See more : Broadleaf Co., Ltd. (3673.T) Income Statement Analysis – Financial Results
Complete financial analysis of Eastnine AB (publ) (EAST.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Eastnine AB (publ), a leading company in the Real Estate – Services industry within the Real Estate sector.
- Huajin International Holdings Limited (2738.HK) Income Statement Analysis – Financial Results
- Zad Holding Company Q.P.S.C. (ZHCD.QA) Income Statement Analysis – Financial Results
- Lawson, Inc. (LWSOF) Income Statement Analysis – Financial Results
- Chubb Limited (0VQD.L) Income Statement Analysis – Financial Results
- Odakyu Electric Railway Co., Ltd. (ODERF) Income Statement Analysis – Financial Results
Eastnine AB (publ) (EAST.ST)
About Eastnine AB (publ)
Eastnine AB (publ) is a real estate investment firm. The firm seeks to make emerging growth investments. In the beginning of 2017 it shifted its focus from both public and unlisted equity investments to purely real estate, where it makes investments in direct and fund of fund stages. It may also invest in special situations on a selective basis. The firm invests in real estate sectors only. For real estate sector, it can also invest in land, real property, and other real estate assets. It primarily invests in Eastern Europe, Russia and other CIS countries including Ukraine, Kazakhstan, Belarus, Uzbekistan, Turkmenistan, Azerbaijan, Georgia, Armenia, Kyrgyzstan, Tajikistan, and Moldova; the Balkans; the Baltic States; and Central Europe. The firm can also make investments into future East Capital private equity funds and real estate funds as well as in existing and future East Capital alternative funds. It also has the possibility to make limited investments in East Capital's open-ended daily-traded funds. The firm is a long term active investor. The firm makes balance sheet investments. Eastnine AB (publ), formerly know as East Capital Explorer AB. was founded in November 2007 and is based in Stockholm, Sweden with additional office in Tallinn, Estonia, Vilnius, Lithuania, Riga, Latvia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70.26M | 117.59M | 79.96M | 44.42M | 42.04M | 19.82M | 20.61M | 16.16M | 9.19M | -31.80M | 42.86M | 23.17M | 0.00 | 134.48M | 102.56M | -155.68M | 3.47M |
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.83M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -70.26M | 117.59M | 79.96M | 44.42M | 42.04M | 19.82M | 20.61M | 16.16M | 9.19M | -31.80M | 38.03M | 23.17M | 0.00 | 134.48M | 102.56M | -155.68M | 3.47M |
| Gross Profit Ratio | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 88.73% | 100.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 766.00K | 936.00K | 774.00K | 752.00K | 1.25M | 837.00K | 850.00K | 727.00K | 708.00K | 1.04M | 7.76M | 2.47M | 0.00 | 1.10M | 554.00K | 612.00K | 134.00K |
| Selling & Marketing | 229.00K | 325.00K | 296.00K | 204.00K | 100.00K | 116.00K | 293.00K | 140.00K | 155.00K | 63.00K | 747.00K | 127.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 995.00K | 1.26M | 1.07M | 956.00K | 1.35M | 953.00K | 1.14M | 867.00K | 863.00K | 1.10M | 7.76M | 2.60M | 0.00 | 1.10M | 554.00K | 612.00K | 134.00K |
| Other Expenses | 3.37M | 0.00 | 0.00 | 2.77M | 2.85M | 2.20M | 2.38M | 1.99M | 1.05M | 944.00K | 7.81M | 885.00K | 7.23M | 24.25M | 5.38M | 1.00K | 871.00K |
| Operating Expenses | 4.37M | 4.52M | 4.02M | 3.73M | 4.20M | 3.16M | 3.52M | 2.86M | 1.92M | 2.05M | 16.32M | 3.48M | 7.23M | 25.35M | 5.94M | 3.58M | 1.01M |
| Cost & Expenses | 4.37M | 4.52M | 4.02M | 3.73M | 4.20M | 3.16M | 3.52M | 2.86M | 1.92M | 2.05M | 21.15M | 3.48M | 7.23M | 25.35M | 5.94M | 3.58M | 1.01M |
| Interest Income | 2.04M | 2.30M | 833.00K | 3.06M | 2.23M | 683.00K | 749.00K | 203.00K | 0.00 | 961.00K | 83.00K | 1.25M | 2.07M | 51.00K | 654.00K | 22.00K | 35.00K |
| Interest Expense | 13.59M | 9.37M | 5.60M | 3.70M | 2.23M | 286.00K | 0.00 | 0.00 | 0.00 | 0.00 | 2.01M | 81.00K | 2.07M | 51.00K | 654.00K | 22.00K | 35.00K |
| Depreciation & Amortization | 191.00K | 183.00K | 174.00K | 165.00K | -8.07M | -3.17M | -16.45M | -14.77M | -7.08M | 34.80M | 4.60M | -2.59M | -144.11M | 6.48M | 3.74M | 10.44M | 1.79M |
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.06M | 0.00 | 0.00 | 7.08M | -33.85M | 33.36M | 17.09M | -151.34M | 115.61M | 100.36M | -148.82M | 4.26M |
| EBITDA Ratio | 0.00% | 96.31% | 95.19% | 91.98% | 90.01% | 85.51% | 82.91% | 82.32% | 79.13% | 106.44% | 76.07% | 73.78% | 0.00% | 85.97% | 97.85% | 95.59% | 122.76% |
| Operating Income | 0.00 | 113.08M | 75.94M | 40.70M | 37.84M | 16.95M | 17.09M | 13.30M | 7.27M | -33.85M | 26.53M | 19.69M | -7.23M | 109.14M | 96.62M | -159.26M | 2.46M |
| Operating Income Ratio | 0.00% | 96.16% | 94.97% | 91.61% | 90.01% | 85.51% | 82.91% | 82.32% | 79.13% | 106.44% | 61.91% | 84.96% | 0.00% | 81.15% | 94.21% | 102.30% | 71.00% |
| Total Other Income/Expenses | -74.63M | 87.00M | 58.27M | 25.02M | 28.36M | -286.00K | -216.00K | 0.00 | 0.00 | 953.00K | -3.05M | -5.56M | -146.19M | 6.42M | 3.08M | 10.42M | 1.76M |
| Income Before Tax | -74.63M | 113.08M | 75.94M | 40.70M | 37.84M | 16.66M | 17.09M | 13.30M | 7.27M | -33.85M | 26.53M | 19.69M | -153.41M | 115.56M | 99.71M | -148.84M | 4.22M |
| Income Before Tax Ratio | 106.22% | 96.16% | 94.97% | 91.61% | 90.01% | 84.07% | 82.91% | 82.32% | 79.13% | 106.44% | 61.91% | 84.96% | 0.00% | 85.93% | 97.21% | 95.61% | 121.75% |
| Income Tax Expense | -2.58M | 4.52M | 3.61M | 4.54M | 2.57M | 1.02M | 17.09M | 13.30M | 7.27M | -33.85M | 1.28M | 135.00K | -210.00K | 903.00K | 497.00K | 2.29M | 255.00K |
| Net Income | -72.05M | 108.56M | 72.33M | 36.16M | 35.27M | 15.64M | 17.09M | 13.30M | 7.27M | -33.85M | 24.71M | 16.88M | -153.20M | 114.66M | 99.21M | -151.12M | 3.97M |
| Net Income Ratio | 102.55% | 92.32% | 90.46% | 81.39% | 83.89% | 78.92% | 82.91% | 82.32% | 79.13% | 106.44% | 57.66% | 72.85% | 0.00% | 85.26% | 96.73% | 97.08% | 114.40% |
| EPS | -0.81 | 1.22 | 0.82 | 0.42 | 0.42 | 0.18 | 0.18 | 0.12 | 0.06 | -0.27 | 0.18 | 0.11 | -1.08 | 0.64 | 0.57 | -1.04 | 0.02 |
| EPS Diluted | -0.81 | 1.22 | 0.81 | 0.42 | 0.42 | 0.18 | 0.18 | 0.12 | 0.06 | -0.27 | 0.18 | 0.11 | -1.08 | 0.64 | 0.57 | -1.04 | 0.02 |
| Weighted Avg Shares Out | 88.87M | 88.98M | 89.03M | 85.08M | 84.98M | 88.51M | 97.34M | 108.11M | 117.35M | 127.36M | 129.42M | 137.58M | 142.39M | 139.87M | 142.60M | 145.08M | 140.13M |
| Weighted Avg Shares Out (Dil) | 89.01M | 88.91M | 88.93M | 85.28M | 84.92M | 88.65M | 97.34M | 108.11M | 117.35M | 127.36M | 129.42M | 137.58M | 142.39M | 139.87M | 142.60M | 145.08M | 140.13M |
Source: https://incomestatements.info
Category: Stock Reports