See more : Fullshare Holdings Limited (0607.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Exelon Corporation (EXC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Exelon Corporation, a leading company in the Regulated Electric industry within the Utilities sector.
- Cabbeen Fashion Limited (2030.HK) Income Statement Analysis – Financial Results
- Catalyst Media Group plc (CMX.L) Income Statement Analysis – Financial Results
- YourWay Cannabis Brands Inc. (YOURF) Income Statement Analysis – Financial Results
- Silver Spike Acquisition Corp. (SSPK) Income Statement Analysis – Financial Results
- Dong Yang Steel Pipe Co., Ltd. (008970.KS) Income Statement Analysis – Financial Results
Exelon Corporation (EXC)
About Exelon Corporation
Exelon Corporation, a utility services holding company, engages in the energy generation, delivery, and marketing businesses in the United States and Canada. It owns nuclear, fossil, wind, hydroelectric, biomass, and solar generating facilities. The company also sells electricity to wholesale and retail customers; and sells natural gas, renewable energy, and other energy-related products and services. Additionally, it is involved in the purchase and regulated retail sale of electricity and natural gas; and transmission and distribution of electricity, and distribution of natural gas to retail customers. Further, the company offers support services, including legal, human resources, information technology, financial, supply management, accounting, engineering, customer operations, distribution and transmission planning, asset management, system operations, and power procurement services. It serves distribution utilities, municipalities, cooperatives, and financial institutions, as well as commercial, industrial, governmental, and residential customers. Exelon Corporation was incorporated in 1999 and is headquartered in Chicago, Illinois.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 21.73B | 19.08B | 17.94B | 33.04B | 34.44B | 35.99B | 33.53B | 31.36B | 29.45B | 27.43B | 24.90B | 23.49B | 19.18B | 18.64B | 17.32B | 18.86B | 18.92B | 15.66B | 15.36B | 14.52B | 15.81B | 14.96B | 15.14B | 7.50B | 5.44B | 5.21B | 4.62B | 4.28B | 4.19B | 4.04B | 3.99B | 3.96B | 3.98B | 3.71B | 3.41B | 3.23B | 3.18B | 3.09B | 3.01B |
Cost of Revenue | 12.80B | 11.05B | 10.93B | 23.51B | 24.11B | 26.01B | 24.16B | 22.69B | 21.41B | 21.57B | 18.01B | 18.12B | 7.39B | 6.44B | 5.28B | 6.58B | 7.64B | 5.23B | 5.65B | 5.08B | 6.38B | 5.26B | 5.31B | 2.61B | 2.15B | 1.75B | 1.29B | 972.40M | 762.80M | 703.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 8.93B | 8.03B | 7.01B | 9.53B | 10.33B | 9.98B | 9.37B | 8.67B | 8.04B | 5.86B | 6.89B | 5.37B | 11.80B | 12.21B | 12.04B | 12.28B | 11.27B | 10.42B | 9.71B | 9.43B | 9.44B | 9.69B | 9.83B | 4.89B | 3.29B | 3.46B | 3.33B | 3.31B | 3.42B | 3.34B | 3.99B | 3.96B | 3.98B | 3.71B | 3.41B | 3.23B | 3.18B | 3.09B | 3.01B |
Gross Profit Ratio | 41.09% | 42.10% | 39.06% | 28.84% | 29.98% | 27.73% | 27.94% | 27.65% | 27.31% | 21.36% | 27.69% | 22.87% | 61.49% | 65.48% | 69.51% | 65.10% | 59.60% | 66.58% | 63.24% | 64.99% | 59.68% | 64.81% | 64.91% | 65.25% | 60.54% | 66.38% | 72.06% | 77.30% | 81.78% | 82.59% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 10.00M | 63.00M | 91.00M | 53.00M | 13.00M | 47.00M | 109.00M | 116.