See more : Fletcher Building Limited (FCREY) Income Statement Analysis – Financial Results
Complete financial analysis of Ebiquity plc (EBQ.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Ebiquity plc, a leading company in the Advertising Agencies industry within the Communication Services sector.
- Federal National Mortgage Association (FNMAS) Income Statement Analysis – Financial Results
- Tritium DCFC Limited (DCFCW) Income Statement Analysis – Financial Results
- BrewBilt Manufacturing Inc. (BBRWD) Income Statement Analysis – Financial Results
- Loadstar Capital K.K. (3482.T) Income Statement Analysis – Financial Results
- Anhui Xinbo Aluminum Co., Ltd. (003038.SZ) Income Statement Analysis – Financial Results
Ebiquity plc (EBQ.L)
About Ebiquity plc
Ebiquity plc, together with its subsidiaries, provides media consultancy and investment analysis services worldwide. The company operates through two segments, Media and Analytics & Tech. It offers analysis and advisory services in the areas of media management, media performance, marketing effectiveness, technology advisory, and contract compliance services. The company was formerly known as Thomson Intermedia Plc. Ebiquity plc was founded in 1997 and is based in London, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 80.20M | 75.97M | 63.09M | 55.91M | 59.88M | 69.37M | 87.37M | 83.57M | 64.97M | 73.87M | 68.45M | 64.05M | 52.92M | 44.17M | 21.22M | 18.42M | 17.22M | 16.44M | 11.14M | 5.92M | 4.05M | 3.07M | 2.25M | 2.14M | 1.86M | 784.00K | 116.00K |
Cost of Revenue | 57.68M | 7.22M | 32.65M | 31.22M | 27.36M | 37.60M | 45.13M | 38.28M | 37.49M | 32.38M | 30.01M | 29.36M | 23.02M | 19.37M | 9.62M | 8.57M | 8.26M | 7.01M | 4.13M | 1.87M | 1.78M | 1.60M | 2.08M | 582.00K | 315.00K | 141.00K | 0.00 |
Gross Profit | 22.52M | 68.75M | 30.44M | 24.69M | 32.52M | 31.77M | 42.24M | 45.29M | 27.47M | 41.49M | 38.44M | 34.69M | 29.90M | 24.80M | 11.60M | 9.85M | 8.96M | 9.44M | 7.01M | 4.05M | 2.27M | 1.47M | 166.00K | 1.56M | 1.55M | 643.00K | 116.00K |
Gross Profit Ratio | 28.07% | 90.50% | 48.25% | 44.16% | 54.31% | 45.80% | 48.35% | 54.19% | 42.29% | 56.16% | 56.16% | 54.16% | 56.50% | 56.15% | 54.66% | 53.45% | 52.03% | 57.39% | 62.92% | 68.43% | 56.07% | 47.85% | 7.39% | 72.82% | 83.10% | 82.02% | 100.00% |
Research & Development | 0.00 | 401.00K | 238.00K | 173.00K | 93.00K | 542.00K | 991.00K | 870.00K | 505.50K | 0.00 | 957.00K | 1.17M | 0.00 | 883.00K | 647.00K | 470.00K | 464.00K | 0.00 | 0.00 | 757.00K | 643.00K | 507.00K | 426.00K | 949.00K | 92.00K | 52.00K | 9.00K |
