See more : Calidi Biotherapeutics, Inc. (CLDI) Income Statement Analysis – Financial Results
Complete financial analysis of Compass Diversified (CODI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Compass Diversified, a leading company in the Conglomerates industry within the Industrials sector.
- Cartesian Therapeutics, Inc. (RNAC) Income Statement Analysis – Financial Results
- Ace Global Business Acquisition Limited (ACBA) Income Statement Analysis – Financial Results
- Portofino Resources Inc. (POR.V) Income Statement Analysis – Financial Results
- Screaming Eagle Acquisition Corp. (SCRMW) Income Statement Analysis – Financial Results
- Equitable Holdings, Inc. (EQH-PC) Income Statement Analysis – Financial Results
Compass Diversified (CODI)
About Compass Diversified
Compass Diversified is a private equity firm specializing in add on acquisitions, buyouts, industry consolidation, recapitalization, late stage and middle market investments. It seeks to invest in niche industrial or branded consumer companies, manufacturing, distribution, consumer products, business services sector, safety & security, electronic components, food, foodservice. The firm prefers to invest in companies based in North America. It seeks to invest between $100 million and $800 million in companies with an EBITDA between $15 million to $80 million. It seeks to acquire controlling ownership interests in its portfolio companies and can make additional platform acquisitions. The firm prefer to have majority stake in companies. The firm invests through its balance sheet and typically holds investments between five to seven years. Compass Diversified was founded in 2005 and is based in Westport, Connecticut with an additional office in Costa Mesa, California.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.06B | 2.26B | 1.84B | 1.56B | 1.45B | 1.36B | 1.27B | 978.31M | 805.38M | 982.30M | 985.54M | 884.72M | 777.54M | 1.66B | 1.25B | 1.54B | 917.90M | 410.87M | 0.00 |
Cost of Revenue | 1.17B | 1.36B | 1.12B | 997.98M | 930.81M | 887.48M | 822.02M | 651.74M | 551.51M | 688.63M | 679.71M | 605.87M | 523.97M | 1.30B | 976.99M | 1.20B | 673.71M | 311.64M | 0.00 |
Gross Profit | 893.32M | 907.74M | 725.96M | 562.78M | 519.44M | 469.84M | 447.71M | 326.57M | 253.87M | 293.67M | 305.83M | 278.85M | 253.57M | 355.41M | 271.75M | 342.27M | 244.19M | 99.23M | 0.00 |
Gross Profit Ratio | 43.39% | 40.09% | 39.42% | 36.06% | 35.82% | 34.62% | 35.26% | 33.38% | 31.52% | 29.90% | 31.03% | 31.52% | 32.61% | 21.44% | 21.76% | 22.25% | 26.60% | 24.15% | 0.00% |
Research & Development | 14.60M | 12.90M | 11.90M | 3.00M | 900.00K | 1.20M | 1.90M | 1.70M | 4.40M | 9.50M | 16.00M | 11.80M | 0.00 | 0.00 | 0.00 | 0.00 | 1.46M | 1.81M | 0.00 |
General & Administrative | 68.45M | 553.64M | 506.15M | 371.26M | 335.18M | 320.09M | 318.48M | 217.83M | 146.96M | 204.41M | 167.74M | 178.77M | 0.00 | 308.30M | 232.00M | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 33.40M | 31.90M | 26.10M | 0.00 | 0.00 | 20.20M | 17.40M | 14.90M | 11.80M | 11.00M | 13.50M | 12.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 549.59M | 553.64M | 506.15M | 371.26M | 335.18M | 320.09M | 318.48M | 217.83M | 146.96M | 204.41M | 167.74M | 178.77M | 201.06M | 308.30M | 232.00M | 289.79M | 190.84M | 97.91M | 1.00K |
Other Expenses | 253.67M | 157.99M | 80.31M | 96.68M | 91.19M | -376.00K | 2.63M | -2.92M | -2.32M | -139.00K | -77.00K | -183.00K | 24.51M | 29.31M | 24.61M | 24.61M | 18.92M | 6.77M | 0.00 |
Operating Expenses | 801.51M | 711.62M | 586.45M | 467.95M | 426.37M | 413.21M | 403.18M | 282.31M | 203.49M | 238.01M | 216.00M | 209.04M | 225.56M | 337.61M | 256.61M | 314.40M | 211.22M | 106.49M | 1.00K |
Cost & Expenses | 1.97B | 2.07B | 1.70B | 1.47B | 1.36B | 1.30B | 1.23B | 934.04M | 755.01M | 926.64M | 895.71M | 814.91M | 749.53M | 1.64B | 1.23B | 1.51B | 884.93M | 418.13M | 1.00K |
