CoreCivic, Inc. (CXW) Income Statement Analysis

See more : ZERO Co., Ltd. (9028.T) Income Statement Analysis – Financial Results

Complete financial analysis of CoreCivic, Inc. (CXW) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of CoreCivic, Inc., a leading company in the REIT – Specialty industry within the Real Estate sector.

You may be interested

CoreCivic, Inc. (CXW)

Industry: REIT - Specialty

Sector: Real Estate

Website: https://www.corecivic.com

About CoreCivic, Inc.

CoreCivic, Inc. owns and operates partnership correctional, detention, and residential reentry facilities in the United States. It operates through three segments: CoreCivic Safety, CoreCivic Community, and CoreCivic Properties. The company provides a range of solutions to government partners that serve the public good through corrections and detention management, a network of residential reentry centers to help address America's recidivism crisis, and government real estate solutions. Its correctional, detention, and residential reentry facilities offer rehabilitation and educational programs, including basic education, faith-based services, life skills and employment training, and substance abuse treatment. As of December 31, 2021, the company owned and operated 46 correctional and detention facilities, 26 residential reentry centers, and 10 properties for lease. The company was founded in 1983 and is based in Brentwood, Tennessee.

Metric	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986
Revenue	1.90B	1.85B	1.86B	1.91B	1.98B	1.84B	1.77B	1.85B	1.79B	1.65B	1.69B	1.76B	1.74B	1.68B	1.67B	1.60B	1.48B	1.33B	1.19B	1.15B	1.04B	962.84M	980.79M	312.14M	285.70M	70.70M	462.20M	292.50M	207.20M	120.70M	100.40M	90.20M	67.90M	55.50M	36.80M	24.80M	17.00M	13.90M
Cost of Revenue	1.59B	1.41B	1.34B	1.41B	1.42B	1.32B	1.25B	1.28B	1.26B	1.16B	1.22B	1.25B	1.20B	1.16B	1.17B	1.12B	1.06B	973.89M	898.79M	870.57M	775.31M	744.07M	0.00	0.00	0.00	0.00	330.50M	213.20M	158.80M	92.60M	79.20M	69.00M	54.60M	44.80M	26.90M	17.90M	14.30M	12.40M
Gross Profit	306.89M	431.54M	525.55M	499.11M	557.92M	520.52M	515.96M	574.20M	536.96M	490.73M	473.95M	507.70M	532.21M	511.26M	501.29M	474.90M	420.79M	357.20M	293.85M	277.69M	261.43M	218.76M	980.79M	312.14M	285.70M	70.70M	131.70M	79.30M	48.40M	28.10M	21.20M	21.20M	13.30M	10.70M	9.90M	6.90M	2.70M	1.50M
Gross Profit Ratio	16.18%	23.39%	28.22%	26.19%	28.17%	28.35%	29.22%	31.04%	29.95%	29.80%	27.97%	28.85%	30.66%	30.52%	30.02%	29.70%	28.45%	26.83%	24.64%	24.18%	25.22%	22.72%	100.00%	100.00%	100.00%	100.00%	28.49%	27.11%	23.36%	23.28%	21.12%	23.50%	19.59%	19.28%	26.90%	27.82%	15.88%	10.79%
Research & Development	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	34.70M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
General & Administrative	136.08M	127.70M	135.77M	124.34M	127.08M	106.87M	107.82M	107.03M	103.94M	106.43M	92.55M	88.94M	91.23M	84.15M	86.54M	80.31M	74.40M	63.59M	57.05M	48.19M	40.47M	36.91M	0.00	0.00	0.00	0.00	0.00	13.40M	14.30M	10.10M	7.80M	7.60M	7.50M	6.00M	4.60M	3.90M	2.90M	2.60M
