See more : Financial Products Group Co., Ltd. (7148.T) Income Statement Analysis – Financial Results
Complete financial analysis of CRA International, Inc. (CRAI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of CRA International, Inc., a leading company in the Consulting Services industry within the Industrials sector.
- Dechra Pharmaceuticals PLC (DPH.L) Income Statement Analysis – Financial Results
- Crimson Tide plc (TIDE.L) Income Statement Analysis – Financial Results
- China Tourism Group Duty Free Corporation Limited (601888.SS) Income Statement Analysis – Financial Results
- Yangzhou Chenhua New Material Co., Ltd. (300610.SZ) Income Statement Analysis – Financial Results
- Mabion S.A. (MAB.WA) Income Statement Analysis – Financial Results
CRA International, Inc. (CRAI)
About CRA International, Inc.
CRA International, Inc., together with its subsidiaries, provides economic, financial, and management consulting services in the United States, the United Kingdom, and internationally. It advises clients on economic and financial matters pertaining to litigation and regulatory proceedings; and guides corporations through business strategy and performance-related issues. The company also offers consulting services, including research and analysis, expert testimony, and support in litigation and regulatory proceedings in the areas of finance, accounting, economics, insurance, and forensic accounting and investigations to corporate clients and attorneys. In addition, it offers management consulting services comprising strategy development, performance improvement, corporate strategy and portfolio analysis, estimation of market demand, new product pricing strategies, valuation of intellectual property and other assets, assessment of competitors' actions, and analysis of new sources of supply. The company serves various industries, including communications and media; consumer, health, and wellness products; energy; entertainment and leisure; financial services; healthcare; life sciences; manufacturing and industries; natural resources; retail and distribution; technology; and transportation. CRA International, Inc. was incorporated in 1965 and is headquartered in Boston, Massachusetts.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 623.98M | 590.90M | 565.93M | 508.37M | 451.37M | 417.65M | 370.08M | 324.78M | 303.56M | 306.37M | 278.43M | 270.39M | 305.23M | 309.67M | 301.64M | 376.75M | 394.65M | 349.89M | 295.47M | 216.74M | 163.46M | 130.69M | 109.80M | 82.55M | 74.00M | 53.00M | 44.80M |
Cost of Revenue | 452.25M | 410.08M | 400.05M | 370.71M | 317.76M | 289.19M | 258.83M | 227.38M | 207.65M | 206.81M | 189.26M | 182.38M | 199.38M | 213.54M | 199.86M | 250.11M | 246.01M | 221.34M | 174.72M | 127.72M | 100.17M | 80.66M | 65.59M | 44.30M | 40.20M | 30.70M | 27.70M |
Gross Profit | 171.73M | 180.82M | 165.88M | 137.66M | 133.61M | 128.46M | 111.25M | 97.40M | 95.91M | 99.56M | 89.17M | 88.01M | 105.85M | 96.13M | 101.78M | 126.64M | 148.63M | 128.55M | 120.75M | 89.02M | 63.29M | 50.03M | 44.21M | 38.25M | 33.80M | 22.30M | 17.10M |
