See more : Zhejiang Chenfeng Technology Co., Ltd. (603685.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Extra Space Storage Inc. (EXR) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Extra Space Storage Inc., a leading company in the REIT – Industrial industry within the Real Estate sector.
You may be interested
- Kura Sushi USA, Inc. (KRUS) Income Statement Analysis – Financial Results
- Ortin Laboratories Limited (ORTINLAABS.BO) Income Statement Analysis – Financial Results
- Trigano S.A. (TRI.PA) Income Statement Analysis – Financial Results
- Lasertec Corporation (LSRCF) Income Statement Analysis – Financial Results
- Flight Centre Travel Group Limited (FGETF) Income Statement Analysis – Financial Results
Extra Space Storage Inc. (EXR)
About Extra Space Storage Inc.
Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of September 30, 2020, the Company owned and/or operated 1,906 self-storage stores in 40 states, Washington, D.C. and Puerto Rico. The Company's stores comprise approximately 1.4 million units and approximately 147.5 million square feet of rentable space. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. The Company is the second largest owner and/or operator of self-storage stores in the United States and is the largest self-storage management company in the United States.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.56B | 1.92B | 1.58B | 1.36B | 1.31B | 1.20B | 1.11B | 991.88M | 782.27M | 647.16M | 520.61M | 409.40M | 329.83M | 281.50M | 280.48M | 273.25M | 238.87M | 197.26M | 134.73M | 65.97M | 36.26M | 31.56M | 22.81M |
| Cost of Revenue | 670.91M | 468.90M | 398.10M | 387.11M | 365.43M | 317.40M | 291.15M | 265.56M | 217.00M | 182.84M | 149.03M | 121.90M | 101.62M | 92.67M | 88.94M | 89.59M | 0.00 | 64.35M | 30.56M | 16.96M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.89B | 1.46B | 1.18B | 969.10M | 943.03M | 879.20M | 813.86M | 726.32M | 565.27M | 464.31M | 371.58M | 287.50M | 228.21M | 188.83M | 191.54M | 183.66M | 238.87M | 132.92M | 104.17M | 49.01M | 36.26M | 31.56M | 22.81M |
| Gross Profit Ratio | 73.80% | 75.63% | 74.76% | 71.46% | 72.07% | 73.47% | 73.65% | 73.23% | 72.26% | 71.75% | 71.37% | 70.23% | 69.19% | 67.08% | 68.29% | 67.21% | 100.00% | 67.38% | 77.32% | 74.29% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.49 | 0.55 | 0.41 | 0.33 | 0.39 | 0.45 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 | 2.90M | 1.24M | 19.01M | 1.73M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 146.41M | 129.25M | 102.19M | 96.59M | 89.42M | 81.26M | 78.96M | 81.81M | 67.76M | 60.94M | 54.25M | 50.45M | 49.68M | 44.43M | 46.02M | 40.43M | 36.72M | 35.60M | 24.08M | 12.47M | 8.30M | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 19.29M | 18.79M | 28.34M | 25.11M | 16.15M | 14.41M | 12.87M | 10.53M | 8.84M | 0.00 | 0.00 | 2.14M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 146.41M | 129.25M | 102.19M | 96.59M | 89.42M | 81.26M | 78.96M | 81.81M | 67.76M | 60.94M | 54.25M | 50.45M | 51.82M | 44.43M | 46.02M | 40.43M | 36.72M | 35.60M | 24.08M | 12.47M | 8.30M | 5.92M | 6.75M |
| Other Expenses | 0.00 | 288.32M | 241.88M | 224.44M | 219.86M | 209.05M | 193.30M | 182.56M | 133.46M | 115.08M | 95.23M | 74.45M | 58.01M | 52.35M | 52.40M | 49.57M | 118.35M | 102.01M | 78.29M | 38.83M | 0.00 | 0.00 | 20.23M |
| Operating Expenses | 719.19M | 417.57M | 344.07M | 321.04M | 309.28M | 290.31M | 272.26M | 264.37M | 201.22M | 176.02M | 149.48M | 124.91M | 112.73M | 98.01M | 119.65M | 181.31M | 155.07M | 137.61M | 102.37M | 51.30M | 34.90M | 25.15M | 20.23M |
| Cost & Expenses | 1.44B | 886.47M | 742.17M | 708.15M | 674.70M | 607.71M | 563.40M | 529.93M | 418.21M | 358.86M | 298.51M | 246.80M | 214.35M | 190.68M | 208.59M | 181.31M | 155.07M | 137.61M | 102.37M | 51.30M | 34.90M | 25.15M | 20.23M |
| Interest Income | 84.86M | 69.42M | 49.70M | 15.19M | 7.47M | 5.29M | 6.74M | 11.00M | 8.31M | 6.46M | 5.60M | 6.67M | 5.88M | 5.75M | 6.43M | 8.25M | 10.42M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 437.82M | 219.17M | 166.18M | 172.30M | 191.27M | 183.12M | 158.61M | 138.46M | 98.99M | 84.01M | 73.03M | 72.29M | 69.06M | 65.78M | 69.82M | 64.61M | 61.02M | 0.00 | 0.00 | 11.15M | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 506.05M | 886.47M | 771.66M | 734.64M | 704.08M | 633.42M | 582.58M | 542.79M | 133.46M | 115.08M | 95.23M | 74.45M | 58.01M | 50.35M | 52.40M | 49.57M | 39.80M | 37.17M | 31.01M | 15.55M | 6.81M | 5.65M | 3.11M |
| EBITDA | 1.79B | 1.33B | 1.11B | 894.87M | 864.88M | 812.40M | 750.23M | 661.40M | 509.87M | 404.09M | 320.37M | 224.94M | 174.75M | 144.40M | 145.40M | 54.42M | 39.80M | 96.82M | 63.36M | 52.10M | 8.17M | 12.06M | 5.69M |
| EBITDA Ratio | 70.01% | 74.67% | 73.88% | 67.10% | 66.67% | 68.33% | 68.50% | 74.36% | 66.61% | 65.58% | 73.11% | 69.66% | 54.38% | 52.19% | 46.61% | 52.31% | 51.74% | 49.08% | 47.03% | 48.50% | 22.53% | 38.23% | 24.93% |
| Operating Income | 1.17B | 1.05B | 975.95M | 666.14M | 634.96M | 619.70M | 541.61M | 449.84M | 294.66M | 278.47M | 213.48M | 157.24M | 115.48M | 90.82M | 71.89M | 91.94M | 83.80M | 59.65M | 32.35M | 11.15M | 1.36M | 6.41M | 2.58M |
| Operating Income Ratio | 45.70% | 54.59% | 61.87% | 49.12% | 48.53% | 51.79% | 49.01% | 45.35% | 37.67% | 43.03% | 41.01% | 38.41% | 35.01% | 32.26% | 25.63% | 33.65% | 35.08% | 30.24% | 24.01% | 16.90% | 3.76% | 20.32% | 11.32% |
| Total Other Income/Expenses | -298.13M | -108.32M | -77.87M | -134.75M | -172.53M | -163.38M | -136.55M | -45.37M | -73.97M | -75.00M | -17.94M | -24.14M | -55.90M | -53.28M | -35.46M | -45.06M | -49.21M | -43.79M | -37.32M | -10.90M | -919.00K | -6.41M | -2.58M |
| Income Before Tax | 872.01M | 942.08M | 898.08M | 531.39M | 462.43M | 456.32M | 517.85M | 412.94M | 220.68M | 203.47M | 195.54M | 133.10M | 52.29M | 30.78M | 36.43M | 46.89M | 34.58M | 14.88M | -4.97M | -18.46M | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | 34.06% | 48.96% | 56.94% | 39.18% | 35.34% | 38.13% | 46.86% | 41.63% | 28.21% | 31.44% | 37.56% | 32.51% | 15.85% | 10.94% | 12.99% | 17.16% | 14.48% | 7.54% | -3.69% | -27.99% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 21.56M | 20.93M | 20.32M | 13.81M | 11.31M | 9.24M | 3.63M | 15.85M | 11.15M | 7.57M | 9.98M | 5.41M | 1.16M | 4.16M | 4.30M | 51.99M | -1.51M | -37.67M | -47.74M | 33.13M | 19.69M | 15.95M | 7.51M |
| Net Income | 803.20M | 860.69M | 827.65M | 481.78M | 419.97M | 415.29M | 479.01M | 366.13M | 189.47M | 178.36M | 172.08M | 117.31M | 50.45M | 26.33M | 31.98M | 46.89M | 36.09M | 14.88M | -4.97M | -18.46M | -18.33M | -9.54M | -4.92M |
| Net Income Ratio | 31.37% | 44.73% | 52.47% | 35.52% | 32.10% | 34.71% | 43.35% | 36.91% | 24.22% | 27.56% | 33.05% | 28.65% | 15.30% | 9.35% | 11.40% | 17.16% | 15.11% | 7.54% | -3.69% | -27.99% | -50.55% | -30.24% | -21.58% |
| EPS | 4.74 | 6.41 | 6.20 | 3.71 | 3.27 | 3.28 | 3.79 | 2.92 | 1.58 | 1.54 | 1.54 | 1.15 | 0.55 | 0.30 | 0.37 | 0.61 | 0.53 | 0.27 | -0.14 | -1.21 | -4.43 | -2.60 | -0.82 |