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 4.90B | 4.72B | 4.32B | 6.73B | 5.98B | 6.14B | 1.06B | 413.00M | -8.00M | 455.00M | 473.00M | 346.00M | 7.32B | 7.48B | 7.29B | 6.98B | 7.00B | 6.82B | 6.99B | 6.00B | 7.24B | 6.39B | 6.47B | 3.37B | 1.88B | 2.18B | 2.25B | 2.06B | 1.96B | 2.27B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 4.53B | 4.72B | 4.32B | 6.73B | 5.98B | 6.14B | 5.56B | 5.51B | 3.65B | 3.47B | 3.25B | 2.90B | 7.32B | 7.48B | 7.29B | 6.98B | 7.00B | 6.82B | 6.99B | 6.00B | 7.24B | 6.39B | 6.47B | 3.37B | 1.88B | 2.18B | 2.25B | 2.06B | 1.96B | 2.27B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost & Expenses | 17.69B | 15.76B | 15.26B | 30.24B | 30.10B | 32.14B | 29.72B | 28.20B | 25.06B | 25.04B | 21.26B | 21.02B | 14.70B | 13.92B | 12.57B | 13.56B | 14.64B | 12.05B | 12.63B | 11.08B | 13.61B | 11.66B | 11.78B | 5.97B | 4.03B | 3.93B | 3.54B | 3.04B | 2.73B | 2.98B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Income | 0.00 | 1.45B | 1.29B | 1.31B | 1.62B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.73B | 1.45B | 1.29B | 1.64B | 1.62B | 1.55B | 1.56B | 1.54B | 1.07B | 1.07B | 1.36B | 928.00M | 726.00M | 817.00M | 731.00M | 832.00M | 850.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 3.51B | 3.53B | 7.57B | 5.57B | 5.55B | 5.38B | 5.43B | 5.58B | 3.99B | 3.87B | 3.78B | 4.07B | 2.30B | 2.08B | 2.60B | 2.31B | 2.18B | 2.13B | 1.97B | 1.93B | 1.72B | 1.70B | 1.83B | 607.00M | 363.00M | 819.90M | 769.40M | 568.40M | 531.70M | 494.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 7.94B | 7.38B | 10.52B | 9.54B | 11.15B | 9.17B | 10.78B | 9.10B | 8.43B | 7.34B | 7.89B | 6.81B | 6.98B | 6.49B | 7.75B | 7.17B | 7.21B | 5.74B | 4.06B | 5.43B | 4.13B | 5.00B | 5.20B | 2.13B | 1.77B | 2.10B | 1.84B | 1.82B | 1.99B | 1.56B | 3.99B | 3.96B | 3.98B | 3.71B | 3.41B | 3.23B | 3.18B | 3.09B | 3.01B |
EBITDA Ratio | 36.53% | 38.71% | 52.27% | 31.69% | 32.95% | 26.96% | 30.70% | 29.17% | 28.42% | 24.40% | 31.76% | 28.95% | 35.36% | 34.80% | 42.29% | 40.20% | 30.64% | 36.34% | 30.55% | 37.08% | 25.74% | 30.89% | 33.51% | 28.30% | 32.60% | 40.36% | 39.95% | 42.42% | 47.56% | 38.56% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Income | 4.02B | 3.32B | 2.68B | 3.94B | 4.37B | 3.90B | 4.26B | 3.11B | 4.41B | 3.10B | 3.66B | 2.38B | 4.48B | 4.73B | 4.75B | 5.30B | 4.28B | 3.61B | 2.72B | 3.43B | 2.20B | 3.30B | 3.36B | 1.53B | 1.41B | 1.28B | 1.08B | 1.25B | 1.46B | 1.06B | 3.99B | 3.96B | 3.98B | 3.71B | 3.41B | 3.23B | 3.18B | 3.09B | 3.01B |
Operating Income Ratio | 18.52% | 17.38% | 14.95% | 11.94% | 12.70% | 10.83% | 12.70% | 9.92% | 14.97% | 11.29% | 14.68% | 10.13% | 23.35% | 25.35% | 27.43% | 28.10% | 22.61% | 23.03% | 17.74% | 23.65% | 13.90% | 22.06% | 22.21% | 20.36% | 25.92% | 24.63% | 23.29% | 29.15% | 34.86% | 26.32% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Total Other Income/Expenses | -1.32B | -912.00M | -1.03B | -1.61B | -389.00M | -1.66B | -632.00M | -1.12B | -1.08B | -610.00M | -896.00M | -1.10B | -528.00M | -505.00M | -332.00M | -1.27B | -496.00M | -810.00M | -829.00M | -916.00M | -1.13B | -631.00M | -1.02B | -626.00M | -408.00M | -428.00M | -446.00M | -391.20M | -417.90M | -387.50M | -3.99B | -3.96B | -3.98B | -3.71B | -3.41B | -3.23B | -3.18B | -3.09B | -3.01B |
