See more : Ziccum AB (publ) (ZICC.ST) Income Statement Analysis – Financial Results
Complete financial analysis of Exelon Corporation (EXC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Exelon Corporation, a leading company in the Regulated Electric industry within the Utilities sector.
- Asahi Kasei Corporation (3407.T) Income Statement Analysis – Financial Results
- DeepMatter Group Plc (DMTR.L) Income Statement Analysis – Financial Results
- AGS Transact Technologies Limited (AGSTRA.BO) Income Statement Analysis – Financial Results
- Korea Asset In Trust Co., Ltd. (123890.KS) Income Statement Analysis – Financial Results
- Vitreous Glass Inc. (VCIGF) Income Statement Analysis – Financial Results
Exelon Corporation (EXC)
About Exelon Corporation
Exelon Corporation, a utility services holding company, engages in the energy generation, delivery, and marketing businesses in the United States and Canada. It owns nuclear, fossil, wind, hydroelectric, biomass, and solar generating facilities. The company also sells electricity to wholesale and retail customers; and sells natural gas, renewable energy, and other energy-related products and services. Additionally, it is involved in the purchase and regulated retail sale of electricity and natural gas; and transmission and distribution of electricity, and distribution of natural gas to retail customers. Further, the company offers support services, including legal, human resources, information technology, financial, supply management, accounting, engineering, customer operations, distribution and transmission planning, asset management, system operations, and power procurement services. It serves distribution utilities, municipalities, cooperatives, and financial institutions, as well as commercial, industrial, governmental, and residential customers. Exelon Corporation was incorporated in 1999 and is headquartered in Chicago, Illinois.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 21.73B | 19.08B | 17.94B | 33.04B | 34.44B | 35.99B | 33.53B | 31.36B | 29.45B | 27.43B | 24.90B | 23.49B | 19.18B | 18.64B | 17.32B | 18.86B | 18.92B | 15.66B | 15.36B | 14.52B | 15.81B | 14.96B | 15.14B | 7.50B | 5.44B | 5.21B | 4.62B | 4.28B | 4.19B | 4.04B | 3.99B | 3.96B | 3.98B | 3.71B | 3.41B | 3.23B | 3.18B | 3.09B | 3.01B |
Cost of Revenue | 12.80B | 11.05B | 10.93B | 23.51B | 24.11B | 26.01B | 24.16B | 22.69B | 21.41B | 21.57B | 18.01B | 18.12B | 7.39B | 6.44B | 5.28B | 6.58B | 7.64B | 5.23B | 5.65B | 5.08B | 6.38B | 5.26B | 5.31B | 2.61B | 2.15B | 1.75B | 1.29B | 972.40M | 762.80M | 703.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 8.93B | 8.03B | 7.01B | 9.53B | 10.33B | 9.98B | 9.37B | 8.67B | 8.04B | 5.86B | 6.89B | 5.37B | 11.80B | 12.21B | 12.04B | 12.28B | 11.27B | 10.42B | 9.71B | 9.43B | 9.44B | 9.69B | 9.83B | 4.89B | 3.29B | 3.46B | 3.33B | 3.31B | 3.42B | 3.34B | 3.99B | 3.96B | 3.98B | 3.71B | 3.41B | 3.23B | 3.18B | 3.09B | 3.01B |
Gross Profit Ratio | 41.09% | 42.10% | 39.06% | 28.84% | 29.98% | 27.73% | 27.94% | 27.65% | 27.31% | 21.36% | 27.69% | 22.87% | 61.49% | 65.48% | 69.51% | 65.10% | 59.60% | 66.58% | 63.24% | 64.99% | 59.68% | 64.81% | 64.91% | 65.25% | 60.54% | 66.38% | 72.06% | 77.30% | 81.78% | 82.59% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 10.00M | 63.00M | 91.00M | 53.00M | 13.00M | 47.00M | 109.00M | 116.