Selling & Marketing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
SG&A	136.08M	127.70M	135.77M	124.34M	127.08M	106.87M	107.82M	107.03M	103.94M	106.43M	92.55M	88.94M	91.23M	84.15M	86.54M	80.31M	74.40M	63.59M	57.05M	48.19M	40.47M	36.91M	0.00	0.00	0.00	0.00	0.00	13.40M	14.30M	10.10M	7.80M	7.60M	7.50M	6.00M	4.60M	3.90M	2.90M	2.60M
Other Expenses	0.00	127.91M	134.74M	150.86M	144.57M	-156.00K	90.00K	-489.00K	58.00K	1.20M	100.00K	338.00K	108.93M	104.05M	100.80M	90.81M	80.09M	67.67M	59.88M	54.51M	52.94M	51.88M	842.22M	298.36M	68.20M	20.20M	14.10M	11.30M	6.50M	5.50M	5.20M	6.80M	4.00M	3.00M	2.20M	2.30M	1.40M	900.00K
Operating Expenses	136.08M	255.61M	270.51M	275.20M	271.65M	263.37M	254.95M	273.77M	255.45M	220.35M	216.28M	202.87M	200.16M	188.20M	187.34M	1.30B	154.49M	131.27M	116.94M	102.70M	93.40M	88.79M	842.22M	298.36M	68.20M	20.20M	48.80M	24.70M	20.80M	15.60M	13.00M	14.40M	11.50M	9.00M	6.80M	6.20M	4.30M	3.50M
Cost & Expenses	1.73B	1.67B	1.61B	1.68B	1.69B	1.58B	1.50B	1.55B	1.51B	1.38B	1.44B	1.46B	1.40B	1.35B	1.36B	1.30B	1.21B	1.11B	1.02B	973.27M	868.72M	832.86M	842.22M	298.36M	68.20M	20.20M	379.30M	237.90M	179.60M	108.20M	92.20M	83.40M	66.10M	53.80M	33.70M	24.10M	18.60M	15.90M
Interest Income	0.00	10.90M	10.00M	83.30M	84.40M	80.75M	0.00	0.00	49.70M	0.00	45.13M	58.36M	2.46M	2.30M	2.72M	3.40M	10.72M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest Expense	72.96M	84.97M	85.54M	83.30M	84.40M	0.00	68.54M	67.76M	0.00	39.54M	0.00	0.00	75.40M	73.43M	72.78M	62.80M	53.78M	58.78M	63.93M	69.18M	74.45M	87.48M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation & Amortization	127.32M	127.91M	134.74M	150.86M	144.57M	156.50M	147.13M	166.75M	151.51M	113.93M	112.69M	113.93M	108.93M	104.05M	100.80M	90.81M	82.61M	72.11M	65.41M	61.32M	61.52M	66.20M	-13.90M	647.65M	219.00M	11.10M	-14.10M	-11.30M	-6.50M	-5.50M	-5.20M	-6.80M	-4.00M	-3.00M	-2.20M	2.30M	1.40M	900.00K
EBITDA	296.10M	389.08M	316.38M	293.88M	425.70M	404.81M	407.62M	462.69M	431.44M	355.46M	283.09M	416.78M	440.37M	431.59M	414.75M	395.19M	350.18M	297.09M	241.46M	234.71M	227.97M	194.40M	124.66M	13.79M	217.50M	74.00M	86.20M	65.90M	34.10M	18.00M	13.40M	13.60M	5.80M	4.70M	5.30M	3.00M	-200.00K	-1.10M
EBITDA Ratio	15.61%	16.08%	17.89%	19.32%	21.73%	22.47%	23.12%	25.23%	24.11%	23.41%	19.71%	23.70%	25.43%	25.50%	24.84%	24.66%	23.68%	22.45%	23.30%	20.66%	22.48%	20.09%	12.71%	211.90%	152.78%	87.13%	18.65%	22.53%	16.46%	14.91%	13.35%	15.08%	8.54%	8.47%	14.40%	12.10%	-1.18%	-7.91%
Operating Income	170.81M	168.84M	189.37M	217.29M	281.56M	249.49M	260.40M	296.42M	280.55M	240.30M	251.15M	304.83M	332.06M	323.06M	313.96M	303.79M	266.30M	225.93M	176.91M	174.99M	168.02M	129.98M	138.57M	13.79M	217.50M	50.50M	82.90M	54.60M	27.60M	12.50M	8.20M	6.80M	1.80M	1.70M	3.10M	700.00K	-1.60M	-2.00M