Gross Profit Ratio | 27.52% | 30.60% | 29.31% | 27.08% | 29.60% | 30.76% | 30.06% | 29.99% | 31.59% | 32.50% | 32.03% | 32.55% | 34.68% | 31.04% | 33.74% | 33.61% | 37.66% | 36.74% | 40.87% | 41.07% | 38.72% | 38.28% | 40.27% | 46.34% | 45.68% | 42.08% | 38.17% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 115.12M | 110.09M | 97.37M | 90.03M | 93.61M | 89.53M | 86.54M | 70.58M | 72.44M | 69.07M | 64.24M | 67.24M | 71.75M | 80.04M | 76.12M | 105.50M | 99.86M | 80.60M | 76.56M | 57.29M | 43.06M | 36.60M | 31.56M | 21.84M | 17.40M | 11.90M | 11.70M |
Other Expenses | 0.00 | 12.00M | 12.77M | 12.84M | 10.65M | 387.00K | -366.00K | -397.00K | -647.00K | -295.00K | -180.00K | -177.00K | 5.03M | 6.49M | 8.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.14M | 2.10M | 900.00K | 700.00K |
Operating Expenses | 115.12M | 122.08M | 110.14M | 102.87M | 104.26M | 99.53M | 95.48M | 78.48M | 78.99M | 75.52M | 70.65M | 74.43M | 76.78M | 86.53M | 84.65M | 105.50M | 99.86M | 80.60M | 76.56M | 57.29M | 43.06M | 36.60M | 31.56M | 23.98M | 19.50M | 12.80M | 12.40M |
Cost & Expenses | 567.37M | 532.16M | 510.19M | 473.58M | 422.02M | 388.71M | 354.31M | 305.86M | 286.64M | 282.33M | 259.92M | 256.81M | 276.16M | 300.07M | 284.51M | 355.61M | 345.88M | 301.94M | 251.29M | 185.00M | 143.22M | 117.26M | 97.15M | 68.28M | 59.70M | 43.50M | 40.10M |
Interest Income | 0.00 | 1.83M | 970.00K | 1.22M | 1.25M | 0.00 | 0.00 | 0.00 | 45.00K | 163.00K | 155.00K | 264.00K | 332.00K | 390.00K | 451.00K | 3.13M | 5.51M | 5.09M | 2.15M | 904.00K | 85.00K | 337.00K | 1.05M | 1.54M | 0.00 | 0.00 | 0.00 |
Interest Expense | 3.81M | 1.83M | 970.00K | 1.22M | 1.25M | 647.00K | 484.00K | 469.00K | 583.00K | 594.00K | 574.00K | 300.00K | 911.00K | 3.50M | 2.92M | 3.48M | 3.34M | 3.42M | 3.37M | 1.75M | 0.00 | 0.00 | 0.00 | 144.00K | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 25.84M | 25.75M | 25.78M | 24.88M | 21.31M | 10.00M | 8.95M | 7.90M | 6.55M | 6.44M | 6.41M | 7.19M | 5.03M | 6.36M | 8.52M | 9.39M | 10.16M | 10.28M | 8.12M | 5.13M | 3.76M | 2.97M | 3.37M | 2.14M | 2.10M | 900.00K | 700.00K |
EBITDA | 81.94M | 86.38M | 81.02M | 59.72M | 49.36M | 39.58M | 24.59M | 30.25M | 18.95M | 30.35M | 24.90M | -51.93M | 34.10M | 15.28M | 26.02M | 38.29M | 58.93M | 58.23M | 52.31M | 36.86M | 20.24M | 13.43M | 12.66M | 16.41M | 16.40M | 10.40M | 5.40M |
EBITDA Ratio | 13.13% | 11.97% | 12.11% | 9.37% | 8.86% | 9.32% | 6.68% | 8.26% | 9.22% | 9.95% | 8.95% | 34.09% | 11.17% | 5.32% | 9.12% | 7.45% | 15.04% | 16.81% | 17.63% | 17.13% | 14.68% | 12.55% | 14.60% | 20.95% | 22.16% | 17.74% | 11.38% |
Operating Income | 56.61M | 58.74M | 55.74M | 34.80M | 29.35M | 28.94M | 15.76M | 18.92M | 12.39M | 24.04M | 18.52M | -57.81M | 29.06M | 9.60M | 17.13M | 21.15M | 48.77M | 47.95M | 44.19M | 31.73M | 20.24M | 13.43M | 12.66M | 14.27M | 14.30M | 9.50M | 4.70M |
Operating Income Ratio | 9.07% | 9.94% | 9.85% | 6.84% | 6.50% | 6.93% | 4.26% | 5.83% | 4.08% | 7.85% | 6.65% | -21.38% | 9.52% | 3.10% | 5.68% | 5.61% | 12.36% | 13.70% | 14.95% | 14.64% | 12.38% | 10.28% | 11.53% | 17.29% | 19.32% | 17.92% | 10.49% |