General & Administrative | 0.00 | 0.00 | 25.86M | 25.17M | 26.35M | 33.12M | 30.22M | 32.33M | 31.85M | 29.76M | 27.11M | 24.25M | 21.69M | 19.50M | 8.96M | 6.53M | 5.67M | 6.33M | 4.64M | 3.48M | 2.93M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.29M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | -10.87M | 12.54M | 25.86M | 25.17M | 26.35M | 33.12M | 30.22M | 32.33M | 29.56M | 29.76M | 27.11M | 24.25M | 21.69M | 19.50M | 8.96M | 6.53M | 5.67M | 6.33M | 4.64M | 3.48M | 2.93M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 20.85M | 62.78M | 1.37M | -935.00K | 1.29M | 1.46M | 2.69M | 2.43M | 0.00 | 3.39M | 3.27M | 2.58M | 27.00K | 82.00K | 10.00K | 28.00K | 44.00K | 971.00K | 443.00K | -511.00K | -18.00K | -26.00K | 3.02M | 3.75M | 879.00K | 514.00K | 137.00K |
Operating Expenses | 9.98M | 62.78M | 27.23M | 24.24M | 27.64M | 33.12M | 32.91M | 34.75M | 30.06M | 33.15M | 30.37M | 26.82M | 26.35M | 22.09M | 11.09M | 8.31M | 8.76M | 7.31M | 4.98M | 3.73M | 2.93M | 2.71M | 3.45M | 4.70M | 971.00K | 566.00K | 146.00K |
Cost & Expenses | 80.45M | 70.00M | 59.88M | 55.46M | 55.00M | 70.72M | 78.04M | 73.04M | 67.56M | 65.53M | 60.38M | 56.18M | 49.37M | 41.45M | 20.71M | 16.88M | 17.03M | 14.31M | 9.11M | 5.60M | 4.71M | 4.31M | 5.53M | 5.28M | 1.29M | 707.00K | 146.00K |
Interest Income | 85.00K | 70.00K | 20.00K | 39.00K | 9.00K | 25.00K | 17.00K | 18.00K | 19.50K | 8.00K | 15.00K | 13.00K | 6.00K | 2.00K | 14.00K | 25.00K | 62.00K | 58.00K | 49.00K | 39.00K | 18.00K | 27.00K | 125.00K | 280.00K | 8.00K | 2.00K | 0.00 |
Interest Expense | 2.23M | 1.42M | 882.00K | 914.00K | 907.00K | 1.18M | 1.06M | 1.15M | 1.22M | 1.18M | 1.21M | 988.00K | 650.00K | 530.00K | 152.00K | 268.00K | 312.00K | 379.00K | 55.00K | 0.00 | 6.00K | 1.00K | 2.00K | 2.00K | 3.00K | 7.00K | 1.00K |
Depreciation & Amortization | 6.93M | 6.75M | 5.10M | 4.85M | 4.21M | 2.66M | 3.96M | 3.68M | 3.72M | 3.76M | 3.30M | 3.60M | 3.06M | 2.69M | 934.00K | 851.00K | 767.00K | 1.32M | 869.00K | 240.00K | 223.00K | 175.00K | 177.00K | 104.00K | 41.00K | 30.00K | 11.00K |
EBITDA | 6.59M | 915.00K | 275.00K | 1.88M | -549.00K | 1.33M | 7.76M | 11.46M | -6.25M | 9.51M | 7.93M | 11.12M | 6.66M | 1.34M | 1.41M | 2.29M | -293.00K | 1.77M | 2.85M | 600.00K | -442.00K | -1.17M | -2.98M | -2.75M | 626.00K | 109.00K | -19.00K |
EBITDA Ratio | 8.22% | 16.62% | 13.58% | 7.84% | 3.91% | 1.92% | 15.24% | 17.03% | 1.74% | 16.42% | 16.66% | 17.97% | 12.50% | 12.23% | 6.83% | 13.02% | 6.76% | 19.76% | 25.56% | 10.13% | -10.48% | -33.89% | -132.83% | -128.58% | 33.64% | 13.90% | -16.38% |
Operating Income | -257.00K | 5.84M | 3.46M | -465.00K | -1.86M | -1.35M | 5.54M | 7.76M | -2.59M | 5.82M | 4.61M | 7.51M | 3.60M | -1.25M | 457.00K | 1.43M | -1.12M | 1.64M | 1.93M | 321.00K | -665.00K | -1.24M | -3.28M | -3.14M | 577.00K | 77.00K | -30.00K |
Operating Income Ratio | -0.32% | 7.68% | 5.49% | -0.83% | -3.11% | -1.95% | 6.33% | 9.28% | -3.99% | 7.87% | 6.74% | 11.72% | 6.80% | -2.83% | 2.15% | 7.76% | -6.52% | 9.99% | 17.31% | 5.42% | -16.43% | -40.48% | -146.28% | -146.47% | 30.95% | 9.82% | -25.86% |
Total Other Income/Expenses | -2.31M | -1.30M | -633.00K | -1.01M | -898.00K | -1.15M | -1.04M | -1.13M | -1.20M | -1.16M | -1.17M | -949.00K | -955.00K | -4.49M | -357.00K | -257.00K | -250.00K | -321.00K | -6.00K | 39.00K | 18.00K | 26.00K | 123.00K | 278.00K | 5.00K | -5.00K | -1.00K |
Income Before Tax | -2.57M | -7.20M | -5.71M | -3.89M | -5.06M | -2.50M | 4.49M | 6.63M | -11.19M | 4.66M | 3.44M | 6.56M | 2.64M | -1.78M | 100.00K | 1.17M | -1.37M | 1.32M | 1.92M | 360.00K | -647.00K | -1.22M | -3.16M | -2.86M | 582.00K | 72.00K | -31.00K |
Income Before Tax Ratio | -3.20% | -9.48% | -9.05% | -6.95% | -8.45% | -3.61% | 5.14% | 7.93% | -17.22% | 6.30% | 5.03% | 10.24% | 4.99% | -4.02% | 0.47% | 6.37% | -7.97% | 8.03% | 17.26% | 6.08% | -15.99% | -39.63% | -140.80% | -133.49% | 31.22% | 9.18% | -26.72% |
Income Tax Expense | 1.70M | 261.00K | 1.21M | -150.00K | 1.48M | 1.99M | 2.04M | 2.23M | -2.00M | 538.00K | -5.00K | 1.39M | 1.04M | -256.00K | -69.00K | 1.08M | -97.00K | -148.00K | -345.00K | -588.00K | -325.00K | 3.00K | -123.00K | -128.00K | 151.00K | 6.00K | 1.00K |
Net Income | -4.15M | -7.46M | -6.92M | -3.74M | -6.54M | -5.81M | 2.06M | 4.15M | -9.33M | 3.62M | 3.02M | 5.04M | 1.61M | -1.43M | 169.00K | 87.00K | -1.28M | 1.45M | 2.28M | 948.00K | -322.00K | -1.22M | -3.16M | -2.73M | 431.00K | 66.00K | -31.00K |
Net Income Ratio | -5.18% | -9.82% | -10.96% | -6.68% | -10.92% | -8.37% | 2.36% | 4.97% | -14.36% | 4.90% | 4.42% | 7.88% | 3.04% | -3.24% | 0.80% | 0.47% | -7.41% | 8.81% | 20.45% | 16.00% | -7.96% | -39.63% | -140.80% | -127.51% | 23.12% | 8.42% | -26.72% |
EPS | -0.03 | -0.07 | -0.08 | -0.05 | -0.08 | -0.07 | 0.03 | 0.05 | -0.12 | 0.05 | 0.04 | 0.07 | 0.02 | -0.02 | 0.01 | 0.00 | -0.04 | 0.05 | 0.08 | 0.03 | -0.01 | -0.04 | -0.11 | -0.10 | 0.02 | 0.00 | 0.00 |
EPS Diluted | -0.03 | -0.07 | -0.08 | -0.05 | -0.08 | -0.07 | 0.03 | 0.05 | -0.12 | 0.05 | 0.04 | 0.07 | 0.02 | -0.02 | 0.00 | 0.00 | -0.04 | 0.05 | 0.07 | 0.03 | -0.01 | -0.04 | -0.11 | -0.10 | 0.02 | 0.00 | 0.00 |
Weighted Avg Shares Out | 128.57M | 108.95M | 82.63M | 81.57M | 79.49M | 82.73M | 77.88M | 77.19M | 76.98M | 75.82M | 74.42M | 72.56M | 70.23M | 66.57M | 36.62M | 32.14M | 35.13M | 31.30M | 29.38M | 28.74M | 28.64M | 28.62M | 28.62M | 28.62M | 28.62M | 28.62M | 28.62M |
Weighted Avg Shares Out (Dil) | 128.57M | 108.95M | 82.63M | 81.57M | 79.49M | 82.73M | 80.38M | 79.78M | 78.97M | 77.91M | 75.74M | 75.12M | 73.72M | 69.84M | 36.62M | 33.22M | 35.13M | 31.30M | 30.81M | 30.18M | 28.64M | 28.62M | 28.62M | 28.62M | 28.62M | 28.62M | 28.62M |
Source: https://incomestatements.info
Category: Stock Reports