Operating Income Ratio	9.01%	9.15%	10.17%	11.40%	14.22%	13.59%	14.75%	16.02%	15.65%	14.59%	14.82%	17.32%	19.13%	19.29%	18.80%	19.00%	18.01%	16.97%	14.83%	15.24%	16.21%	13.50%	14.13%	4.42%	76.13%	71.43%	17.94%	18.67%	13.32%	10.36%	8.17%	7.54%	2.65%	3.06%	8.42%	2.82%	-9.41%	-14.39%
Total Other Income/Expenses	-74.98M	-10.63M	-171.37M	-102.94M	-84.84M	-81.93M	-68.45M	-68.24M	-50.34M	-38.33M	-81.55M	-60.12M	-73.56M	-71.17M	-76.47M	-59.70M	-53.47M	-59.54M	-99.46M	-68.62M	-77.82M	-121.58M	-112.34M	-792.57M	-219.00M	-31.60M	4.20M	-4.20M	-4.00M	-3.40M	-4.10M	0.00	-1.80M	-1.70M	0.00	-700.00K	0.00	0.00
Income Before Tax	95.82M	165.30M	86.10M	59.72M	196.73M	167.56M	191.95M	228.17M	230.22M	201.97M	169.60M	244.71M	258.81M	251.89M	237.49M	244.09M	212.83M	166.39M	77.45M	104.77M	90.20M	45.07M	26.83M	-778.78M	-1.50M	39.40M	87.10M	50.40M	23.60M	9.10M	4.10M	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income Before Tax Ratio	5.05%	8.96%	4.62%	3.13%	9.93%	9.13%	10.87%	12.34%	12.84%	12.26%	10.01%	13.90%	14.91%	15.04%	14.22%	15.27%	14.39%	12.50%	6.49%	9.12%	8.70%	4.68%	2.74%	-249.50%	-0.53%	55.73%	18.84%	17.23%	11.39%	7.54%	4.08%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Income Tax Expense	28.23M	42.98M	138.00M	4.39M	7.84M	8.35M	13.91M	8.25M	8.36M	6.94M	-135.00M	87.59M	96.30M	94.30M	81.75M	92.13M	80.31M	61.15M	26.89M	42.13M	-52.35M	-63.28M	1.14M	-48.00M	51.90M	9.90M	33.10M	19.50M	9.30M	1.90M	100.00K	17.90M	11.70M	7.50M	5.90M	800.00K	300.00K	500.00K
Net Income	67.59M	122.32M	-51.90M	55.34M	188.89M	159.21M	178.04M	219.92M	221.85M	195.02M	300.84M	156.76M	162.51M	157.19M	154.95M	150.94M	133.37M	105.24M	50.14M	62.54M	141.78M	-7.92M	25.69M	-730.78M	-53.40M	29.50M	54.00M	30.90M	14.30M	7.20M	4.00M	2.50M	-1.90M	200.00K	1.60M	-100.00K	-1.90M	-2.50M
Net Income Ratio	3.56%	6.63%	-2.79%	2.90%	9.54%	8.67%	10.08%	11.89%	12.37%	11.84%	17.76%	8.91%	9.36%	9.38%	9.28%	9.44%	9.02%	7.91%	4.20%	5.45%	13.68%	-0.82%	2.62%	-234.12%	-18.69%	41.73%	11.68%	10.56%	6.90%	5.97%	3.98%	2.77%	-2.80%	0.36%	4.35%	-0.40%	-11.18%	-17.99%
EPS	0.59	1.03	-0.43	0.46	1.59	1.34	1.51	1.87	1.90	1.68	2.74	1.57	1.55	1.40	1.33	1.21	1.09	0.88	0.43	1.78	1.47	-0.10	0.35	-18.55	-1.55	1.31	0.70	0.43	0.23	0.14	0.11	0.07	-0.05	0.01	0.05	-0.01	-0.06	-0.09
EPS Diluted	0.59	1.03	-0.43	0.45	1.59	1.34	1.50	1.87	1.88	1.66	2.70	1.56	1.54	1.39	1.32	1.20	1.06	0.86	0.41	1.57	1.29	-0.08	0.35	-18.55	-1.55	1.19	0.61	0.36	0.18	0.12	0.11	0.06	-0.05	0.01	0.05	-0.01	-0.06	-0.09
Weighted Avg Shares Out	113.80M	118.20M	120.19M	119.56M	119.03M	118.54M	118.08M	117.38M	116.95M	116.11M	109.62M	99.55M	104.74M	112.02M	116.09M	124.74M	122.55M	119.71M	115.43M	35.06M	96.58M	82.50M	73.96M	39.40M	34.53M	22.48M	77.14M	71.86M	62.17M	50.00M	36.00M	34.29M	38.00M	20.00M	32.00M	10.00M	31.67M	27.78M
Weighted Avg Shares Out (Dil)	114.65M	119.10M	120.19M	120.93M	119.16M	118.72M	118.47M	117.79M	117.79M	117.31M	111.25M	100.62M	105.54M	112.98M	117.29M	125.78M	125.38M	123.06M	120.85M	39.78M	110.02M	105.00M	73.96M	39.40M	34.53M	24.87M	88.52M	85.83M	79.44M	58.33M	36.00M	40.00M	38.00M	20.00M	32.00M	10.00M	31.67M	27.78M