Interest Income | 1.95M | 49.00K | 96.00K | 476.00K | 1.89M | 59.15M | 368.00K | 0.00 | 28.14M | 29.30M | 39.00K | 54.00K | 33.00K | 20.00K | 1.18M | 1.38M | 0.00 | 807.00K | 0.00 |
Interest Expense | 111.17M | 83.51M | 57.34M | 45.77M | 58.22M | 0.00 | 27.62M | 24.65M | 0.00 | 0.00 | 19.42M | 25.06M | 12.64M | 11.54M | 11.74M | 17.83M | 0.00 | 6.13M | 0.00 |
Depreciation & Amortization | 142.37M | 124.72M | 119.74M | 92.81M | 87.31M | 80.88M | 85.04M | 61.92M | 63.07M | 55.70M | 46.23M | 49.45M | 49.11M | 42.12M | 33.00M | 36.99M | 25.33M | 10.29M | 0.00 |
EBITDA | 236.13M | 253.82M | 249.70M | 145.72M | 121.21M | 133.95M | 109.91M | 151.02M | 96.46M | 120.00M | 167.18M | 101.27M | 35.81M | -21.04M | -14.42M | 63.19M | 60.80M | 71.00K | 41.89M |
EBITDA Ratio | 11.47% | 12.63% | 13.73% | 9.72% | 9.77% | 10.54% | 7.49% | 20.49% | 14.09% | 12.22% | 13.59% | 13.26% | 9.92% | 3.62% | 3.95% | 4.16% | 6.36% | 2.62% | 0.00% |
Operating Income | 90.07M | 175.57M | 139.50M | 94.83M | 87.58M | 56.63M | 27.20M | 19.06M | 41.21M | 55.66M | 122.91M | 53.82M | 240.00K | -21.04M | -44.66M | 27.87M | 32.98M | -7.26M | -1.00K |
Operating Income Ratio | 4.37% | 7.75% | 7.57% | 6.08% | 6.04% | 4.17% | 2.14% | 1.95% | 5.12% | 5.67% | 12.47% | 6.08% | 0.03% | -1.27% | -3.58% | 1.81% | 3.59% | -1.77% | 0.00% |
Total Other Income/Expenses | -107.47M | -90.09M | -87.78M | -62.66M | -85.18M | -65.04M | -34.61M | 44.16M | -25.93M | 243.76M | -23.36M | -27.00M | -17.09M | -12.60M | -16.27M | -17.53M | -5.81M | -10.87M | 23.10M |
Income Before Tax | -17.41M | 87.07M | 43.20M | 43.99M | -26.03M | -8.41M | -7.41M | 63.22M | 15.30M | 299.42M | 99.55M | 26.82M | -16.85M | -33.64M | -60.93M | 10.34M | 27.17M | -21.09M | 0.00 |
Income Before Tax Ratio | -0.85% | 3.85% | 2.35% | 2.82% | -1.79% | -0.62% | -0.58% | 6.46% | 1.90% | 30.48% | 10.10% | 3.03% | -2.17% | -2.03% | -4.88% | 0.67% | 2.96% | -5.13% | 0.00% |
Income Tax Expense | 21.33M | 45.03M | 18.34M | 16.89M | 14.74M | 10.47M | -40.68M | 9.47M | 14.97M | 8.26M | 20.73M | 21.07M | 9.12M | 11.14M | -21.28M | 6.53M | 10.69M | 5.30M | 1.00K |
Net Income | 246.29M | 36.39M | 24.86M | 22.78M | -40.77M | -5.70M | 27.99M | 54.69M | 161.84M | 278.84M | 68.06M | -3.94M | 64.96M | -48.76M | -26.27M | 78.29M | 40.37M | -19.25M | -1.00K |
Net Income Ratio | 11.96% | 1.61% | 1.35% | 1.46% | -2.81% | -0.42% | 2.20% | 5.59% | 20.09% | 28.39% | 6.91% | -0.45% | 8.35% | -2.94% | -2.10% | 5.09% | 4.40% | -4.68% | 0.00% |
EPS | 2.46 | -0.19 | 0.38 | -0.34 | -0.68 | -0.10 | -0.44 | 0.51 | 2.61 | 5.38 | 1.05 | -0.08 | 1.37 | -1.19 | -0.76 | 2.48 | 1.46 | -1.52 | -1.00 |
EPS Diluted | 2.46 | -0.19 | 0.38 | -0.34 | -0.68 | -0.10 | -0.44 | 0.51 | 2.61 | 5.38 | 1.05 | -0.08 | 1.37 | -1.19 | -0.76 | 2.48 | 1.46 | -1.52 | -1.00 |
Weighted Avg Shares Out | 72.11M | 70.72M | 65.36M | 63.15M | 59.90M | 59.90M | 59.90M | 54.59M | 54.30M | 49.09M | 48.30M | 48.30M | 48.30M | 40.93M | 34.40M | 31.53M | 27.63M | 12.69M | 1.00K |
Weighted Avg Shares Out (Dil) | 72.11M | 70.72M | 65.36M | 63.15M | 59.90M | 59.90M | 59.90M | 54.59M | 54.30M | 49.09M | 48.30M | 48.30M | 48.30M | 40.93M | 34.40M | 31.53M | 27.63M | 12.69M | 1.00K |
Compass Diversified-Backed Altor Solutions, Inc. Announces Acquisition of Plymouth Foam
Compass Diversified: Valuation Update After An Active Summer
Compass Diversified Announces Acquisition of Lugano Diamonds & Jewelry, Inc.
Compass Diversified Completes Simplification of Tax Structure
7 Private Equity Stocks to Ride to Riches
5.11 Announces Confidential Submission of Draft Registration Statement for Proposed Initial Public Offering
Compass Diversified Announces Simplification of Tax Structure Designed to Unlock Shareholder Value
5 Top-Rated Dividend Stocks to Buy for a Notorious August
Compass Diversified (CODI) CEO Elias Sabo on Q2 2021 Results - Earnings Call Transcript
Compass Diversified Reports Second Quarter 2021 Financial Results
Source: https://incomestatements.info
Category: Stock Reports