See more : Studio Retail Group plc (STU.L) Income Statement Analysis – Financial Results
Complete financial analysis of A.P. Møller – Mærsk A/S (DP4B.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of A.P. Møller – Mærsk A/S, a leading company in the Marine Shipping industry within the Industrials sector.
- Vaswani Industries Limited (VASWANI.NS) Income Statement Analysis – Financial Results
- T.R.V. Rubber Products Public Company Limited (TRV.BK) Income Statement Analysis – Financial Results
- Kulthorn Kirby Public Company Limited (KKC.BK) Income Statement Analysis – Financial Results
- Signify N.V. (SFFYF) Income Statement Analysis – Financial Results
- Idemitsu Kosan Co.,Ltd. (IDKOY) Income Statement Analysis – Financial Results
A.P. Møller - Mærsk A/S (DP4B.DE)
About A.P. Møller - Mærsk A/S
A.P. Møller - Mærsk A/S operates as an integrated transport and logistics company worldwide. The company's Ocean segment engages in container shipping activities, including demurrage and detention, terminal handling, documentation and container services, and container storage, as well as transshipment services under Maersk Line, Safmarine, Sealand A Maersk Company, Hamburg Süd, and APM Terminal brands; and sale of bunker oil. Its Logistics & Services segment offers sea and air freight forwarding, supply chain management, cold chain logistics, and custom services, services. The company's Terminals & Towage segment is involved in Gateway terminal activities, and offshore towage, salvage and related marine activities under APM Terminals brand. Its Manufacturing & Others segment engages in the production of reefer containers; anchor handling tug supply vessels and subsea support vessels, and training services to the maritime, oil and gas, offshore wind, and crane industries. The company was founded in 1904 and is based in Copenhagen, Denmark.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51.07B | 81.53B | 61.79B | 39.74B | 38.89B | 39.02B | 30.95B | 35.46B | 40.31B | 47.57B | 49.28B | 60.63B | 56.29B | 56.26B | 50.07B | 58.29B | 54.53B | 46.85B | 33.11B | 30.24B | 26.57B | 21.42B |
| Cost of Revenue | 47.19B | 50.21B | 41.97B | 35.70B | 37.42B | 38.69B | 29.83B | 35.05B | 38.10B | 41.79B | 40.41B | 51.54B | 8.38B | 9.00B | 8.48B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 3.87B | 31.32B | 19.81B | 4.05B | 1.47B | 326.00M | 1.11B | 414.00M | 2.21B | 5.78B | 8.87B | 9.09B | 47.91B | 47.26B | 41.59B | 58.29B | 54.53B | 46.85B | 33.11B | 30.24B | 26.57B | 21.42B |
| Gross Profit Ratio | 7.59% | 38.41% | 32.07% | 10.18% | 3.79% | 0.84% | 3.60% | 1.17% | 5.47% | 12.15% | 17.99% | 14.99% | 85.12% | 84.00% | 83.07% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.48B | 0.00 | 0.00 | 36.94B | 35.96B | 32.34B | 21.56B | 22.92B | 20.28B | 16.63B |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 423.00M | 765.00M | 1.15B | 1.11B | 7.48B | 0.00 | 0.00 | 36.94B | 35.96B | 32.34B | 21.56B | 22.92B | 20.28B | 16.63B |
| Other Expenses | 3.87B | 638.00M | 692.00M | 332.00M | 48.00M | -155.00M | 575.00M | 920.00M | 1.13B | 782.00M | 1.71B | 1.55B | 31.71B | 37.25B | 37.51B | 10.54B | 1.19B | 618.16M | 6.44B | 2.67B | 2.62B | 1.95B |
| Operating Expenses | 3.87B | 638.00M | 692.00M | 332.00M | 48.00M | -155.00M | 575.00M | 920.00M | 1.13B | 782.00M | 1.71B | 1.55B | 39.19B | 37.25B | 37.51B | 47.48B | 46.98B | 41.22B | 28.00B | 25.59B | 22.89B | 18.58B |
| Cost & Expenses | 47.16B | 50.85B | 42.67B | 36.03B | 37.47B | 38.54B | 30.41B | 35.97B | 39.23B | 42.57B | 42.12B | 53.09B | 47.57B | 46.25B | 45.99B | 47.48B | 46.98B | 41.22B | 28.00B | 25.59B | 22.89B | 18.58B |
| Interest Income | 1.20B | 436.00M | 52.00M | 63.00M | 91.00M | 69.00M | 104.00M | 89.00M | 70.00M | 91.00M | 86.99M | 182.38M | 736.53M | 531.42M | 298.06M | 445.49M | 451.51M | 527.02M | 274.75M | 397.61M | 369.54M | 223.80M |
| Interest Expense | 771.00M | 766.00M | 808.00M | 832.00M | 948.00M | 798.00M | 635.00M | 634.00M | 501.00M | 613.00M | 775.16M | 890.81M | 1.53B | 1.47B | 1.31B | 1.91B | 1.24B | 922.20M | 611.20M | 374.10M | 430.26M | 455.80M |
| Depreciation & Amortization | 6.24B | 5.96B | 4.94B | 4.54B | 4.29B | 3.33B | 3.02B | 7.27B | 7.94B | 7.01B | 4.81B | 5.49B | 5.04B | 6.03B | 5.84B | 4.88B | 5.13B | 3.48B | 2.82B | 1.12B | 1.25B | 521.36M |
| EBITDA | 11.37B | 36.96B | 24.48B | 8.68B | 6.20B | 4.31B | 3.67B | 2.73B | 9.89B | 12.93B | 11.99B | 13.12B | 14.64B | 17.21B | 10.57B | 16.66B | 14.93B | 10.71B | 8.67B | 9.16B | 4.93B | 3.36B |
| EBITDA Ratio | 22.27% | 45.93% | 39.84% | 21.08% | 15.67% | 10.84% | 10.54% | 19.74% | 23.53% | 27.25% | 25.13% | 21.81% | 25.96% | 29.60% | 20.54% | 28.57% | 27.36% | 22.97% | 26.18% | 21.51% | 18.56% | 15.69% |
| Operating Income | 4.55B | 31.26B | 19.67B | 3.84B | 1.81B | 481.00M | 641.00M | -226.00M | 1.87B | 5.92B | 7.63B | 8.31B | 8.66B | 9.88B | 3.81B | 10.82B | 7.55B | 5.63B | 5.11B | 5.38B | 3.68B | 2.84B |
| Operating Income Ratio | 8.91% | 38.34% | 31.84% | 9.66% | 4.65% | 1.23% | 2.07% | -0.64% | 4.64% | 12.44% | 15.48% | 13.71% | 15.38% | 17.56% | 7.62% | 18.55% | 13.85% | 12.02% | 15.44% | 17.79% | 13.84% | 13.25% |
| Total Other Income/Expenses | -189.00M | -450.00M | -391.00M | -406.00M | -484.00M | -661.00M | -616.00M | -299.00M | -423.00M | -2.24B | -716.00M | -821.18M | -799.36M | -180.17M | -944.06M | -1.46B | 989.25M | 737.97M | 128.33M | 1.07B | 824.67M | 65.56M |
| Income Before Tax | 4.36B | 30.23B | 18.73B | 3.31B | 967.00M | 238.00M | 25.00M | -843.00M | 1.45B | 5.31B | 6.88B | 7.54B | 8.81B | 9.70B | 2.87B | 9.87B | 8.55B | 6.36B | 5.24B | 6.13B | 4.50B | 2.90B |
| Income Before Tax Ratio | 8.54% | 37.08% | 30.31% | 8.32% | 2.49% | 0.61% | 0.08% | -2.38% | 3.59% | 11.16% | 13.97% | 12.43% | 15.64% | 17.24% | 5.73% | 16.94% | 15.68% | 13.58% | 15.82% | 20.27% | 16.94% | 13.56% |
| Income Tax Expense | 454.00M | 910.00M | 697.00M | 407.00M | 458.00M | 386.00M | 219.00M | 1.05B | 522.00M | 2.97B | 3.37B | 3.39B | 5.66B | 4.67B | 3.93B | 6.60B | 4.80B | 3.53B | 2.10B | 1.67B | 1.56B | 1.19B |
| Net Income | 3.82B | 29.20B | 17.94B | 2.85B | 509.00M | 3.17B | -1.21B | -1.94B | 791.00M | 5.02B | 3.59B | 3.84B | 3.16B | 5.03B | -1.06B | 3.30B | 3.65B | 2.86B | 3.21B | 4.46B | 2.94B | 1.72B |
| Net Income Ratio | 7.48% | 35.81% | 29.04% | 7.17% | 1.31% | 8.12% | -3.89% | -5.47% | 1.96% | 10.54% | 7.28% | 6.34% | 5.61% | 8.95% | -2.11% | 5.66% | 6.69% | 6.11% | 9.68% | 14.74% | 11.07% | 8.02% |
| EPS | 226.89 | 1.60K | 941.00 | 145.00 | 24.78 | 152.65 | -58.07 | -94.86 | 37.00 | 230.00 | 158.00 | 175.96 | 121.44 | 216.24 | -50.37 | 154.12 | 169.26 | 133.83 | 154.92 | 249.32 | 142.00 | 118.63 |
| EPS Diluted | 226.50 | 1.60K | 938.00 | 145.00 | 24.78 | 152.65 | -58.07 | -93.33 | 37.00 | 230.00 | 158.00 | 175.89 | 121.40 | 216.14 | -50.37 | 154.12 | 169.26 | 133.83 | 154.92 | 249.32 | 142.00 | 118.63 |
| Weighted Avg Shares Out | 16.85M | 18.25M | 19.07M | 19.63M | 20.54M | 20.76M | 20.75M | 20.44M | 21.42M | 21.82M | 21.84M | 21.83M | 21.83M | 21.82M | 20.98M | 20.57M | 20.57M | 20.57M | 20.57M | 20.57M | 20.57M | 20.57M |
| Weighted Avg Shares Out (Dil) | 16.87M | 18.31M | 19.13M | 19.65M | 20.54M | 20.76M | 20.75M | 20.78M | 21.42M | 21.82M | 21.84M | 21.84M | 21.84M | 21.83M | 20.98M | 20.57M | 20.57M | 20.57M | 20.57M | 20.57M | 20.57M | 20.57M |
Source: https://incomestatements.info
Category: Stock Reports