Income Before Tax | 2.70B | 2.40B | 1.65B | 2.33B | 3.99B | 2.23B | 3.76B | 1.99B | 3.33B | 2.49B | 2.77B | 1.80B | 3.95B | 4.22B | 4.42B | 4.03B | 4.17B | 2.80B | 1.90B | 2.53B | 1.12B | 2.67B | 2.35B | 907.00M | 977.00M | 852.10M | 629.40M | 857.30M | 1.04B | 676.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | 12.44% | 12.60% | 9.22% | 7.06% | 11.57% | 6.20% | 11.20% | 6.34% | 11.31% | 9.06% | 11.14% | 7.65% | 20.60% | 22.64% | 25.51% | 21.39% | 22.06% | 17.86% | 12.34% | 17.45% | 7.11% | 17.84% | 15.50% | 12.09% | 17.97% | 16.35% | 13.63% | 20.01% | 24.88% | 16.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 374.00M | 349.00M | 38.00M | 373.00M | 774.00M | 120.00M | -125.00M | 761.00M | 1.07B | 666.00M | 1.04B | 627.00M | 1.46B | 1.66B | 1.71B | 1.32B | 1.45B | 1.21B | 944.00M | 692.00M | 331.00M | 998.00M | 931.00M | 341.00M | 358.00M | 319.70M | 292.80M | 340.10M | 431.70M | 249.30M | -590.60M | -478.90M | -534.70M | -105.80M | -590.40M | -566.00M | -542.40M | -566.40M | -525.30M |
Net Income | 2.33B | 2.17B | 1.71B | 1.96B | 2.94B | 2.01B | 3.77B | 1.13B | 2.27B | 1.62B | 1.72B | 1.16B | 2.50B | 2.56B | 2.71B | 2.74B | 2.74B | 1.59B | 923.00M | 1.86B | 905.00M | 1.44B | 1.43B | 586.00M | 582.40M | 512.70M | -1.50B | 517.20M | 609.70M | 426.70M | 590.60M | 478.90M | 534.70M | 105.80M | 590.40M | 566.00M | 542.40M | 566.40M | 525.30M |
Net Income Ratio | 10.71% | 11.37% | 9.51% | 5.94% | 8.53% | 5.59% | 11.24% | 3.62% | 7.71% | 5.92% | 6.90% | 4.94% | 13.01% | 13.75% | 15.63% | 14.51% | 14.46% | 10.17% | 6.01% | 12.84% | 5.72% | 9.63% | 9.43% | 7.81% | 10.71% | 9.84% | -32.42% | 12.07% | 14.56% | 10.56% | 14.81% | 12.09% | 13.45% | 2.86% | 17.34% | 17.53% | 17.05% | 18.32% | 17.43% |
EPS | 2.34 | 2.20 | 1.74 | 2.01 | 3.02 | 2.08 | 3.98 | 1.23 | 2.55 | 1.89 | 2.01 | 1.42 | 3.76 | 3.88 | 4.10 | 4.16 | 4.08 | 2.37 | 1.38 | 2.82 | 1.38 | 2.23 | 2.22 | 0.92 | 1.46 | 1.12 | -3.36 | 1.12 | 1.32 | 0.88 | 1.23 | 0.95 | 1.08 | 0.04 | 1.18 | 1.17 | 1.17 | 1.30 | 1.28 |
EPS Diluted | 2.34 | 2.20 | 1.74 | 2.01 | 3.01 | 2.07 | 3.97 | 1.22 | 2.54 | 1.88 | 2.00 | 1.42 | 3.75 | 3.87 | 4.09 | 4.13 | 4.05 | 2.35 | 1.36 | 2.78 | 1.38 | 2.22 | 2.21 | 0.92 | 1.45 | 1.12 | -3.36 | 1.12 | 1.32 | 0.88 | 1.23 | 0.95 | 1.08 | 0.04 | 1.18 | 1.17 | 1.17 | 1.30 | 1.28 |
Weighted Avg Shares Out | 996.00M | 986.00M | 979.00M | 976.00M | 973.00M | 967.00M | 947.00M | 924.00M | 890.00M | 860.00M | 856.00M | 816.00M | 663.00M | 661.00M | 659.00M | 658.00M | 670.00M | 671.73M | 668.84M | 660.99M | 650.00M | 644.00M | 640.00M | 350.00M | 392.00M | 434.82M | 445.26M | 445.71M | 444.32M | 442.50M | 442.04M | 440.21M | 435.91M | 442.86M | 418.64M | 402.40M | 384.72M | 365.38M | 339.61M |
Weighted Avg Shares Out (Dil) | 997.00M | 987.00M | 980.00M | 977.00M | 974.00M | 969.00M | 949.00M | 927.00M | 893.00M | 864.00M | 860.00M | 819.00M | 665.00M | 663.00M | 662.00M | 662.00M | 676.00M | 677.45M | 678.68M | 670.50M | 657.00M | 649.00M | 645.00M | 408.00M | 392.00M | 436.77M | 445.26M | 445.71M | 444.32M | 442.50M | 442.04M | 440.21M | 435.91M | 442.86M | 418.64M | 402.40M | 384.72M | 365.38M | 339.61M |
ComEd Energy Doctors Offer Energy-Saving Tips in Time for Cold Weather Months
Diab Chambers LLP, Kazerouni Law Group and The Dixon Firm File Class Action Lawsuit Against Commonwealth Edison and Exelon Corporation for “Dirty Power”
4 Stocks to Watch From the Prospering Electric Power Industry
Why Is Exelon (EXC) Up 0.5% Since Last Earnings Report?
ComEd Joins City Colleges of Chicago to Announce Accreditation of Power Up Academy and Celebrate Latest Graduates
100 November Sustainable Dividend Dogs: 50 'Safer' And 2 Ideal Buys
ComEd Receives 2024 ReliabilityOne® Award for Outstanding Reliability Performance in the Midwest and Outstanding Climate Action Leader
ComEd Hosting Capacity Map Now Updated Monthly to Enhance Interconnection Process for Solar Developers
Here's Why Exelon (EXC) is a Strong Value Stock
Exelon's Q3 Earnings and Revenues Beat Estimates, to Invest $34.5B
Source: https://incomestatements.info
Category: Stock Reports