| EPS Diluted | 4.74 | 6.41 | 6.19 | 3.71 | 3.24 | 3.12 | 3.76 | 2.91 | 1.56 | 1.53 | 1.53 | 1.14 | 0.54 | 0.30 | 0.37 | 0.61 | 0.53 | 0.27 | -0.14 | -1.21 | -4.43 | -2.60 | -0.82 |
| Weighted Avg Shares Out | 169.22M | 134.05M | 133.37M | 129.54M | 128.20M | 126.66M | 125.97M | 125.09M | 119.82M | 115.71M | 111.35M | 102.29M | 92.10M | 87.32M | 86.34M | 76.56M | 64.69M | 55.00M | 35.48M | 15.28M | 4.14M | 3.67M | 6.04M |
| Weighted Avg Shares Out (Dil) | 169.22M | 141.68M | 140.02M | 129.58M | 136.43M | 133.16M | 134.16M | 125.95M | 126.92M | 121.44M | 111.69M | 106.52M | 96.68M | 92.05M | 91.08M | 81.91M | 70.50M | 59.29M | 35.48M | 15.28M | 4.14M | 3.67M | 6.04M |
13 Fast-Growing REITs With Strong Balance Sheets
There are two types of REITs: COWs (Cash Only Wanted) that focus on high dividend yield, and FROGs (Fast Rate of Growth) that prioritize maximizing total return. Higher yield usually means lower gain, and vice versa, so investors generally have...
Extra Space Storage Inc. (EXR) Q1 2024 Earnings Call Transcript
Extra Space Storage Inc. (NYSE:EXR ) Q1 2024 Earnings Conference Call May 1, 2024 1:00 PM ET Company Participants Jared Conley - Vice President of Investor Relations Joe Margolis - Chief Executive Officer Scott Stubbs - Executive Vice President &...
Extra Space Storage (EXR) Q1 FFO Tops Estimates, Occupancy Rises
Extra Space Storage's (EXR) Q1 results reflect higher occupancy. However, higher same-store operating expenses and increased interest expenses act as a spoilsport.
Compared to Estimates, Extra Space Storage (EXR) Q1 Earnings: A Look at Key Metrics
The headline numbers for Extra Space Storage (EXR) give insight into how the company performed in the quarter ended March 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago...
Extra Space Storage (EXR) Q1 FFO and Revenues Top Estimates
Extra Space Storage (EXR) came out with quarterly funds from operations (FFO) of $1.96 per share, beating the Zacks Consensus Estimate of $1.95 per share. This compares to FFO of $2.02 per share a year ago.
Extra Space Storage Inc. Reports 2024 First Quarter Results
SALT LAKE CITY , April 30, 2024 /PRNewswire/ -- Extra Space Storage Inc. (NYSE: EXR) (the "Company"), a leading owner and operator of self-storage facilities in the United States and a constituent of the S&P 500, announced operating results for...
Stay Ahead of the Game With Extra Space Storage (EXR) Q1 Earnings: Wall Street's Insights on Key Metrics
Get a deeper insight into the potential performance of Extra Space Storage (EXR) for the quarter ended March 2024 by going beyond Wall Street's top -and-bottom-line estimates and examining the estimates for some of its key metrics.
2 Once-In-A-Decade REIT Buying Opportunities
REITs are today presenting a once-in-a-decade buying opportunity. Valuations are so low that even private equity players are buying them. Here are two of my favorite REITs to buy today.
What's in Store for Extra Space Storage (EXR) in Q1 Earnings?
While Extra Space Storage's (EXR) Q1 results are likely to reflect gains from high brand value and solid presence in key cities, lower new customer rates and high interest rates remain concerns.
Sell Alert: 5 Worst REIT Categories To Buy In 2024
REITs are historically cheap right now. But not all REITs are worth buying. Here are 5 types of REITs to avoid in 2024.
Source: https://incomestatements.info
Category: Stock Reports