See more : Spacefy Inc. (SPFYF) Income Statement Analysis – Financial Results
Complete financial analysis of Expedia Group, Inc. (EXPE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Expedia Group, Inc., a leading company in the Travel Services industry within the Consumer Cyclical sector.
- Wuxi Hodgen Technology Co., Ltd. (300279.SZ) Income Statement Analysis – Financial Results
- Jilin Yatai (Group) Co., Ltd. (600881.SS) Income Statement Analysis – Financial Results
- Sichuan Dowell Science and Technology Inc. (300535.SZ) Income Statement Analysis – Financial Results
- Sawang Export Public Company Limited (SAWANG.BK) Income Statement Analysis – Financial Results
- Gfinity plc (GFIN.L) Income Statement Analysis – Financial Results
Expedia Group, Inc. (EXPE)
About Expedia Group, Inc.
Expedia Group, Inc. operates as an online travel company in the United States and internationally. The company operates through Retail, B2B, and trivago segments. Its brand portfolio include Brand Expedia, a full-service online travel brand with localized websites; Hotels.com for marketing and distributing lodging accommodations; Vrbo, an online marketplace for the alternative accommodations; Orbitz, Travelocity, and CheapTickets travel websites; ebookers, an online EMEA travel agent for travelers an array of travel options; Hotwire, which offers travel booking services; CarRentals.com, an online car rental booking service; Classic Vacations, a luxury travel specialist; and Expedia Cruise, a provider of advice for travelers booking cruises. The company's brand portfolio also comprise Expedia Partner Solutions, a business-to-business brand that provides travel and non-travel vertical, which includes corporate travel management, airlines, travel agents, online retailers and financial institutions; and Egencia that provides corporate travel management services. In addition, its brand portfolio consists of Trivago, a hotel metasearch website, which send referrals to online travel companies and travel service providers from hotel metasearch websites; and Expedia Group Media solutions. Further, the company provides online travel services through its Wotif.com, lastminute.com.au, travel.com.au, Wotif.co.nz, and lastminute.co.nz brands; loyalty programs; hotel accommodations and alternative accommodations; and advertising and media services. It serves leisure and corporate travelers. The company was formerly known as Expedia, Inc. and changed its name to Expedia Group, Inc. in March 2018. Expedia Group, Inc. was founded in 1996 and is headquartered in Seattle, Washington.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.84B | 11.67B | 8.60B | 5.20B | 12.07B | 11.22B | 10.06B | 8.77B | 6.67B | 5.76B | 4.77B | 4.03B | 3.45B | 3.35B | 2.96B | 2.94B | 2.67B | 2.24B | 2.12B | 1.84B | 2.34B | 1.50B | 536.50M |
| Cost of Revenue | 1.57B | 1.66B | 1.52B | 1.68B | 2.16B | 1.97B | 1.76B | 1.60B | 1.31B | 1.18B | 1.04B | 898.60M | 761.27M | 692.83M | 607.25M | 634.74M | 562.40M | 502.64M | 470.72M | 412.70M | 1.20B | 0.00 | 0.00 |
| Gross Profit | 11.27B | 10.01B | 7.08B | 3.52B | 9.90B | 9.26B | 8.30B | 7.18B | 5.36B | 4.58B | 3.73B | 3.13B | 2.69B | 2.66B | 2.35B | 2.30B | 2.10B | 1.73B | 1.65B | 1.43B | 1.14B | 1.50B | 536.50M |
| Gross Profit Ratio | 87.75% | 85.80% | 82.30% | 67.69% | 82.08% | 82.49% | 82.54% | 81.80% | 80.37% | 79.54% | 78.24% | 77.70% | 77.93% | 79.31% | 79.45% | 78.39% | 78.90% | 77.54% | 77.79% | 77.61% | 48.74% | 100.00% | 100.00% |
| Research & Development | 1.36B | 1.18B | 1.07B | 1.01B | 1.76B | 1.62B | 1.39B | 1.24B | 830.24M | 686.15M | 577.82M | 484.90M | 381.00M | 362.45M | 319.71M | 208.95M | 182.48M | 140.37M | 112.28M | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 771.00M | 748.00M | 705.00M | 597.00M | 847.00M | 808.00M | 675.96M | 678.29M | 573.91M | 425.37M | 377.08M | 345.35M | 330.56M | 314.11M | 290.48M | 355.43M | 1.31B | 1.08B | 909.02M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 6.86B | 6.10B | 4.22B | 2.55B | 6.14B | 5.77B | 5.30B | 4.37B | 3.38B | 2.81B | 2.20B | 1.72B | 1.47B | 1.20B | 1.03B | 1.10B | 992.56M | 786.20M | 697.50M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 7.63B | 6.85B | 4.93B | 3.14B | 6.98B | 6.58B | 5.97B | 5.05B | 3.95B | 3.23B | 2.57B | 2.07B | 1.81B | 1.52B | 1.32B | 1.46B | 1.31B | 1.08B | 909.02M | 845.06M | 643.81M | 0.00 | 0.00 |
| Other Expenses | 1.24B | 792.00M | 814.00M | 893.00M | 198.00M | -110.00M | -60.80M | -31.68M | 113.09M | 17.68M | -2.79M | -20.28M | 21.93M | 37.12M | 105.34M | 69.44M | 77.57M | 167.40M | 342.67M | 1.19B | 885.22M | -1.31B | 520.69M |
| Operating Expenses | 10.21B | 8.82B | 6.81B | 5.05B | 8.94B | 8.48B | 7.64B | 6.60B | 4.95B | 4.00B | 3.22B | 2.58B | 2.21B | 1.92B | 1.74B | 1.74B | 1.57B | 1.38B | 1.25B | 1.19B | 885.22M | -1.31B | 520.69M |
| Cost & Expenses | 11.78B | 10.48B | 8.34B | 6.73B | 11.11B | 10.44B | 9.39B | 8.19B | 6.26B | 5.18B | 4.26B | 3.48B | 2.97B | 2.61B | 2.35B | 2.37B | 2.14B | 1.89B | 1.72B | 1.60B | 2.08B | -1.31B | 520.69M |
| Interest Income | 207.00M | 60.00M | 9.00M | 18.00M | 59.00M | 71.00M | 34.14M | 19.73M | 16.70M | 27.29M | 24.78M | 26.40M | 20.22M | 7.16M | 6.21M | 30.41M | 39.42M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 245.00M | 277.00M | 351.00M | 360.00M | 173.00M | 190.00M | 181.71M | 173.15M | 126.20M | 98.09M | 87.36M | 87.79M | 90.72M | 101.29M | 84.23M | 71.98M | 52.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 807.00M | 792.00M | 814.00M | 893.00M | 910.00M | 959.00M | 889.54M | 794.20M | 500.35M | 345.43M | 283.48M | 195.95M | 154.93M | 155.53M | 202.12M | 207.53M | 199.94M | 249.47M | 280.83M | 344.78M | 241.41M | 1.31B | 0.00 |
| EBITDA | 2.07B | 1.61B | 1.13B | -1.90B | 1.86B | 1.63B | 1.49B | 1.24B | 1.55B | 905.16M | 668.53M | 633.80M | 647.72M | 620.31M | 682.72M | -2.24B | 686.98M | 351.33M | 397.05M | 585.26M | 496.59M | 1.50B | 15.81M |
| EBITDA Ratio | 16.12% | 14.19% | 11.94% | -10.21% | 15.88% | 15.55% | 15.21% | 15.52% | 15.65% | 16.92% | 17.10% | 18.63% | 18.98% | 26.89% | 27.54% | 27.41% | 27.95% | 28.11% | 43.11% | 32.26% | 22.05% | 100.00% | 2.95% |
| Operating Income | 1.03B | 864.00M | 186.00M | -1.53B | 903.00M | 714.00M | 625.14M | 461.70M | 413.57M | 517.76M | 366.06M | 431.72M | 479.61M | 731.92M | 571.41M | -2.43B | 529.07M | 351.33M | 397.05M | 240.47M | 243.52M | 193.77M | 15.81M |
| Operating Income Ratio | 8.05% | 7.41% | 2.16% | -29.37% | 7.48% | 6.36% | 6.21% | 5.26% | 6.20% | 8.98% | 7.67% | 10.71% | 13.91% | 21.86% | 19.33% | -82.70% | 19.85% | 15.70% | 18.73% | 13.05% | 10.41% | 12.93% | 2.95% |
| Total Other Income/Expenses | -15.00M | -326.00M | -224.00M | -1.62B | -128.00M | -229.00M | -209.24M | -303.40M | 512.40M | -53.12M | -65.37M | -81.67M | -77.54M | -111.35M | -113.39M | -85.75M | -32.09M | 33.57M | 16.82M | 29.07M | 11.98M | 0.00 | -15.81M |
| Income Before Tax | 1.02B | 538.00M | -38.00M | -3.15B | 775.00M | 485.00M | 416.76M | 276.60M | 925.96M | 464.64M | 300.69M | 350.06M | 402.07M | 620.57M | 458.02M | -2.51B | 496.98M | 384.90M | 413.87M | 269.54M | 255.50M | 0.00 | 0.00 |
| Income Before Tax Ratio | 7.93% | 4.61% | -0.44% | -60.61% | 6.42% | 4.32% | 4.14% | 3.15% | 13.88% | 8.06% | 6.30% | 8.69% | 11.66% | 18.53% | 15.50% | -85.62% | 18.65% | 17.20% | 19.53% | 14.63% | 10.92% | 0.00% | 0.00% |
| Income Tax Expense | 330.00M | 195.00M | -53.00M | -423.00M | 203.00M | 87.00M | 45.41M | 15.32M | 203.21M | 91.69M | 84.34M | 47.08M | 75.73M | 195.01M | 154.40M | 5.97M | 203.11M | 139.45M | 185.98M | 106.37M | 97.20M | 117.06M | -8.90M |
| Net Income | 797.00M | 352.00M | 12.00M | -2.73B | 565.00M | 406.00M | 377.96M | 281.85M | 764.47M | 398.10M | 232.85M | 280.17M | 472.29M | 421.50M | 299.53M | -2.52B | 295.86M | 244.93M | 228.73M | 163.47M | 111.41M | 76.71M | 8.90M |
| Net Income Ratio | 6.21% | 3.02% | 0.14% | -52.47% | 4.68% | 3.62% | 3.76% | 3.21% | 11.46% | 6.91% | 4.88% | 6.95% | 13.69% | 12.59% | 10.13% | -85.73% | 11.10% | 10.95% | 10.79% | 8.87% | 4.76% | 5.12% | 1.66% |
| EPS | 5.50 | 2.25 | -1.80 | -19.29 | 3.84 | 2.71 | 2.49 | 1.87 | 5.87 | 3.09 | 1.73 | 2.09 | 3.48 | 2.98 | 2.08 | -17.60 | 2.00 | 1.44 | 1.36 | 0.97 | 0.66 | 0.46 | 0.06 |
| EPS Diluted | 5.31 | 2.18 | -1.80 | -19.29 | 3.77 | 2.66 | 2.42 | 1.82 | 5.70 | 2.99 | 1.67 | 2.00 | 3.41 | 2.93 | 2.06 | -17.60 | 1.88 | 1.40 | 1.30 | 0.96 | 0.66 | 0.46 | 0.06 |
| Weighted Avg Shares Out | 144.97M | 156.67M | 149.73M | 141.41M | 147.19M | 149.96M | 151.62M | 150.37M | 130.16M | 128.91M | 134.91M | 134.20M | 135.89M | 141.23M | 144.11M | 143.08M | 148.32M | 169.02M | 168.41M | 167.77M | 167.77M | 167.77M | 167.77M |
| Weighted Avg Shares Out (Dil) | 150.23M | 161.75M | 149.73M | 141.41M | 149.88M | 152.89M | 156.39M | 154.52M | 134.02M | 133.17M | 139.59M | 139.93M | 138.70M | 144.01M | 146.07M | 143.08M | 157.12M | 176.09M | 174.77M | 170.27M | 170.27M | 170.27M | 170.27M |
These 2 Retail and Wholesale Stocks Could Beat Earnings: Why They Should Be on Your Radar
Uber Q3 Preview: Expect Updates On Autonomous Market And Expedia Deal
GM, Wells Fargo, AIG, Expedia Top List of Companies With High Total Yields
Goldman Sachs Highlights 3 Top Short Squeeze Stocks to Watch
Uber likely focused on core growth drivers, analysts say, amid Expedia takeover rumors
Bradley Tusk on potential Uber-Expedia acquisition: The company needs to keep expanding
Strength Seen in Expedia (EXPE): Can Its 4.8% Jump Turn into More Strength?
Expedia: Compelling Valuation
Uber is not engaged in active talks to acquire Expedia
Uber's potential bid for Expedia is the latest example of Dara Khosrowshahi's 'super app' vision
Source: https://incomestatements.info
Category: Stock Reports