Total Other Income/Expenses | -4.32M | 63.00K | -1.46M | -1.17M | -2.55M | -2.00K | -600.00K | 2.97M | -579.00K | -726.00K | -599.00K | -78.31M | -981.00K | -4.31M | -1.84M | 2.12M | 1.74M | 1.46M | -999.00K | -1.11M | -69.00K | 884.00K | 1.05M | 734.00K | 900.00K | 1.20M | 600.00K |
Income Before Tax | 52.29M | 58.80M | 54.28M | 33.62M | 26.80M | 28.93M | 15.16M | 21.89M | 11.82M | 23.32M | 17.92M | -58.02M | 28.08M | 5.29M | 15.29M | 23.27M | 50.51M | 49.41M | 43.19M | 30.63M | 20.17M | 14.32M | 13.70M | 15.01M | 15.20M | 10.70M | 5.30M |
Income Before Tax Ratio | 8.38% | 9.95% | 9.59% | 6.61% | 5.94% | 6.93% | 4.10% | 6.74% | 3.89% | 7.61% | 6.44% | -21.46% | 9.20% | 1.71% | 5.07% | 6.18% | 12.80% | 14.12% | 14.62% | 14.13% | 12.34% | 10.95% | 12.48% | 18.18% | 20.54% | 20.19% | 11.83% |
Income Tax Expense | 13.81M | 15.18M | 12.60M | 9.12M | 6.05M | 6.46M | 7.46M | 7.66M | 5.49M | 9.91M | 6.68M | -5.18M | 11.14M | 3.99M | 8.09M | 14.24M | 19.70M | 21.18M | 18.53M | 13.95M | 8.74M | 5.88M | 5.85M | 6.17M | 6.20M | 4.30M | 300.00K |
Net Income | 38.48M | 43.62M | 41.68M | 24.51M | 20.75M | 22.49M | 7.62M | 12.89M | 7.66M | 13.64M | 11.37M | -52.99M | 16.85M | 1.96M | 7.82M | 8.70M | 32.60M | 27.45M | 24.60M | 16.34M | 11.43M | 8.44M | 7.44M | 8.84M | 9.00M | 6.40M | 5.00M |
Net Income Ratio | 6.17% | 7.38% | 7.36% | 4.82% | 4.60% | 5.39% | 2.06% | 3.97% | 2.52% | 4.45% | 4.08% | -19.60% | 5.52% | 0.63% | 2.59% | 2.31% | 8.26% | 7.84% | 8.33% | 7.54% | 6.99% | 6.45% | 6.77% | 10.71% | 12.16% | 12.08% | 11.16% |
EPS | 5.47 | 6.02 | 5.59 | 3.14 | 2.63 | 2.62 | 0.91 | 1.50 | 0.84 | 1.40 | 1.13 | -5.21 | 1.60 | 0.18 | 0.74 | 0.76 | 2.91 | 2.40 | 2.34 | 1.63 | 1.21 | 0.93 | 0.82 | 1.01 | 1.07 | 0.84 | 0.78 |
EPS Diluted | 5.39 | 5.91 | 5.45 | 3.07 | 2.53 | 2.62 | 0.89 | 1.49 | 0.83 | 1.38 | 1.12 | -5.21 | 1.57 | 0.18 | 0.73 | 0.74 | 2.68 | 2.24 | 2.13 | 1.55 | 1.16 | 0.91 | 0.81 | 1.01 | 1.05 | 0.84 | 0.78 |
Weighted Avg Shares Out | 7.01M | 7.22M | 7.42M | 7.77M | 7.87M | 8.57M | 8.29M | 8.50M | 9.01M | 9.75M | 10.08M | 10.17M | 10.56M | 10.64M | 10.61M | 10.61M | 11.22M | 11.42M | 10.53M | 10.02M | 9.44M | 9.05M | 9.11M | 8.73M | 8.48M | 7.57M | 6.41M |
Weighted Avg Shares Out (Dil) | 7.12M | 7.36M | 7.62M | 7.95M | 8.17M | 8.57M | 8.50M | 8.60M | 9.20M | 9.90M | 10.17M | 10.17M | 10.74M | 10.75M | 10.72M | 10.90M | 12.15M | 12.27M | 11.56M | 10.52M | 9.84M | 9.28M | 9.22M | 8.77M | 8.57M | 7.62M | 6.41M |
CRAI or IT: Which Is the Better Value Stock Right Now?
Charles River Associates (CRA) to Present at Noble Capital Markets Virtual Conference
Charles River Associates (CRA) Strengthens its Energy Practice
Charles River Associates (CRA) Strengthens its Forensic Services Practice
CRAI vs. IT: Which Stock Is the Better Value Option?
Charles River Associates (CRA) to Present at Sidoti Small-Cap Virtual Conference
Here's Why Charles River Associates (CRAI) Stock Is a Great Pick
CRA International (CRAI) Shares Rise 7% Since Q1 Earnings Beat
3 Stocks to Buy From the Booming Consulting Services Industry
CRA International, Inc. (CRAI) Q1 2024 Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports