See more : Petra Diamonds Limited (PDLMF) Income Statement Analysis – Financial Results
Complete financial analysis of Danone S.A. (DANOY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Danone S.A., a leading company in the Packaged Foods industry within the Consumer Defensive sector.
- Sino-Ocean Service Holding Limited (6677.HK) Income Statement Analysis – Financial Results
- Volta Inc. (VLTA) Income Statement Analysis – Financial Results
- Element Fleet Management Corp. (EFN.TO) Income Statement Analysis – Financial Results
- DIMA HOLDINGS Co. ,Ltd. (600565.SS) Income Statement Analysis – Financial Results
- Guangxi Yuegui Guangye Holdings Co., Ltd. (000833.SZ) Income Statement Analysis – Financial Results
Danone S.A. (DANOY)
About Danone S.A.
Danone S.A. operates in the food and beverage industry in Europe, Noram, Latin America, the Asia Pacific, Africa, and the Middle East. The company operates through three segments: Essential Dairy & Plant-Based, Specialized Nutrition, and Waters. It produces and distributes yogurts; milk products; coffee creamers, drinks, and beverages; plant-based products; and ice creams, desserts, and nutritional powdered protein products under the Actimel, Activia, Alpro, Aptamil, Danette, Danio, Danonino, evian, Nutricia, Nutrilon, Volvic, as well as under the licensed brands, including International Delight, Dunkin' Donuts, and Bailey's. The company also offers specialized nutrition products for pregnant and breastfeeding mothers, infants, and young children under the Aptamil, Nutrilon, Gallia, Cow & Gate, Blédina, Bebelac, Olvarit, and Happy Family Organics brands. In addition, it provides tube feeding products under the Nutrison name; oral nutritional supplements under the Fortimel and NutriDrink names; and hypoallergenic products for children with allergies primarily under the Aptamil ProSyneo, Aptamil Pepti Syneo, and Neocate Syneo names. Further, the company offers water with natural fruit extracts, fruit juice, and vitamins under the evian, Volvic, Aqua, Mizone, Bonafont, Villavicencio, Villa del Sur, Hayat, Sirma, Fontvella, Lanjarón, Salus, Aqua d'Or, and Zywiec Zdroj brands. It distributes its products through retail chains and traditional market outlets; convenience stores; hospitals, clinics, and pharmacies; and e-commerce. The company was formerly known as Groupe Danone and changed its name to Danone S.A. in April 2009. Danone S.A. was incorporated in 1899 and is headquartered in Paris, France.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 27.62B | 27.66B | 24.28B | 23.62B | 25.29B | 24.65B | 24.68B | 21.94B | 22.41B | 21.14B | 21.30B | 20.87B | 19.32B | 17.01B | 14.98B | 15.22B | 12.78B | 14.07B | 13.01B | 13.69B | 13.11B | 13.57B | 14.50B | 14.33B | 13.33B | 12.92B | 13.35B |
Cost of Revenue | 14.54B | 14.92B | 12.76B | 12.27B | 12.88B | 12.73B | 12.46B | 10.74B | 11.21B | 11.06B | 10.98B | 10.41B | 9.54B | 7.96B | 6.75B | 7.17B | 6.38B | 7.21B | 6.64B | 6.36B | 5.97B | 6.45B | 7.43B | 7.23B | 6.04B | 6.10B | 6.66B |
Gross Profit | 13.08B | 12.74B | 11.52B | 11.35B | 12.41B | 11.92B | 12.22B | 11.20B | 11.20B | 10.09B | 10.32B | 10.46B | 9.78B | 9.05B | 8.23B | 8.05B | 6.40B | 6.86B | 6.38B | 7.33B | 7.14B | 7.12B | 7.07B | 7.10B | 7.29B | 6.82B | 6.69B |
Gross Profit Ratio | 47.37% | 46.05% | 47.45% | 48.07% | 49.07% | 48.36% | 49.51% | 51.04% | 49.97% | 47.71% | 48.46% | 50.12% | 50.61% | 53.21% | 54.95% | 52.88% | 50.06% | 48.74% | 48.99% | 53.51% | 54.43% | 52.48% | 48.75% | 49.54% | 54.71% | 52.81% | 50.10% |
Research & Development | 398.00M | 339.00M | 338.00M | 323.00M | 351.00M | 335.00M | 342.00M | 333.00M | 307.00M | 272.00M | 275.00M | 257.00M | 233.00M | 209.00M | 206.00M | 198.00M | 121.00M | 126.00M | 123.27M | 130.57M | 129.43M | 133.42M | 125.88M | 125.64M | 122.24M | 120.14M | 114.36M |
General & Administrative | 2.75B | 2.64B | 2.33B | 2.29B | 2.39B | 2.22B | 2.23B | 2.00B | 1.94B | 1.74B | 1.71B | 1.75B | 1.56B | 1.49B | 1.36B | 1.30B | 943.00M | 1.05B | 4.34B | 5.29B | 5.14B | 5.14B | 5.33B | 5.42B | 5.02B | 4.50B | 4.41B |
Selling & Marketing | 6.29B | 6.29B | 5.52B | 5.37B | 5.77B | 5.64B | 5.89B | 5.56B | 5.68B | 5.21B | 5.43B | 5.47B | 5.09B | 4.66B | 4.21B | 4.20B | 3.50B | 3.61B | -3.11B | 3.11B | -4.33B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 9.04B | 8.93B | 7.84B | 7.65B | 8.16B | 7.86B | 8.12B | 7.57B | 7.62B | 6.95B | 7.13B | 7.22B | 5.09B | 6.16B | 5.57B | 5.49B | 4.44B | 4.65B | 4.34B | 5.29B | 5.14B | 5.14B | 5.33B | 5.42B | 5.02B | 4.50B | 4.41B |
Other Expenses | 1.61B | 53.00M | 39.00M | 44.00M | 95.00M | 60.00M | 62.00M | -23.00M | -64.00M | -16.00M | -221.00M | -6.00M | 67.00M | 107.00M | -77.00M | 169.00M | 288.00M | 135.00M | 202.63M | -239.01M | -227.09M | 264.93M | -654.12M | 59.63M | 760.25M | 701.14M | 728.27M |
Operating Expenses | 11.04B | 9.32B | 8.22B | 8.02B | 8.60B | 9.23B | 8.49B | 8.22B | 8.21B | 7.46B | 7.47B | 7.54B | 7.05B | 6.47B | 5.94B | 5.86B | 4.85B | 4.91B | 4.67B | 5.62B | 5.53B | 5.53B | 5.45B | 5.54B | 5.90B | 5.32B | 5.26B |
Cost & Expenses | 25.58B | 24.25B | 20.98B | 20.29B | 21.48B | 21.95B | 20.95B | 18.96B | 19.42B | 18.52B | 18.45B | 17.94B | 16.59B | 14.43B | 12.69B | 13.03B | 11.23B | 12.13B | 11.31B | 11.99B | 11.51B | 11.98B | 12.88B | 12.77B | 11.94B | 11.42B | 11.92B |
Interest Income | 156.00M | 155.00M | 156.00M | 151.00M | 181.00M | 162.00M | 151.00M | 130.00M | 122.00M | 94.00M | 76.00M | 75.00M | 67.00M | 87.00M | 76.00M | 58.00M | 132.00M | 182.00M | 88.00M | 55.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 513.00M | 308.00M | 323.00M | 358.00M | 400.00M | 393.00M | 414.00M | 276.00M | 274.00M | 274.00M | 269.00M | 245.00M | 241.00M | 230.00M | 264.00M | 497.00M | 307.00M | 219.00M | 189.00M | 149.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 1.61B | 1.86B | 1.27B | 1.45B | 1.39B | 863.00M | 830.00M | 754.00M | 1.22B | 956.00M | 710.00M | 670.00M | -46.00M | 594.00M | 549.00M | 525.00M | 420.00M | 491.00M | 477.88M | 558.42M | 597.90M | 721.40M | 778.87M | 759.16M | 760.25M | 701.14M | 728.27M |
EBITDA | 3.81B | 4.00B | 3.58B | 4.30B | 4.65B | 4.39B | 4.68B | 3.69B | 3.42B | 3.07B | 3.47B | 3.36B | 3.31B | 2.52B | 2.91B | 2.57B | 2.10B | 2.52B | 2.26B | 2.20B | 2.20B | 2.31B | 2.39B | 2.31B | 2.16B | 2.21B | 2.16B |
EBITDA Ratio | 13.79% | 18.36% | 19.18% | 20.41% | 20.69% | 17.85% | 19.21% | 16.98% | 18.44% | 16.70% | 15.25% | 16.26% | 14.13% | 19.48% | 18.92% | 17.25% | 16.41% | 18.39% | 16.77% | 16.53% | 16.78% | 17.05% | 16.49% | 16.15% | 16.17% | 17.07% | 16.18% |
Operating Income | 2.04B | 3.22B | 3.39B | 2.80B | 3.24B | 2.74B | 3.73B | 2.92B | 2.21B | 2.15B | 2.13B | 2.75B | 2.73B | 2.58B | 2.51B | 2.19B | 1.55B | 1.87B | 1.70B | 1.70B | 1.60B | 1.59B | 1.61B | 1.55B | 1.40B | 1.50B | 1.43B |
Operating Income Ratio | 7.39% | 11.62% | 13.97% | 11.85% | 12.80% | 11.12% | 15.13% | 13.32% | 9.86% | 10.17% | 9.99% | 13.16% | 14.13% | 15.16% | 16.76% | 14.37% | 12.10% | 13.32% | 13.10% | 12.45% | 12.22% | 11.73% | 11.12% | 10.85% | 10.47% | 11.64% | 10.73% |
Total Other Income/Expenses | -321.00M | -311.00M | -262.00M | -310.00M | -370.00M | -348.00M | -437.00M | -293.00M | -285.00M | -312.00M | -263.00M | -329.00M | -294.00M | -20.00M | -489.00M | -584.00M | -177.00M | -68.00M | -110.00M | -33.48M | -276.32M | 183.92M | -1.06B | -268.31M | -210.68M | -473.91M | -432.64M |
Income Before Tax | 1.72B | 1.83B | 2.00B | 2.49B | 2.87B | 2.39B | 3.30B | 2.63B | 1.93B | 1.84B | 1.87B | 2.45B | 2.44B | 2.49B | 2.02B | 1.60B | 1.37B | 1.81B | 1.59B | 1.53B | 1.33B | 1.78B | 549.59M | 1.29B | 1.18B | 1.03B | 999.91M |
Income Before Tax Ratio | 6.23% | 6.62% | 8.22% | 10.53% | 11.34% | 9.71% | 13.36% | 11.99% | 8.59% | 8.70% | 8.76% | 11.72% | 12.60% | 14.63% | 13.50% | 10.53% | 10.72% | 12.83% | 12.26% | 11.14% | 10.11% | 13.09% | 3.79% | 8.98% | 8.89% | 7.97% | 7.49% |
Income Tax Expense | 768.00M | 778.00M | 589.00M | 762.00M | 793.00M | 716.00M | 842.00M | 804.00M | 626.00M | 599.00M | 604.00M | 712.00M | 626.00M | 576.00M | 424.00M | 443.00M | 410.00M | 360.00M | 472.81M | 456.62M | 487.53M | 490.78M | 416.97M | 563.25M | 500.87M | 432.98M | 447.00M |
Net Income | 881.00M | 959.00M | 1.41B | 1.96B | 1.92B | 2.34B | 2.45B | 1.72B | 1.28B | 1.12B | 1.42B | 1.67B | 1.67B | 1.88B | 1.36B | 1.31B | 4.18B | 1.35B | 1.46B | 316.46M | 837.70M | 1.28B | 132.62M | 722.96M | 683.73M | 597.37M | 552.91M |
Net Income Ratio | 3.19% | 3.47% | 5.79% | 8.28% | 7.57% | 9.47% | 9.92% | 7.84% | 5.72% | 5.29% | 6.68% | 8.01% | 8.65% | 11.02% | 9.08% | 8.63% | 32.72% | 9.61% | 11.25% | 2.31% | 6.39% | 9.47% | 0.91% | 5.05% | 5.13% | 4.62% | 4.14% |
EPS | 1.35 | 1.48 | 2.18 | 2.99 | 2.95 | 0.73 | 0.78 | 0.56 | 0.42 | 0.38 | 0.48 | 0.56 | 0.55 | 0.61 | 0.48 | 0.53 | 1.75 | 0.56 | 0.60 | 0.13 | 0.33 | 0.49 | 0.05 | 0.26 | 0.24 | 0.21 | 0.20 |
EPS Diluted | 1.36 | 1.48 | 2.17 | 2.99 | 2.95 | 0.73 | 0.78 | 0.56 | 0.42 | 0.38 | 0.48 | 0.55 | 0.55 | 0.61 | 0.48 | 0.53 | 1.74 | 0.55 | 0.59 | 0.12 | 0.32 | 0.47 | 0.05 | 0.26 | 0.24 | 0.20 | 0.19 |
Weighted Avg Shares Out | 647.79M | 639.05M | 646.16M | 649.33M | 648.25M | 3.21B | 3.13B | 3.08B | 3.05B | 2.97B | 2.94B | 3.00B | 3.01B | 3.07B | 2.83B | 2.46B | 2.38B | 2.43B | 2.46B | 2.51B | 2.55B | 2.64B | 2.79B | 2.81B | 2.79B | 2.80B | 2.83B |
Weighted Avg Shares Out (Dil) | 641.74M | 639.48M | 646.45M | 649.97M | 649.11M | 3.22B | 3.14B | 3.08B | 3.05B | 2.98B | 2.94B | 3.02B | 3.02B | 3.08B | 2.83B | 2.47B | 2.40B | 2.45B | 2.50B | 2.58B | 2.63B | 2.74B | 2.85B | 2.83B | 2.97B | 2.92B | 2.93B |
Danone: Notification of availability of Danone's 2023 interim financial report
Danone: Solid first half of the year; Making consistent progress on Renew Danone
Ukraine seeks to lure global firms from Moscow as Danone and Carlsberg assets seized
Russia seizes control of Danone, Carlsberg assets
Danone: Update from Danone on its operations in Russia
Danone's boss calls for tax on unhealthy foods
Are Investors Undervaluing Danone (DANOY) Right Now?
Is Danone (DANOY) Stock Undervalued Right Now?
Danone S.A. (DANOY) Q1 2023 Earnings Call Transcript
Danone lifts organic sales guidance after price hikes drive higher volumes
Source: https://incomestatements.info
Category: Stock Reports