See more : Enphase Energy, Inc. (0QYE.L) Income Statement Analysis – Financial Results
Complete financial analysis of Compass Diversified (CODI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Compass Diversified, a leading company in the Conglomerates industry within the Industrials sector.
- Great Ajax Corp. 7.25 CV SR NT 24 (AJXA) Income Statement Analysis – Financial Results
- PT Agung Podomoro Land Tbk (APLN.JK) Income Statement Analysis – Financial Results
- KPM Holding Limited (8027.HK) Income Statement Analysis – Financial Results
- Calissio Resources Group, Inc. (CRGP) Income Statement Analysis – Financial Results
- Sports Ventures Acquisition Corp. (AKICW) Income Statement Analysis – Financial Results
Compass Diversified (CODI)
About Compass Diversified
Compass Diversified is a private equity firm specializing in add on acquisitions, buyouts, industry consolidation, recapitalization, late stage and middle market investments. It seeks to invest in niche industrial or branded consumer companies, manufacturing, distribution, consumer products, business services sector, safety & security, electronic components, food, foodservice. The firm prefers to invest in companies based in North America. It seeks to invest between $100 million and $800 million in companies with an EBITDA between $15 million to $80 million. It seeks to acquire controlling ownership interests in its portfolio companies and can make additional platform acquisitions. The firm prefer to have majority stake in companies. The firm invests through its balance sheet and typically holds investments between five to seven years. Compass Diversified was founded in 2005 and is based in Westport, Connecticut with an additional office in Costa Mesa, California.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.06B | 2.26B | 1.84B | 1.56B | 1.45B | 1.36B | 1.27B | 978.31M | 805.38M | 982.30M | 985.54M | 884.72M | 777.54M | 1.66B | 1.25B | 1.54B | 917.90M | 410.87M | 0.00 |
Cost of Revenue | 1.17B | 1.36B | 1.12B | 997.98M | 930.81M | 887.48M | 822.02M | 651.74M | 551.51M | 688.63M | 679.71M | 605.87M | 523.97M | 1.30B | 976.99M | 1.20B | 673.71M | 311.64M | 0.00 |
Gross Profit | 893.32M | 907.74M | 725.96M | 562.78M | 519.44M | 469.84M | 447.71M | 326.57M | 253.87M | 293.67M | 305.83M | 278.85M | 253.57M | 355.41M | 271.75M | 342.27M | 244.19M | 99.23M | 0.00 |
Gross Profit Ratio | 43.39% | 40.09% | 39.42% | 36.06% | 35.82% | 34.62% | 35.26% | 33.38% | 31.52% | 29.90% | 31.03% | 31.52% | 32.61% | 21.44% | 21.76% | 22.25% | 26.60% | 24.15% | 0.00% |
Research & Development | 14.60M | 12.90M | 11.90M | 3.00M | 900.00K | 1.20M | 1.90M | 1.70M | 4.40M | 9.50M | 16.00M | 11.80M | 0.00 | 0.00 | 0.00 | 0.00 | 1.46M | 1.81M | 0.00 |
General & Administrative | 68.45M | 553.64M | 506.15M | 371.26M | 335.18M | 320.09M | 318.48M | 217.83M | 146.96M | 204.41M | 167.74M | 178.77M | 0.00 | 308.30M | 232.00M | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 33.40M | 31.90M | 26.10M | 0.00 | 0.00 | 20.20M | 17.40M | 14.90M | 11.80M | 11.00M | 13.50M | 12.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 549.59M | 553.64M | 506.15M | 371.26M | 335.18M | 320.09M | 318.48M | 217.83M | 146.96M | 204.41M | 167.74M | 178.77M | 201.06M | 308.30M | 232.00M | 289.79M | 190.84M | 97.91M | 1.00K |
Other Expenses | 253.67M | 157.99M | 80.31M | 96.68M | 91.19M | -376.00K | 2.63M | -2.92M | -2.32M | -139.00K | -77.00K | -183.00K | 24.51M | 29.31M | 24.61M | 24.61M | 18.92M | 6.77M | 0.00 |
Operating Expenses | 801.51M | 711.62M | 586.45M | 467.95M | 426.37M | 413.21M | 403.18M | 282.31M | 203.49M | 238.01M | 216.00M | 209.04M | 225.56M | 337.61M | 256.61M | 314.40M | 211.22M | 106.49M | 1.00K |
Cost & Expenses | 1.97B | 2.07B | 1.70B | 1.47B | 1.36B | 1.30B | 1.23B | 934.04M | 755.01M | 926.64M | 895.71M | 814.91M | 749.53M | 1.64B | 1.23B | 1.51B | 884.93M | 418.13M | 1.00K |
