.00M | 324.00M | 313.00M | 327.00M | 2.00M | -5.00M | -13.00M | -10.00M | -338.00M | 884.00M | 834.00M | 790.00M | 725.00M | 5.02B | 4.69B | 4.62B | 4.38B | 4.11B | 4.64B | 3.87B | 3.78B | 2.51B | 1.72B | 1.55B | 1.52B | 1.58B |
Operating Expenses | 554.00M | 471.00M | 8.86B | 321.00M | 324.00M | 313.00M | 327.00M | 2.00M | -5.00M | -13.00M | -10.00M | -338.00M | 2.97B | 2.95B | 2.88B | 2.79B | 5.02B | 4.69B | 4.62B | 4.38B | 4.11B | 4.64B | 3.87B | 3.78B | 2.51B | 1.72B | 1.55B | 1.52B | 1.58B |
Cost & Expenses | 10.23B | 9.71B | 17.27B | 8.05B | 8.83B | 8.36B | 7.37B | 6.36B | 6.95B | 7.14B | 6.41B | 5.90B | 5.73B | 5.27B | 4.96B | 5.59B | 8.77B | 6.62B | 6.35B | 5.65B | 5.46B | 7.61B | 4.94B | 4.98B | 3.35B | 2.65B | 3.18B | 3.21B | 3.28B |
Interest Income | 0.00 | 548.00M | 610.00M | 554.00M | 538.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 722.00M | 548.00M | 610.00M | 554.00M | 538.00M | 489.00M | 481.00M | 480.00M | 439.00M | 371.00M | 357.00M | 342.00M | 341.00M | 360.00M | 412.00M | 375.00M | 336.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 1.82B | 1.73B | 1.60B | 1.59B | 1.56B | 1.33B | 1.28B | 1.23B | 1.16B | 1.05B | 980.00M | 924.00M | 884.00M | 834.00M | 790.00M | 725.00M | 678.00M | 653.00M | 630.00M | 602.00M | 560.00M | 591.00M | 538.00M | 533.00M | -497.52M | -316.56M | -202.20M | -196.14M | -234.00M |
EBITDA | 9.03B | 9.07B | 7.61B | 7.65B | 8.00B | 7.12B | 6.84B | 6.54B | 6.42B | 5.67B | 4.85B | 4.92B | 4.18B | 3.86B | 3.20B | 3.62B | 3.72B | 3.68B | 3.25B | 2.77B | 2.34B | 2.06B | 2.22B | 2.18B | 1.96B | 1.65B | 1.33B | 1.11B | 1.06B |
EBITDA Ratio | 53.64% | 56.09% | 56.07% | 55.58% | 53.44% | 53.10% | 46.02% | 57.34% | 54.02% | 49.69% | 48.59% | 49.87% | 46.30% | 46.50% | 43.38% | 42.67% | -4.56% | 22.57% | 20.77% | 23.18% | 16.34% | -16.14% | 22.76% | 15.48% | 43.01% | 51.81% | 30.42% | 28.06% | 58.25% |
Operating Income | 6.60B | 6.84B | 5.62B | 4.78B | 5.59B | 5.49B | 5.24B | 5.31B | 5.27B | 4.62B | 3.87B | 3.69B | 3.30B | 3.02B | 2.41B | 2.89B | 2.88B | 3.03B | 2.62B | 2.17B | 1.78B | 1.47B | 1.68B | 1.65B | 1.91B | 1.44B | 1.18B | 753.18M | 822.00M |
Operating Income Ratio | 39.20% | 39.98% | 38.79% | 34.57% | 37.49% | 38.36% | 40.20% | 44.13% | 41.76% | 38.11% | 36.62% | 37.15% | 36.51% | 36.45% | 32.66% | 34.12% | 36.42% | 39.27% | 36.24% | 33.11% | 30.20% | 24.04% | 29.76% | 30.36% | 36.31% | 35.24% | 27.09% | 19.02% | 20.06% |
Total Other Income/Expenses | -109.00M | -77.00M | 726.00M | -256.00M | -164.00M | 189.00M | -154.00M | -385.00M | -392.00M | -264.00M | -284.00M | -27.00M | 60.00M | -148.00M | -145.00M | -349.00M | -170.00M | -301.00M | -287.00M | -314.00M | 115.00M | 68.00M | -262.00M | -175.00M | -259.00M | -1.14B | -465.51M | -776.34M | -1.94B |
Income Before Tax | 6.49B | 6.76B | 6.34B | 4.54B | 5.43B | 5.68B | 5.09B | 4.93B | 4.87B | 4.36B | 3.59B | 3.66B | 3.36B | 2.88B | 2.26B | 2.55B | 2.71B | 2.73B | 2.34B | 1.85B | 1.48B | 1.18B | 1.42B | 1.47B | 1.21B | 295.67M | 746.71M | 135.01M | -1.11B |