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 4.90B | 4.72B | 4.32B | 6.73B | 5.98B | 6.14B | 1.06B | 413.00M | -8.00M | 455.00M | 473.00M | 346.00M | 7.32B | 7.48B | 7.29B | 6.98B | 7.00B | 6.82B | 6.99B | 6.00B | 7.24B | 6.39B | 6.47B | 3.37B | 1.88B | 2.18B | 2.25B | 2.06B | 1.96B | 2.27B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 4.53B | 4.72B | 4.32B | 6.73B | 5.98B | 6.14B | 5.56B | 5.51B | 3.65B | 3.47B | 3.25B | 2.90B | 7.32B | 7.48B | 7.29B | 6.98B | 7.00B | 6.82B | 6.99B | 6.00B | 7.24B | 6.39B | 6.47B | 3.37B | 1.88B | 2.18B | 2.25B | 2.06B | 1.96B | 2.27B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost & Expenses | 17.69B | 15.76B | 15.26B | 30.24B | 30.10B | 32.14B | 29.72B | 28.20B | 25.06B | 25.04B | 21.26B | 21.02B | 14.70B | 13.92B | 12.57B | 13.56B | 14.64B | 12.05B | 12.63B | 11.08B | 13.61B | 11.66B | 11.78B | 5.97B | 4.03B | 3.93B | 3.54B | 3.04B | 2.73B | 2.98B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Income | 0.00 | 1.45B | 1.29B | 1.31B | 1.62B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.73B | 1.45B | 1.29B | 1.64B | 1.62B | 1.55B | 1.56B | 1.54B | 1.07B | 1.07B | 1.36B | 928.00M | 726.00M | 817.00M | 731.00M | 832.00M | 850.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 3.51B | 3.53B | 7.57B | 5.57B | 5.55B | 5.38B | 5.43B | 5.58B | 3.99B | 3.87B | 3.78B | 4.07B | 2.30B | 2.08B | 2.60B | 2.31B | 2.18B | 2.13B | 1.97B | 1.93B | 1.72B | 1.70B | 1.83B | 607.00M | 363.00M | 819.90M | 769.40M | 568.40M | 531.70M | 494.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 7.94B | 7.38B | 10.52B | 9.54B | 11.15B | 9.17B | 10.78B | 9.10B | 8.43B | 7.34B | 7.89B | 6.81B | 6.98B | 6.49B | 7.75B | 7.17B | 7.21B | 5.74B | 4.06B | 5.43B | 4.13B | 5.00B | 5.20B | 2.13B | 1.77B | 2.10B | 1.84B | 1.82B | 1.99B | 1.56B | 3.99B | 3.96B | 3.98B | 3.71B | 3.41B | 3.23B | 3.18B | 3.09B | 3.01B |
EBITDA Ratio | 36.53% | 38.71% | 52.27% | 31.69% | 32.95% | 26.96% | 30.70% | 29.17% | 28.42% | 24.40% | 31.76% | 28.95% | 35.36% | 34.80% | 42.29% | 40.20% | 30.64% | 36.34% | 30.55% | 37.08% | 25.74% | 30.89% | 33.51% | 28.30% | 32.60% | 40.36% | 39.95% | 42.42% | 47.56% | 38.56% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Income | 4.02B | 3.32B | 2.68B | 3.94B | 4.37B | 3.90B | 4.26B | 3.11B | 4.41B | 3.10B | 3.66B | 2.38B | 4.48B | 4.73B | 4.75B | 5.30B | 4.28B | 3.61B | 2.72B | 3.43B | 2.20B | 3.30B | 3.36B | 1.53B | 1.41B | 1.28B | 1.08B | 1.25B | 1.46B | 1.06B | 3.99B | 3.96B | 3.98B | 3.71B | 3.41B | 3.23B | 3.18B | 3.09B | 3.01B |
Operating Income Ratio | 18.52% | 17.38% | 14.95% | 11.94% | 12.70% | 10.83% | 12.70% | 9.92% | 14.97% | 11.29% | 14.68% | 10.13% | 23.35% | 25.35% | 27.43% | 28.10% | 22.61% | 23.03% | 17.74% | 23.65% | 13.90% | 22.06% | 22.21% | 20.36% | 25.92% | 24.63% | 23.29% | 29.15% | 34.86% | 26.32% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Total Other Income/Expenses | -1.32B | -912.00M | -1.03B | -1.61B | -389.00M | -1.66B | -632.00M | -1.12B | -1.08B | -610.00M | -896.00M | -1.10B | -528.00M | -505.00M | -332.00M | -1.27B | -496.00M | -810.00M | -829.00M | -916.00M | -1.13B | -631.00M | -1.02B | -626.00M | -408.00M | -428.00M | -446.00M | -391.20M | -417.90M | -387.50M | -3.99B | -3.96B | -3.98B | -3.71B | -3.41B | -3.23B | -3.18B | -3.09B | -3.01B |