CoreCivic Reports Third Quarter 2024 Financial Results

November 6, 2024globenewswire.com

Cost Management and Higher Occupancy Continue To Drive Positive Financial Performance Raises Full Year Financial Guidance

Prison Stocks Geo Group, CoreCivic Rally On Trump 2024 Election Win: History Shows The Gains May Not Last

November 6, 2024benzinga.com

Among the biggest winners Wednesday morning are prison stocks Geo Group GEO and CoreCivic CXW, moving positively to the news that Donald Trump won the 2024 presidential election.

What To Buy On A Trump Win

November 6, 2024seekingalpha.com

Donald Trump's 2024 win should boost stocks like GEO Group, CoreCivic, Target Hospitality, Affirm, Federal National Mortgage Association, and Bitcoin pre-market. GEO Group and CoreCivic benefit from Trump's policies, with potential gains similar to post-2016 election performances. Target Hospitality could...

'The Big Short' Michael Burry Buys Real Estate And Chinese Tech

October 12, 2024seekingalpha.com

Michael Burry is one of the best investors of our time. Just recently, he heavily invested in an office REIT. We review this investment and share our thoughts on it.

Prison management company CoreCivic honored as inmates restore 55,000th wheelchair for people in need

September 27, 2024globenewswire.com

Agoura Hills, CA, Sept. 27, 2024 (GLOBE NEWSWIRE) -- Over the past seventeen years, inmates at the South Central Correctional Facility (SCCF) in Clifton, Tennessee, have restored over 25,000 donated wheelchairs through a prison work program. The used wheelchairs they...

2 REITs With Huge Upside Potential

September 26, 2024seekingalpha.com

REITs remain extremely cheap, even following the recent rally. This is especially true for more speculative REITs. I highlight 2 REITs that could triple.

Which Sectors Stand to Benefit From Election Outcomes

September 17, 2024schaeffersresearch.com

Subscribers to Chart of the Week received this commentary on Sunday, September 15.

CoreCivic, Inc. (CXW) Q2 2024 Earnings Call Transcript

August 8, 2024seekingalpha.com

CoreCivic, Inc. (NYSE:CXW ) Q2 2024 Earnings Conference Call August 8, 2024 11:00 AM ET Company Participants Mike Grant – Managing Director of Investor Relations Damon Hininger – President and Chief Executive Officer David Garfinkle – Chief Financial Officer Conference...

CoreCivic Reports Second Quarter 2024 Financial Results

August 7, 2024globenewswire.com

Higher Occupancy and Cost Management Initiatives Drive Positive Quarterly Financial Performance BRENTWOOD, Tenn., Aug. 07, 2024 (GLOBE NEWSWIRE) -- CoreCivic, Inc. (NYSE: CXW) (CoreCivic or the Company) announced today its second quarter 2024 financial results.