Income Before Tax Ratio | 38.55% | 39.53% | 43.81% | 32.88% | 36.39% | 39.68% | 39.02% | 40.93% | 38.65% | 35.93% | 33.94% | 36.88% | 37.17% | 34.66% | 30.69% | 30.00% | 34.27% | 35.37% | 32.28% | 28.31% | 25.20% | 19.38% | 25.12% | 27.14% | 23.07% | 7.23% | 17.14% | 3.41% | -27.06% |
Income Tax Expense | 863.00M | 1.65B | 1.44B | 982.00M | 1.21B | 1.35B | -395.00M | 1.29B | 1.34B | 1.19B | 977.00M | 978.00M | 899.00M | 772.00M | 407.00M | 650.00M | 548.00M | 642.00M | 781.00M | 596.00M | 517.00M | 384.00M | 380.00M | 536.00M | 463.41M | 73.42M | 325.27M | 10.97M | -18.00M |
Net Income | 5.63B | 5.12B | 4.90B | 3.55B | 4.22B | 4.33B | 5.48B | 3.64B | 3.54B | 3.17B | 2.61B | 2.68B | 2.46B | 2.10B | 1.85B | 1.90B | 2.16B | 2.09B | 1.56B | 1.26B | 1.01B | 800.00M | 1.04B | 937.00M | 753.39M | 263.87M | 403.40M | 142.00M | -1.09B |
Net Income Ratio | 33.43% | 29.92% | 33.84% | 25.65% | 28.26% | 30.22% | 42.05% | 30.24% | 28.05% | 26.10% | 24.70% | 27.02% | 27.22% | 25.36% | 25.17% | 22.34% | 27.33% | 27.05% | 21.49% | 19.21% | 17.23% | 13.09% | 18.40% | 17.26% | 14.34% | 6.45% | 9.26% | 3.59% | -26.48% |
EPS | 8.53 | 7.46 | 6.91 | 5.01 | 5.85 | 5.89 | 7.28 | 4.69 | 4.42 | 3.86 | 3.10 | 3.08 | 2.73 | 2.26 | 1.98 | 2.00 | 2.15 | 1.99 | 1.41 | 1.10 | 0.89 | 0.68 | 0.90 | 0.80 | 0.64 | 0.24 | 0.40 | 0.84 | -1.06 |
EPS Diluted | 8.53 | 7.44 | 6.90 | 5.00 | 5.83 | 5.87 | 7.24 | 4.67 | 4.39 | 3.85 | 3.09 | 3.06 | 2.71 | 2.24 | 1.96 | 1.98 | 2.13 | 1.96 | 1.39 | 1.09 | 0.87 | 0.66 | 0.87 | 0.78 | 0.62 | 0.24 | 0.39 | 0.84 | -1.06 |
Weighted Avg Shares Out | 659.44M | 686.40M | 708.50M | 711.30M | 720.10M | 734.50M | 753.60M | 776.00M | 800.70M | 819.90M | 843.10M | 871.20M | 902.20M | 932.60M | 938.40M | 949.40M | 1.00B | 1.05B | 1.10B | 1.14B | 1.15B | 1.18B | 1.15B | 1.17B | 1.18B | 1.10B | 1.13B | 1.01B | 1.02B |
Weighted Avg Shares Out (Dil) | 659.10M | 688.30M | 710.30M | 713.00M | 722.60M | 737.70M | 757.30M | 779.20M | 805.10M | 823.50M | 846.10M | 875.40M | 908.80M | 940.20M | 947.00M | 960.00M | 1.02B | 1.07B | 1.12B | 1.16B | 1.16B | 1.21B | 1.19B | 1.20B | 1.20B | 1.10B | 1.13B | 1.01B | 1.02B |
CN Announces Second Quarter Results
CN to Report Second-Quarter 2024 Financial and Operating Results Today
7 Investments To Buy And Hold For Next 10 Years
What's in Store for Canadian National (CNI) in Q2 Earnings?
Canadian National (CNI) Earnings Expected to Grow: Should You Buy?
Canadian National Railway: My Top Railroad For Dividend Growth Investors
Forget Big Tech, 3 Terrific Dividend Growth Stocks To Buy
4 Stocks to Watch From the Prospering Railroad Industry
The Highest Quality Dividend Growth Stocks In 2024
CN to Report Second-Quarter 2024 Financial and Operating Results on July 23, 2024
Source: https://incomestatements.info
Category: Stock Reports