Interest Income | 1.95M | 49.00K | 96.00K | 476.00K | 1.89M | 59.15M | 368.00K | 0.00 | 28.14M | 29.30M | 39.00K | 54.00K | 33.00K | 20.00K | 1.18M | 1.38M | 0.00 | 807.00K | 0.00 |
Interest Expense | 111.17M | 83.51M | 57.34M | 45.77M | 58.22M | 0.00 | 27.62M | 24.65M | 0.00 | 0.00 | 19.42M | 25.06M | 12.64M | 11.54M | 11.74M | 17.83M | 0.00 | 6.13M | 0.00 |
Depreciation & Amortization | 142.37M | 124.72M | 119.74M | 92.81M | 87.31M | 80.88M | 85.04M | 61.92M | 63.07M | 55.70M | 46.23M | 49.45M | 49.11M | 42.12M | 33.00M | 36.99M | 25.33M | 10.29M | 0.00 |
EBITDA | 236.13M | 253.82M | 249.70M | 145.72M | 121.21M | 133.95M | 109.91M | 151.02M | 96.46M | 120.00M | 167.18M | 101.27M | 35.81M | -21.04M | -14.42M | 63.19M | 60.80M | 71.00K | 41.89M |
EBITDA Ratio | 11.47% | 12.63% | 13.73% | 9.72% | 9.77% | 10.54% | 7.49% | 20.49% | 14.09% | 12.22% | 13.59% | 13.26% | 9.92% | 3.62% | 3.95% | 4.16% | 6.36% | 2.62% | 0.00% |
Operating Income | 90.07M | 175.57M | 139.50M | 94.83M | 87.58M | 56.63M | 27.20M | 19.06M | 41.21M | 55.66M | 122.91M | 53.82M | 240.00K | -21.04M | -44.66M | 27.87M | 32.98M | -7.26M | -1.00K |
Operating Income Ratio | 4.37% | 7.75% | 7.57% | 6.08% | 6.04% | 4.17% | 2.14% | 1.95% | 5.12% | 5.67% | 12.47% | 6.08% | 0.03% | -1.27% | -3.58% | 1.81% | 3.59% | -1.77% | 0.00% |
Total Other Income/Expenses | -107.47M | -90.09M | -87.78M | -62.66M | -85.18M | -65.04M | -34.61M | 44.16M | -25.93M | 243.76M | -23.36M | -27.00M | -17.09M | -12.60M | -16.27M | -17.53M | -5.81M | -10.87M | 23.10M |
Income Before Tax | -17.41M | 87.07M | 43.20M | 43.99M | -26.03M | -8.41M | -7.41M | 63.22M | 15.30M | 299.42M | 99.55M | 26.82M | -16.85M | -33.64M | -60.93M | 10.34M | 27.17M | -21.09M | 0.00 |
Income Before Tax Ratio | -0.85% | 3.85% | 2.35% | 2.82% | -1.79% | -0.62% | -0.58% | 6.46% | 1.90% | 30.48% | 10.10% | 3.03% | -2.17% | -2.03% | -4.88% | 0.67% | 2.96% | -5.13% | 0.00% |
Income Tax Expense | 21.33M | 45.03M | 18.34M | 16.89M | 14.74M | 10.47M | -40.68M | 9.47M | 14.97M | 8.26M | 20.73M | 21.07M | 9.12M | 11.14M | -21.28M | 6.53M | 10.69M | 5.30M | 1.00K |
Net Income | 246.29M | 36.39M | 24.86M | 22.78M | -40.77M | -5.70M | 27.99M | 54.69M | 161.84M | 278.84M | 68.06M | -3.94M | 64.96M | -48.76M | -26.27M | 78.29M | 40.37M | -19.25M | -1.00K |
Net Income Ratio | 11.96% | 1.61% | 1.35% | 1.46% | -2.81% | -0.42% | 2.20% | 5.59% | 20.09% | 28.39% | 6.91% | -0.45% | 8.35% | -2.94% | -2.10% | 5.09% | 4.40% | -4.68% | 0.00% |
EPS | 2.46 | -0.19 | 0.38 | -0.34 | -0.68 | -0.10 | -0.44 | 0.51 | 2.61 | 5.38 | 1.05 | -0.08 | 1.37 | -1.19 | -0.76 | 2.48 | 1.46 | -1.52 | -1.00 |
EPS Diluted | 2.46 | -0.19 | 0.38 | -0.34 | -0.68 | -0.10 | -0.44 | 0.51 | 2.61 | 5.38 | 1.05 | -0.08 | 1.37 | -1.19 | -0.76 | 2.48 | 1.46 | -1.52 | -1.00 |
Weighted Avg Shares Out | 72.11M | 70.72M | 65.36M | 63.15M | 59.90M | 59.90M | 59.90M | 54.59M | 54.30M | 49.09M | 48.30M | 48.30M | 48.30M | 40.93M | 34.40M | 31.53M | 27.63M | 12.69M | 1.00K |
Weighted Avg Shares Out (Dil) | 72.11M | 70.72M | 65.36M | 63.15M | 59.90M | 59.90M | 59.90M | 54.59M | 54.30M | 49.09M | 48.30M | 48.30M | 48.30M | 40.93M | 34.40M | 31.53M | 27.63M | 12.69M | 1.00K |
Buy The Dip: High-Yield Stocks Getting Way Too Cheap
Compass Diversified Announces Stephen Keller as Chief Financial Officer
JADEX TO SELL LIFOAM TO ALTOR SOLUTIONS
Compass Diversified-Backed Altor Solutions to Acquire Lifoam Industries
Compass Diversified (CODI) Q2 2024 Earnings Call Transcript
Compass Diversified Reports Second Quarter 2024 Financial Results
Compass Diversified Announces Second Quarter 2024 Earnings and Conference Call Information
Compass Diversified Declares Second Quarter 2024 Distributions on Common and Series A, B and C Preferred Shares
Compass Diversified (CODI) Q1 2024 Earnings Call Transcript
Compass Diversified Reports First Quarter 2024 Financial Results
Source: https://incomestatements.info
Category: Stock Reports