See more : UniTest Incorporation (086390.KQ) Income Statement Analysis – Financial Results
Complete financial analysis of Danone S.A. (DANOY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Danone S.A., a leading company in the Packaged Foods industry within the Consumer Defensive sector.
- Alps Logistics Co., Ltd. (9055.T) Income Statement Analysis – Financial Results
- Grand Parade Investments Limited (GPL.JO) Income Statement Analysis – Financial Results
- PGIM High Yield Bond Fund, Inc. (ISD) Income Statement Analysis – Financial Results
- Starteck Finance Limited (STARTECK.NS) Income Statement Analysis – Financial Results
- Pine Island Acquisition Corp. R (PIPP-WT) Income Statement Analysis – Financial Results
Danone S.A. (DANOY)
About Danone S.A.
Danone S.A. operates in the food and beverage industry in Europe, Noram, Latin America, the Asia Pacific, Africa, and the Middle East. The company operates through three segments: Essential Dairy & Plant-Based, Specialized Nutrition, and Waters. It produces and distributes yogurts; milk products; coffee creamers, drinks, and beverages; plant-based products; and ice creams, desserts, and nutritional powdered protein products under the Actimel, Activia, Alpro, Aptamil, Danette, Danio, Danonino, evian, Nutricia, Nutrilon, Volvic, as well as under the licensed brands, including International Delight, Dunkin' Donuts, and Bailey's. The company also offers specialized nutrition products for pregnant and breastfeeding mothers, infants, and young children under the Aptamil, Nutrilon, Gallia, Cow & Gate, Blédina, Bebelac, Olvarit, and Happy Family Organics brands. In addition, it provides tube feeding products under the Nutrison name; oral nutritional supplements under the Fortimel and NutriDrink names; and hypoallergenic products for children with allergies primarily under the Aptamil ProSyneo, Aptamil Pepti Syneo, and Neocate Syneo names. Further, the company offers water with natural fruit extracts, fruit juice, and vitamins under the evian, Volvic, Aqua, Mizone, Bonafont, Villavicencio, Villa del Sur, Hayat, Sirma, Fontvella, Lanjarón, Salus, Aqua d'Or, and Zywiec Zdroj brands. It distributes its products through retail chains and traditional market outlets; convenience stores; hospitals, clinics, and pharmacies; and e-commerce. The company was formerly known as Groupe Danone and changed its name to Danone S.A. in April 2009. Danone S.A. was incorporated in 1899 and is headquartered in Paris, France.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 27.62B | 27.66B | 24.28B | 23.62B | 25.29B | 24.65B | 24.68B | 21.94B | 22.41B | 21.14B | 21.30B | 20.87B | 19.32B | 17.01B | 14.98B | 15.22B | 12.78B | 14.07B | 13.01B | 13.69B | 13.11B | 13.57B | 14.50B | 14.33B | 13.33B | 12.92B | 13.35B |
Cost of Revenue | 14.54B | 14.92B | 12.76B | 12.27B | 12.88B | 12.73B | 12.46B | 10.74B | 11.21B | 11.06B | 10.98B | 10.41B | 9.54B | 7.96B | 6.75B | 7.17B | 6.38B | 7.21B | 6.64B | 6.36B | 5.97B | 6.45B | 7.43B | 7.23B | 6.04B | 6.10B | 6.66B |
Gross Profit | 13.08B | 12.74B | 11.52B | 11.35B | 12.41B | 11.92B | 12.22B | 11.20B | 11.20B | 10.09B | 10.32B | 10.46B | 9.78B | 9.05B | 8.23B | 8.05B | 6.40B | 6.86B | 6.38B | 7.33B | 7.14B | 7.12B | 7.07B | 7.10B | 7.29B | 6.82B | 6.69B |
Gross Profit Ratio | 47.37% | 46.05% | 47.45% | 48.07% | 49.07% | 48.36% | 49.51% | 51.04% | 49.97% | 47.71% | 48.46% | 50.12% | 50.61% | 53.21% | 54.95% | 52.88% | 50.06% | 48.74% | 48.99% | 53.51% | 54.43% | 52.48% | 48.75% | 49.54% | 54.71% | 52.81% | 50.10% |