Income Before Tax | 2.70B | 2.40B | 1.65B | 2.33B | 3.99B | 2.23B | 3.76B | 1.99B | 3.33B | 2.49B | 2.77B | 1.80B | 3.95B | 4.22B | 4.42B | 4.03B | 4.17B | 2.80B | 1.90B | 2.53B | 1.12B | 2.67B | 2.35B | 907.00M | 977.00M | 852.10M | 629.40M | 857.30M | 1.04B | 676.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | 12.44% | 12.60% | 9.22% | 7.06% | 11.57% | 6.20% | 11.20% | 6.34% | 11.31% | 9.06% | 11.14% | 7.65% | 20.60% | 22.64% | 25.51% | 21.39% | 22.06% | 17.86% | 12.34% | 17.45% | 7.11% | 17.84% | 15.50% | 12.09% | 17.97% | 16.35% | 13.63% | 20.01% | 24.88% | 16.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 374.00M | 349.00M | 38.00M | 373.00M | 774.00M | 120.00M | -125.00M | 761.00M | 1.07B | 666.00M | 1.04B | 627.00M | 1.46B | 1.66B | 1.71B | 1.32B | 1.45B | 1.21B | 944.00M | 692.00M | 331.00M | 998.00M | 931.00M | 341.00M | 358.00M | 319.70M | 292.80M | 340.10M | 431.70M | 249.30M | -590.60M | -478.90M | -534.70M | -105.80M | -590.40M | -566.00M | -542.40M | -566.40M | -525.30M |
Net Income | 2.33B | 2.17B | 1.71B | 1.96B | 2.94B | 2.01B | 3.77B | 1.13B | 2.27B | 1.62B | 1.72B | 1.16B | 2.50B | 2.56B | 2.71B | 2.74B | 2.74B | 1.59B | 923.00M | 1.86B | 905.00M | 1.44B | 1.43B | 586.00M | 582.40M | 512.70M | -1.50B | 517.20M | 609.70M | 426.70M | 590.60M | 478.90M | 534.70M | 105.80M | 590.40M | 566.00M | 542.40M | 566.40M | 525.30M |
Net Income Ratio | 10.71% | 11.37% | 9.51% | 5.94% | 8.53% | 5.59% | 11.24% | 3.62% | 7.71% | 5.92% | 6.90% | 4.94% | 13.01% | 13.75% | 15.63% | 14.51% | 14.46% | 10.17% | 6.01% | 12.84% | 5.72% | 9.63% | 9.43% | 7.81% | 10.71% | 9.84% | -32.42% | 12.07% | 14.56% | 10.56% | 14.81% | 12.09% | 13.45% | 2.86% | 17.34% | 17.53% | 17.05% | 18.32% | 17.43% |
EPS | 2.34 | 2.20 | 1.74 | 2.01 | 3.02 | 2.08 | 3.98 | 1.23 | 2.55 | 1.89 | 2.01 | 1.42 | 3.76 | 3.88 | 4.10 | 4.16 | 4.08 | 2.37 | 1.38 | 2.82 | 1.38 | 2.23 | 2.22 | 0.92 | 1.46 | 1.12 | -3.36 | 1.12 | 1.32 | 0.88 | 1.23 | 0.95 | 1.08 | 0.04 | 1.18 | 1.17 | 1.17 | 1.30 | 1.28 |
EPS Diluted | 2.34 | 2.20 | 1.74 | 2.01 | 3.01 | 2.07 | 3.97 | 1.22 | 2.54 | 1.88 | 2.00 | 1.42 | 3.75 | 3.87 | 4.09 | 4.13 | 4.05 | 2.35 | 1.36 | 2.78 | 1.38 | 2.22 | 2.21 | 0.92 | 1.45 | 1.12 | -3.36 | 1.12 | 1.32 | 0.88 | 1.23 | 0.95 | 1.08 | 0.04 | 1.18 | 1.17 | 1.17 | 1.30 | 1.28 |
Weighted Avg Shares Out | 996.00M | 986.00M | 979.00M | 976.00M | 973.00M | 967.00M | 947.00M | 924.00M | 890.00M | 860.00M | 856.00M | 816.00M | 663.00M | 661.00M | 659.00M | 658.00M | 670.00M | 671.73M | 668.84M | 660.99M | 650.00M | 644.00M | 640.00M | 350.00M | 392.00M | 434.82M | 445.26M | 445.71M | 444.32M | 442.50M | 442.04M | 440.21M | 435.91M | 442.86M | 418.64M | 402.40M | 384.72M | 365.38M | 339.61M |
Weighted Avg Shares Out (Dil) | 997.00M | 987.00M | 980.00M | 977.00M | 974.00M | 969.00M | 949.00M | 927.00M | 893.00M | 864.00M | 860.00M | 819.00M | 665.00M | 663.00M | 662.00M | 662.00M | 676.00M | 677.45M | 678.68M | 670.50M | 657.00M | 649.00M | 645.00M | 408.00M | 392.00M | 436.77M | 445.26M | 445.71M | 444.32M | 442.50M | 442.04M | 440.21M | 435.91M | 442.86M | 418.64M | 402.40M | 384.72M | 365.38M | 339.61M |
Exelon Corporation (EXC) Q3 2024 Earnings Call Transcript
Here's What Key Metrics Tell Us About Exelon (EXC) Q3 Earnings
Exelon (EXC) Q3 Earnings and Revenues Top Estimates
Utility firm Exelon's profit beats estimates on higher electricity rates
Exelon Reports Third Quarter 2024 Results
ComEd Rebates Now Available for Pre-Owned Electric Fleet Vehicles
Exelon (EXC) Q3 Earnings Preview: What You Should Know Beyond the Headline Estimates
Exelon to Report Q3 Earnings: What's in Store for the Stock?
ComEd Secures Competitive $50 Million Federal Grant for Rockford Grid Modernization
EXC vs. IDA: Which Stock Is the Better Value Option?
Source: https://incomestatements.info
Category: Stock Reports