See more : KOREIT (034830.KS) Income Statement Analysis – Financial Results
Complete financial analysis of CRA International, Inc. (CRAI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of CRA International, Inc., a leading company in the Consulting Services industry within the Industrials sector.
- Chen Lin Education Group Holdings Limited (1593.HK) Income Statement Analysis – Financial Results
- Tritium DCFC Limited (DCFCQ) Income Statement Analysis – Financial Results
- Paramount Global (VIACP) Income Statement Analysis – Financial Results
- IRPC Public Company Limited (IRPSY) Income Statement Analysis – Financial Results
- Microsoft Corporation (MSF.F) Income Statement Analysis – Financial Results
CRA International, Inc. (CRAI)
About CRA International, Inc.
CRA International, Inc., together with its subsidiaries, provides economic, financial, and management consulting services in the United States, the United Kingdom, and internationally. It advises clients on economic and financial matters pertaining to litigation and regulatory proceedings; and guides corporations through business strategy and performance-related issues. The company also offers consulting services, including research and analysis, expert testimony, and support in litigation and regulatory proceedings in the areas of finance, accounting, economics, insurance, and forensic accounting and investigations to corporate clients and attorneys. In addition, it offers management consulting services comprising strategy development, performance improvement, corporate strategy and portfolio analysis, estimation of market demand, new product pricing strategies, valuation of intellectual property and other assets, assessment of competitors' actions, and analysis of new sources of supply. The company serves various industries, including communications and media; consumer, health, and wellness products; energy; entertainment and leisure; financial services; healthcare; life sciences; manufacturing and industries; natural resources; retail and distribution; technology; and transportation. CRA International, Inc. was incorporated in 1965 and is headquartered in Boston, Massachusetts.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 623.98M | 590.90M | 565.93M | 508.37M | 451.37M | 417.65M | 370.08M | 324.78M | 303.56M | 306.37M | 278.43M | 270.39M | 305.23M | 309.67M | 301.64M | 376.75M | 394.65M | 349.89M | 295.47M | 216.74M | 163.46M | 130.69M | 109.80M | 82.55M | 74.00M | 53.00M | 44.80M |
Cost of Revenue | 452.25M | 410.08M | 400.05M | 370.71M | 317.76M | 289.19M | 258.83M | 227.38M | 207.65M | 206.81M | 189.26M | 182.38M | 199.38M | 213.54M | 199.86M | 250.11M | 246.01M | 221.34M | 174.72M | 127.72M | 100.17M | 80.66M | 65.59M | 44.30M | 40.20M | 30.70M | 27.70M |
Gross Profit | 171.73M | 180.82M | 165.88M | 137.66M | 133.61M | 128.46M | 111.25M | 97.40M | 95.91M | 99.56M | 89.17M | 88.01M | 105.85M | 96.13M | 101.78M | 126.64M | 148.63M | 128.55M | 120.75M | 89.02M | 63.29M | 50.03M | 44.21M | 38.25M | 33.80M | 22.30M | 17.10M |
Gross Profit Ratio | 27.52% | 30.60% | 29.31% | 27.08% | 29.60% | 30.76% | 30.06% | 29.99% | 31.59% | 32.50% | 32.03% | 32.55% | 34.68% | 31.04% | 33.74% | 33.61% | 37.66% | 36.74% | 40.87% | 41.07% | 38.72% | 38.28% | 40.27% | 46.34% | 45.68% | 42.08% | 38.17% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 115.12M | 110.09M | 97.37M | 90.03M | 93.61M | 89.53M | 86.54M | 70.58M | 72.44M | 69.07M | 64.24M | 67.24M | 71.75M | 80.04M | 76.12M | 105.50M | 99.86M | 80.60M | 76.56M | 57.29M | 43.06M | 36.60M | 31.56M | 21.84M | 17.40M | 11.90M | 11.70M |
Other Expenses | 0.00 | 12.00M | 12.77M | 12.84M | 10.65M | 387.00K | -366.00K | -397.00K | -647.00K | -295.00K | -180.00K | -177.00K | 5.03M | 6.49M | 8.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.14M | 2.10M | 900.00K | 700.00K |
Operating Expenses | 115.12M | 122.08M | 110.14M | 102.87M | 104.26M | 99.53M | 95.48M | 78.48M | 78.99M | 75.52M | 70.65M | 74.43M | 76.78M | 86.53M | 84.65M | 105.50M | 99.86M | 80.60M | 76.56M | 57.29M | 43.06M | 36.60M | 31.56M | 23.98M | 19.50M | 12.80M | 12.40M |
Cost & Expenses | 567.37M | 532.16M | 510.19M | 473.58M | 422.02M | 388.71M | 354.31M | 305.86M | 286.64M | 282.33M | 259.92M | 256.81M | 276.16M | 300.07M | 284.51M | 355.61M | 345.88M | 301.94M | 251.29M | 185.00M | 143.22M | 117.26M | 97.15M | 68.28M | 59.70M | 43.50M | 40.10M |
Interest Income | 0.00 | 1.83M | 970.00K | 1.22M | 1.25M | 0.00 | 0.00 | 0.00 | 45.00K | 163.00K | 155.00K | 264.00K | 332.00K | 390.00K | 451.00K | 3.13M | 5.51M | 5.09M | 2.15M | 904.00K | 85.00K | 337.00K | 1.05M | 1.54M | 0.00 | 0.00 | 0.00 |
Interest Expense | 3.81M | 1.83M | 970.00K | 1.22M | 1.25M | 647.00K | 484.00K | 469.00K | 583.00K | 594.00K | 574.00K | 300.00K | 911.00K | 3.50M | 2.92M | 3.48M | 3.34M | 3.42M | 3.37M | 1.75M | 0.00 | 0.00 | 0.00 | 144.00K | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 25.84M | 25.75M | 25.78M | 24.88M | 21.31M | 10.00M | 8.95M | 7.90M | 6.55M | 6.44M | 6.41M | 7.19M | 5.03M | 6.36M | 8.52M | 9.39M | 10.16M | 10.28M | 8.12M | 5.13M | 3.76M | 2.97M | 3.37M | 2.14M | 2.10M | 900.00K | 700.00K |
EBITDA | 81.94M | 86.38M | 81.02M | 59.72M | 49.36M | 39.58M | 24.59M | 30.25M | 18.95M | 30.35M | 24.90M | -51.93M | 34.10M | 15.28M | 26.02M | 38.29M | 58.93M | 58.23M | 52.31M | 36.86M | 20.24M | 13.43M | 12.66M | 16.41M | 16.40M | 10.40M | 5.40M |
EBITDA Ratio | 13.13% | 11.97% | 12.11% | 9.37% | 8.86% | 9.32% | 6.68% | 8.26% | 9.22% | 9.95% | 8.95% | 34.09% | 11.17% | 5.32% | 9.12% | 7.45% | 15.04% | 16.81% | 17.63% | 17.13% | 14.68% | 12.55% | 14.60% | 20.95% | 22.16% | 17.74% | 11.38% |
Operating Income | 56.61M | 58.74M | 55.74M | 34.80M | 29.35M | 28.94M | 15.76M | 18.92M | 12.39M | 24.04M | 18.52M | -57.81M | 29.06M | 9.60M | 17.13M | 21.15M | 48.77M | 47.95M | 44.19M | 31.73M | 20.24M | 13.43M | 12.66M | 14.27M | 14.30M | 9.50M | 4.70M |
Operating Income Ratio | 9.07% | 9.94% | 9.85% | 6.84% | 6.50% | 6.93% | 4.26% | 5.83% | 4.08% | 7.85% | 6.65% | -21.38% | 9.52% | 3.10% | 5.68% | 5.61% | 12.36% | 13.70% | 14.95% | 14.64% | 12.38% | 10.28% | 11.53% | 17.29% | 19.32% | 17.92% | 10.49% |
Total Other Income/Expenses | -4.32M | 63.00K | -1.46M | -1.17M | -2.55M | -2.00K | -600.00K | 2.97M | -579.00K | -726.00K | -599.00K | -78.31M | -981.00K | -4.31M | -1.84M | 2.12M | 1.74M | 1.46M | -999.00K | -1.11M | -69.00K | 884.00K | 1.05M | 734.00K | 900.00K | 1.20M | 600.00K |
Income Before Tax | 52.29M | 58.80M | 54.28M | 33.62M | 26.80M | 28.93M | 15.16M | 21.89M | 11.82M | 23.32M | 17.92M | -58.02M | 28.08M | 5.29M | 15.29M | 23.27M | 50.51M | 49.41M | 43.19M | 30.63M | 20.17M | 14.32M | 13.70M | 15.01M | 15.20M | 10.70M | 5.30M |
Income Before Tax Ratio | 8.38% | 9.95% | 9.59% | 6.61% | 5.94% | 6.93% | 4.10% | 6.74% | 3.89% | 7.61% | 6.44% | -21.46% | 9.20% | 1.71% | 5.07% | 6.18% | 12.80% | 14.12% | 14.62% | 14.13% | 12.34% | 10.95% | 12.48% | 18.18% | 20.54% | 20.19% | 11.83% |
Income Tax Expense | 13.81M | 15.18M | 12.60M | 9.12M | 6.05M | 6.46M | 7.46M | 7.66M | 5.49M | 9.91M | 6.68M | -5.18M | 11.14M | 3.99M | 8.09M | 14.24M | 19.70M | 21.18M | 18.53M | 13.95M | 8.74M | 5.88M | 5.85M | 6.17M | 6.20M | 4.30M | 300.00K |
Net Income | 38.48M | 43.62M | 41.68M | 24.51M | 20.75M | 22.49M | 7.62M | 12.89M | 7.66M | 13.64M | 11.37M | -52.99M | 16.85M | 1.96M | 7.82M | 8.70M | 32.60M | 27.45M | 24.60M | 16.34M | 11.43M | 8.44M | 7.44M | 8.84M | 9.00M | 6.40M | 5.00M |
Net Income Ratio | 6.17% | 7.38% | 7.36% | 4.82% | 4.60% | 5.39% | 2.06% | 3.97% | 2.52% | 4.45% | 4.08% | -19.60% | 5.52% | 0.63% | 2.59% | 2.31% | 8.26% | 7.84% | 8.33% | 7.54% | 6.99% | 6.45% | 6.77% | 10.71% | 12.16% | 12.08% | 11.16% |
EPS | 5.47 | 6.02 | 5.59 | 3.14 | 2.63 | 2.62 | 0.91 | 1.50 | 0.84 | 1.40 | 1.13 | -5.21 | 1.60 | 0.18 | 0.74 | 0.76 | 2.91 | 2.40 | 2.34 | 1.63 | 1.21 | 0.93 | 0.82 | 1.01 | 1.07 | 0.84 | 0.78 |
EPS Diluted | 5.39 | 5.91 | 5.45 | 3.07 | 2.53 | 2.62 | 0.89 | 1.49 | 0.83 | 1.38 | 1.12 | -5.21 | 1.57 | 0.18 | 0.73 | 0.74 | 2.68 | 2.24 | 2.13 | 1.55 | 1.16 | 0.91 | 0.81 | 1.01 | 1.05 | 0.84 | 0.78 |
Weighted Avg Shares Out | 7.01M | 7.22M | 7.42M | 7.77M | 7.87M | 8.57M | 8.29M | 8.50M | 9.01M | 9.75M | 10.08M | 10.17M | 10.56M | 10.64M | 10.61M | 10.61M | 11.22M | 11.42M | 10.53M | 10.02M | 9.44M | 9.05M | 9.11M | 8.73M | 8.48M | 7.57M | 6.41M |
Weighted Avg Shares Out (Dil) | 7.12M | 7.36M | 7.62M | 7.95M | 8.17M | 8.57M | 8.50M | 8.60M | 9.20M | 9.90M | 10.17M | 10.17M | 10.74M | 10.75M | 10.72M | 10.90M | 12.15M | 12.27M | 11.56M | 10.52M | 9.84M | 9.28M | 9.22M | 8.77M | 8.57M | 7.62M | 6.41M |
Is Charles River Associates (CRAI) Stock Outpacing Its Business Services Peers This Year?
CRA International, Inc. (CRAI) Q2 2024 Earnings Call Transcript
CRA International (CRAI) Surpasses Q2 Earnings and Revenue Estimates
Charles River (CRAI) Stock Rises 76% Year to Date: Here's How
7 Unstoppable Growth Stocks to Buy and Hold for the Long Haul
CRAI or IT: Which Is the Better Value Stock Right Now?
Is Charles River Associates (CRAI) Outperforming Other Business Services Stocks This Year?
CRAI vs. IT: Which Stock Is the Better Value Option?
CRAI vs. IT: Which Stock Should Value Investors Buy Now?
Reasons Why You Should Bet on Charles River (CRAI) Stock Now
Source: https://incomestatements.info
Category: Stock Reports