Research & Development | 398.00M | 339.00M | 338.00M | 323.00M | 351.00M | 335.00M | 342.00M | 333.00M | 307.00M | 272.00M | 275.00M | 257.00M | 233.00M | 209.00M | 206.00M | 198.00M | 121.00M | 126.00M | 123.27M | 130.57M | 129.43M | 133.42M | 125.88M | 125.64M | 122.24M | 120.14M | 114.36M |
General & Administrative | 2.75B | 2.64B | 2.33B | 2.29B | 2.39B | 2.22B | 2.23B | 2.00B | 1.94B | 1.74B | 1.71B | 1.75B | 1.56B | 1.49B | 1.36B | 1.30B | 943.00M | 1.05B | 4.34B | 5.29B | 5.14B | 5.14B | 5.33B | 5.42B | 5.02B | 4.50B | 4.41B |
Selling & Marketing | 6.29B | 6.29B | 5.52B | 5.37B | 5.77B | 5.64B | 5.89B | 5.56B | 5.68B | 5.21B | 5.43B | 5.47B | 5.09B | 4.66B | 4.21B | 4.20B | 3.50B | 3.61B | -3.11B | 3.11B | -4.33B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 9.04B | 8.93B | 7.84B | 7.65B | 8.16B | 7.86B | 8.12B | 7.57B | 7.62B | 6.95B | 7.13B | 7.22B | 5.09B | 6.16B | 5.57B | 5.49B | 4.44B | 4.65B | 4.34B | 5.29B | 5.14B | 5.14B | 5.33B | 5.42B | 5.02B | 4.50B | 4.41B |
Other Expenses | 1.61B | 53.00M | 39.00M | 44.00M | 95.00M | 60.00M | 62.00M | -23.00M | -64.00M | -16.00M | -221.00M | -6.00M | 67.00M | 107.00M | -77.00M | 169.00M | 288.00M | 135.00M | 202.63M | -239.01M | -227.09M | 264.93M | -654.12M | 59.63M | 760.25M | 701.14M | 728.27M |
Operating Expenses | 11.04B | 9.32B | 8.22B | 8.02B | 8.60B | 9.23B | 8.49B | 8.22B | 8.21B | 7.46B | 7.47B | 7.54B | 7.05B | 6.47B | 5.94B | 5.86B | 4.85B | 4.91B | 4.67B | 5.62B | 5.53B | 5.53B | 5.45B | 5.54B | 5.90B | 5.32B | 5.26B |
Cost & Expenses | 25.58B | 24.25B | 20.98B | 20.29B | 21.48B | 21.95B | 20.95B | 18.96B | 19.42B | 18.52B | 18.45B | 17.94B | 16.59B | 14.43B | 12.69B | 13.03B | 11.23B | 12.13B | 11.31B | 11.99B | 11.51B | 11.98B | 12.88B | 12.77B | 11.94B | 11.42B | 11.92B |
Interest Income | 156.00M | 155.00M | 156.00M | 151.00M | 181.00M | 162.00M | 151.00M | 130.00M | 122.00M | 94.00M | 76.00M | 75.00M | 67.00M | 87.00M | 76.00M | 58.00M | 132.00M | 182.00M | 88.00M | 55.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 513.00M | 308.00M | 323.00M | 358.00M | 400.00M | 393.00M | 414.00M | 276.00M | 274.00M | 274.00M | 269.00M | 245.00M | 241.00M | 230.00M | 264.00M | 497.00M | 307.00M | 219.00M | 189.00M | 149.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 1.61B | 1.86B | 1.27B | 1.45B | 1.39B | 863.00M | 830.00M | 754.00M | 1.22B | 956.00M | 710.00M | 670.00M | -46.00M | 594.00M | 549.00M | 525.00M | 420.00M | 491.00M | 477.88M | 558.42M | 597.90M | 721.40M | 778.87M | 759.16M | 760.25M | 701.14M | 728.27M |
EBITDA | 3.81B | 4.00B | 3.58B | 4.30B | 4.65B | 4.39B | 4.68B | 3.69B | 3.42B | 3.07B | 3.47B | 3.36B | 3.31B | 2.52B | 2.91B | 2.57B | 2.10B | 2.52B | 2.26B | 2.20B | 2.20B | 2.31B | 2.39B | 2.31B | 2.16B | 2.21B | 2.16B |
EBITDA Ratio | 13.79% | 18.36% | 19.18% | 20.41% | 20.69% | 17.85% | 19.21% | 16.98% | 18.44% | 16.70% | 15.25% | 16.26% | 14.13% | 19.48% | 18.92% | 17.25% | 16.41% | 18.39% | 16.77% | 16.53% | 16.78% | 17.05% | 16.49% | 16.15% | 16.17% | 17.07% | 16.18% |
Operating Income | 2.04B | 3.22B | 3.39B | 2.80B | 3.24B | 2.74B | 3.73B | 2.92B | 2.21B | 2.15B | 2.13B | 2.75B | 2.73B | 2.58B | 2.51B | 2.19B | 1.55B | 1.87B | 1.70B | 1.70B | 1.60B | 1.59B | 1.61B | 1.55B | 1.40B | 1.50B | 1.43B |
Operating Income Ratio | 7.39% | 11.62% | 13.97% | 11.85% | 12.80% | 11.12% | 15.13% | 13.32% | 9.86% | 10.17% | 9.99% | 13.16% | 14.13% | 15.16% | 16.76% | 14.37% | 12.10% | 13.32% | 13.10% | 12.45% | 12.22% | 11.73% | 11.12% | 10.85% | 10.47% | 11.64% | 10.73% |
Total Other Income/Expenses | -321.00M | -311.00M | -262.00M | -310.00M | -370.00M | -348.00M | -437.00M | -293.00M | -285.00M | -312.00M | -263.00M | -329.00M | -294.00M | -20.00M | -489.00M | -584.00M | -177.00M | -68.00M | -110.00M | -33.48M | -276.32M | 183.92M | -1.06B | -268.31M | -210.68M | -473.91M | -432.64M |
Income Before Tax | 1.72B | 1.83B | 2.00B | 2.49B | 2.87B | 2.39B | 3.30B | 2.63B | 1.93B | 1.84B | 1.87B | 2.45B | 2.44B | 2.49B | 2.02B | 1.60B | 1.37B | 1.81B | 1.59B | 1.53B | 1.33B | 1.78B | 549.59M | 1.29B | 1.18B | 1.03B | 999.91M |
Income Before Tax Ratio | 6.23% | 6.62% | 8.22% | 10.53% | 11.34% | 9.71% | 13.36% | 11.99% | 8.59% | 8.70% | 8.76% | 11.72% | 12.60% | 14.63% | 13.50% | 10.53% | 10.72% | 12.83% | 12.26% | 11.14% | 10.11% | 13.09% | 3.79% | 8.98% | 8.89% | 7.97% | 7.49% |
Income Tax Expense | 768.00M | 778.00M | 589.00M | 762.00M | 793.00M | 716.00M | 842.00M | 804.00M | 626.00M | 599.00M | 604.00M | 712.00M | 626.00M | 576.00M | 424.00M | 443.00M | 410.00M | 360.00M | 472.81M | 456.62M | 487.53M | 490.78M | 416.97M | 563.25M | 500.87M | 432.98M | 447.00M |
Net Income | 881.00M | 959.00M | 1.41B | 1.96B | 1.92B | 2.34B | 2.45B | 1.72B | 1.28B | 1.12B | 1.42B | 1.67B | 1.67B | 1.88B | 1.36B | 1.31B | 4.18B | 1.35B | 1.46B | 316.46M | 837.70M | 1.28B | 132.62M | 722.96M | 683.73M | 597.37M | 552.91M |
Net Income Ratio | 3.19% | 3.47% | 5.79% | 8.28% | 7.57% | 9.47% | 9.92% | 7.84% | 5.72% | 5.29% | 6.68% | 8.01% | 8.65% | 11.02% | 9.08% | 8.63% | 32.72% | 9.61% | 11.25% | 2.31% | 6.39% | 9.47% | 0.91% | 5.05% | 5.13% | 4.62% | 4.14% |
EPS | 1.35 | 1.48 | 2.18 | 2.99 | 2.95 | 0.73 | 0.78 | 0.56 | 0.42 | 0.38 | 0.48 | 0.56 | 0.55 | 0.61 | 0.48 | 0.53 | 1.75 | 0.56 | 0.60 | 0.13 | 0.33 | 0.49 | 0.05 | 0.26 | 0.24 | 0.21 | 0.20 |
EPS Diluted | 1.36 | 1.48 | 2.17 | 2.99 | 2.95 | 0.73 | 0.78 | 0.56 | 0.42 | 0.38 | 0.48 | 0.55 | 0.55 | 0.61 | 0.48 | 0.53 | 1.74 | 0.55 | 0.59 | 0.12 | 0.32 | 0.47 | 0.05 | 0.26 | 0.24 | 0.20 | 0.19 |
Weighted Avg Shares Out | 647.79M | 639.05M | 646.16M | 649.33M | 648.25M | 3.21B | 3.13B | 3.08B | 3.05B | 2.97B | 2.94B | 3.00B | 3.01B | 3.07B | 2.83B | 2.46B | 2.38B | 2.43B | 2.46B | 2.51B | 2.55B | 2.64B | 2.79B | 2.81B | 2.79B | 2.80B | 2.83B |
Weighted Avg Shares Out (Dil) | 641.74M | 639.48M | 646.45M | 649.97M | 649.11M | 3.22B | 3.14B | 3.08B | 3.05B | 2.98B | 2.94B | 3.02B | 3.02B | 3.08B | 2.83B | 2.47B | 2.40B | 2.45B | 2.50B | 2.58B | 2.63B | 2.74B | 2.85B | 2.83B | 2.97B | 2.92B | 2.93B |
Danone announces the sale of Horizon Organic and Wallaby businesses in the U.S.
These Companies Are Facing Product Delays Due To Red Sea Houthi Attacks—Ikea, Danone And More
Danone publishes its Climate Transition Plan
Coca-Cola, Nestle, Danone accused of making "misleading" recycling claims
Danone successfully issues a €800 million bond
Danone: Renew Danone starts yielding results ; Solid third quarter, full year guidance raised
Danone: Sales Growth Through Price Increases May Not Be Sustainable
Danone: A Potential End To The Underperformance
Danone North America Joins National Movement to Turn Food Waste into Renewable Energy
Danone S.A. (DANOY) Q2 2023 Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports