See more : Rapid Dose Therapeutics Corp. (RDTCF) Income Statement Analysis – Financial Results
Complete financial analysis of Extra Space Storage Inc. (EXR) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Extra Space Storage Inc., a leading company in the REIT – Industrial industry within the Real Estate sector.
You may be interested
- Financial Strategies Acquisition Corp. (FXCO) Income Statement Analysis – Financial Results
- Inventiva S.A. (IVA) Income Statement Analysis – Financial Results
- Titanium Transportation Group Inc. (TTNMF) Income Statement Analysis – Financial Results
- Prudential plc (PRU.L) Income Statement Analysis – Financial Results
- XPeng Inc. (9868.HK) Income Statement Analysis – Financial Results
Extra Space Storage Inc. (EXR)
About Extra Space Storage Inc.
Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of September 30, 2020, the Company owned and/or operated 1,906 self-storage stores in 40 states, Washington, D.C. and Puerto Rico. The Company's stores comprise approximately 1.4 million units and approximately 147.5 million square feet of rentable space. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. The Company is the second largest owner and/or operator of self-storage stores in the United States and is the largest self-storage management company in the United States.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.56B | 1.92B | 1.58B | 1.36B | 1.31B | 1.20B | 1.11B | 991.88M | 782.27M | 647.16M | 520.61M | 409.40M | 329.83M | 281.50M | 280.48M | 273.25M | 238.87M | 197.26M | 134.73M | 65.97M | 36.26M | 31.56M | 22.81M |
| Cost of Revenue | 670.91M | 468.90M | 398.10M | 387.11M | 365.43M | 317.40M | 291.15M | 265.56M | 217.00M | 182.84M | 149.03M | 121.90M | 101.62M | 92.67M | 88.94M | 89.59M | 0.00 | 64.35M | 30.56M | 16.96M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.89B | 1.46B | 1.18B | 969.10M | 943.03M | 879.20M | 813.86M | 726.32M | 565.27M | 464.31M | 371.58M | 287.50M | 228.21M | 188.83M | 191.54M | 183.66M | 238.87M | 132.92M | 104.17M | 49.01M | 36.26M | 31.56M | 22.81M |
| Gross Profit Ratio | 73.80% | 75.63% | 74.76% | 71.46% | 72.07% | 73.47% | 73.65% | 73.23% | 72.26% | 71.75% | 71.37% | 70.23% | 69.19% | 67.08% | 68.29% | 67.21% | 100.00% | 67.38% | 77.32% | 74.29% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.49 | 0.55 | 0.41 | 0.33 | 0.39 | 0.45 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 | 2.90M | 1.24M | 19.01M | 1.73M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 146.41M | 129.25M | 102.19M | 96.59M | 89.42M | 81.26M | 78.96M | 81.81M | 67.76M | 60.94M | 54.25M | 50.45M | 49.68M | 44.43M | 46.02M | 40.43M | 36.72M | 35.60M | 24.08M | 12.47M | 8.30M | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 19.29M | 18.79M | 28.34M | 25.11M | 16.15M | 14.41M | 12.87M | 10.53M | 8.84M | 0.00 | 0.00 | 2.14M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 146.41M | 129.25M | 102.19M | 96.59M | 89.42M | 81.26M | 78.96M | 81.81M | 67.76M | 60.94M | 54.25M | 50.45M | 51.82M | 44.43M | 46.02M | 40.43M | 36.72M | 35.60M | 24.08M | 12.47M | 8.30M | 5.92M | 6.75M |
| Other Expenses | 0.00 | 288.32M | 241.88M | 224.44M | 219.86M | 209.05M | 193.30M | 182.56M | 133.46M | 115.08M | 95.23M | 74.45M | 58.01M | 52.35M | 52.40M | 49.57M | 118.35M | 102.01M | 78.29M | 38.83M | 0.00 | 0.00 | 20.23M |
| Operating Expenses | 719.19M | 417.57M | 344.07M | 321.04M | 309.28M | 290.31M | 272.26M | 264.37M | 201.22M | 176.02M | 149.48M | 124.91M | 112.73M | 98.01M | 119.65M | 181.31M | 155.07M | 137.61M | 102.37M | 51.30M | 34.90M | 25.15M | 20.23M |
| Cost & Expenses | 1.44B | 886.47M | 742.17M | 708.15M | 674.70M | 607.71M | 563.40M | 529.93M | 418.21M | 358.86M | 298.51M | 246.80M | 214.35M | 190.68M | 208.59M | 181.31M | 155.07M | 137.61M | 102.37M | 51.30M | 34.90M | 25.15M | 20.23M |
| Interest Income | 84.86M | 69.42M | 49.70M | 15.19M | 7.47M | 5.29M | 6.74M | 11.00M | 8.31M | 6.46M | 5.60M | 6.67M | 5.88M | 5.75M | 6.43M | 8.25M | 10.42M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 437.82M | 219.17M | 166.18M | 172.30M | 191.27M | 183.12M | 158.61M | 138.46M | 98.99M | 84.01M | 73.03M | 72.29M | 69.06M | 65.78M | 69.82M | 64.61M | 61.02M | 0.00 | 0.00 | 11.15M | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 506.05M | 886.47M | 771.66M | 734.64M | 704.08M | 633.42M | 582.58M | 542.79M | 133.46M | 115.08M | 95.23M | 74.45M | 58.01M | 50.35M | 52.40M | 49.57M | 39.80M | 37.17M | 31.01M | 15.55M | 6.81M | 5.65M | 3.11M |
| EBITDA | 1.79B | 1.33B | 1.11B | 894.87M | 864.88M | 812.40M | 750.23M | 661.40M | 509.87M | 404.09M | 320.37M | 224.94M | 174.75M | 144.40M | 145.40M | 54.42M | 39.80M | 96.82M | 63.36M | 52.10M | 8.17M | 12.06M | 5.69M |
| EBITDA Ratio | 70.01% | 74.67% | 73.88% | 67.10% | 66.67% | 68.33% | 68.50% | 74.36% | 66.61% | 65.58% | 73.11% | 69.66% | 54.38% | 52.19% | 46.61% | 52.31% | 51.74% | 49.08% | 47.03% | 48.50% | 22.53% | 38.23% | 24.93% |
| Operating Income | 1.17B | 1.05B | 975.95M | 666.14M | 634.96M | 619.70M | 541.61M | 449.84M | 294.66M | 278.47M | 213.48M | 157.24M | 115.48M | 90.82M | 71.89M | 91.94M | 83.80M | 59.65M | 32.35M | 11.15M | 1.36M | 6.41M | 2.58M |
| Operating Income Ratio | 45.70% | 54.59% | 61.87% | 49.12% | 48.53% | 51.79% | 49.01% | 45.35% | 37.67% | 43.03% | 41.01% | 38.41% | 35.01% | 32.26% | 25.63% | 33.65% | 35.08% | 30.24% | 24.01% | 16.90% | 3.76% | 20.32% | 11.32% |
| Total Other Income/Expenses | -298.13M | -108.32M | -77.87M | -134.75M | -172.53M | -163.38M | -136.55M | -45.37M | -73.97M | -75.00M | -17.94M | -24.14M | -55.90M | -53.28M | -35.46M | -45.06M | -49.21M | -43.79M | -37.32M | -10.90M | -919.00K | -6.41M | -2.58M |
| Income Before Tax | 872.01M | 942.08M | 898.08M | 531.39M | 462.43M | 456.32M | 517.85M | 412.94M | 220.68M | 203.47M | 195.54M | 133.10M | 52.29M | 30.78M | 36.43M | 46.89M | 34.58M | 14.88M | -4.97M | -18.46M | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | 34.06% | 48.96% | 56.94% | 39.18% | 35.34% | 38.13% | 46.86% | 41.63% | 28.21% | 31.44% | 37.56% | 32.51% | 15.85% | 10.94% | 12.99% | 17.16% | 14.48% | 7.54% | -3.69% | -27.99% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 21.56M | 20.93M | 20.32M | 13.81M | 11.31M | 9.24M | 3.63M | 15.85M | 11.15M | 7.57M | 9.98M | 5.41M | 1.16M | 4.16M | 4.30M | 51.99M | -1.51M | -37.67M | -47.74M | 33.13M | 19.69M | 15.95M | 7.51M |
| Net Income | 803.20M | 860.69M | 827.65M | 481.78M | 419.97M | 415.29M | 479.01M | 366.13M | 189.47M | 178.36M | 172.08M | 117.31M | 50.45M | 26.33M | 31.98M | 46.89M | 36.09M | 14.88M | -4.97M | -18.46M | -18.33M | -9.54M | -4.92M |
| Net Income Ratio | 31.37% | 44.73% | 52.47% | 35.52% | 32.10% | 34.71% | 43.35% | 36.91% | 24.22% | 27.56% | 33.05% | 28.65% | 15.30% | 9.35% | 11.40% | 17.16% | 15.11% | 7.54% | -3.69% | -27.99% | -50.55% | -30.24% | -21.58% |
| EPS | 4.74 | 6.41 | 6.20 | 3.71 | 3.27 | 3.28 | 3.79 | 2.92 | 1.58 | 1.54 | 1.54 | 1.15 | 0.55 | 0.30 | 0.37 | 0.61 | 0.53 | 0.27 | -0.14 | -1.21 | -4.43 | -2.60 | -0.82 |
| EPS Diluted | 4.74 | 6.41 | 6.19 | 3.71 | 3.24 | 3.12 | 3.76 | 2.91 | 1.56 | 1.53 | 1.53 | 1.14 | 0.54 | 0.30 | 0.37 | 0.61 | 0.53 | 0.27 | -0.14 | -1.21 | -4.43 | -2.60 | -0.82 |
| Weighted Avg Shares Out | 169.22M | 134.05M | 133.37M | 129.54M | 128.20M | 126.66M | 125.97M | 125.09M | 119.82M | 115.71M | 111.35M | 102.29M | 92.10M | 87.32M | 86.34M | 76.56M | 64.69M | 55.00M | 35.48M | 15.28M | 4.14M | 3.67M | 6.04M |
| Weighted Avg Shares Out (Dil) | 169.22M | 141.68M | 140.02M | 129.58M | 136.43M | 133.16M | 134.16M | 125.95M | 126.92M | 121.44M | 111.69M | 106.52M | 96.68M | 92.05M | 91.08M | 81.91M | 70.50M | 59.29M | 35.48M | 15.28M | 4.14M | 3.67M | 6.04M |
Stay Ahead of the Game With Extra Space Storage (EXR) Q3 Earnings: Wall Street's Insights on Key Metrics
Evaluate the expected performance of Extra Space Storage (EXR) for the quarter ended September 2024, looking beyond the conventional Wall Street top-and-bottom-line estimates and examining some of its key metrics for better insight.
These Magnificent Dividend Stocks Have Made Investors a Lot Richer Over the Past 20 Years
These five REITs ranked as the top performers over the past two decades.
3 No-Brainer Real Estate Dividend Stocks to Buy With $1,000 Right Now
The real estate sector seems primed to recover as rates fall.
Is it Wise to Retain Extra Space Storage Stock for Now?
EXR is likely to benefit from the high brand value, accretive buyouts and a healthy balance sheet. Lower new customer rates and high interest rates are concerns.
Why I'd Trade Millions For Consistent Income: 3 High-Yield Picks You'll Love
In today's volatile market, consistent income from dividend stocks remains a top priority for savvy investors. Choosing high-yield stocks can provide financial stability, making them attractive options for building long-term wealth. In this article, I reveal three exceptional dividend stocks...
Assessing The Impact Of Mortgage Rates On REITs
Historically, REITs outperform the S&P 500 after rising interest rates, with recent data showing a 25% return from May to September 2024. Mortgage rates impact REITs differently, with lower rates boosting rental demand for multifamily and SFR REITs, but potentially...
Extra Space Storage Stock Rallies 10.5% YTD: Will It Rise Further?
EXR is set to gain from its high brand value, need-based resilient storage business, diversified portfolio, accretive buyouts and healthy balance sheet.
Hurricane Helene: REIT Property Damage Report
Hurricane Helene caused significant flooding in Ashville, NC, and Atlanta, GA, impacting numerous REIT-owned properties, but the financial impact on REITs is likely less severe than it appears. REITs typically experience knee-jerk selloffs after property damage announcements, but these are...
Extra Space Storage Inc. Announces Date of Earnings Release and Conference Call to Discuss 3rd Quarter 2024 Results
SALT LAKE CITY , Sept. 24, 2024 /PRNewswire/ -- Extra Space Storage Inc. (the "Company") (NYSE: EXR) announced today it will release financial results for the three and six months ended Sept 30, 2024 on Tuesday, October 29, 2024 after the...
The Fed's Bold Move: Why NOW Is The Time To Load Up On Dividend Stocks
The Fed surprised markets with a 50 basis point rate cut, signaling a focus on economic growth over inflation. Projections show rates falling to 3% in the coming years. Despite sticky inflation, the Fed's shift supports my long-term thesis: economic...
Source: https://incomestatements.info
Category: Stock Reports