See more : SpareBank 1 Nordmøre (SNOR.OL) Income Statement Analysis – Financial Results
Complete financial analysis of Exor N.V. (EXXRF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Exor N.V., a leading company in the Auto – Manufacturers industry within the Consumer Cyclical sector.
- Nasdaq US Benchmark Reinsurance (SATCH.BO) Income Statement Analysis – Financial Results
- EduLab, Inc. (4427.T) Income Statement Analysis – Financial Results
- Sun Life Financial Inc. (SLF) Income Statement Analysis – Financial Results
- Susquehanna Community Financial, Inc. (SQCF) Income Statement Analysis – Financial Results
- Gujarat State Petronet Limited (GSPL.NS) Income Statement Analysis – Financial Results
Exor N.V. (EXXRF)
About Exor N.V.
Exor N.V., together with its subsidiaries, engages in the luxury goods, automotive, agricultural equipment, construction equipment, commercial vehicles, and professional football businesses. The company designs, engineers, produces, and sells luxury performance sports cars under the Ferrari brand. It also offers automotive vehicles and mobility solutions under the Abarth, Alfa Romeo, Chrysler, Citroen, Dodge, DS, Fiat, Fiat Professional, Jeep, Lancia, Maserati, Mopar, Opel, Peugeot, Ram, and Vauxhall brands; and retail and dealer financing, and rental services for the automotive sector, as well as sells service parts. In addition, the company designs, produces, markets, sells, and finances agricultural and construction equipment, trucks, commercial vehicles, buses, engines, and car spare parts. Further, it manages professional football teams; publishes The Economist, La Repubblica and La Stampa, Il Secolo XIX, and other newspapers and magazines; offers digital and advertising, and conference and electronic services; and operates three national radio stations, including Radio Deejay. Additionally, the company provides furniture, homeware, apparel, leather goods, jewelry, and accessories; and offers footwear. It operates in the Netherlands, the United States, Brazil, Canada, Poland, Serbia, Turkey, Mexico, Argentina, the Czech Republic, India, China, Australia, and South Africa. The company was founded in 1899 and is headquartered in Amsterdam, the Netherlands. Exor N.V. is a subsidiary of Giovanni Agnelli B.V.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 44.74B | 41.84B | 33.62B | 119.52B | 143.76B | 143.30B | 143.44B | 140.10B | 136.38B | 122.26B | 113.81B | 110.75B | 84.36B | 58.99B | 2.43B | 2.66B | 2.66B | 5.53B | 5.43B | 5.29B |
Cost of Revenue | 33.43B | 32.34B | 25.98B | 103.34B | 121.02B | 121.28B | 119.56B | 117.77B | 118.40B | 104.42B | 96.36B | 93.09B | 71.10B | 50.22B | 1.14B | 1.31B | 1.27B | 4.38B | 4.20B | 4.03B |
Gross Profit | 11.31B | 9.51B | 7.64B | 16.18B | 22.74B | 22.01B | 23.88B | 22.33B | 17.98B | 17.83B | 17.45B | 17.66B | 13.26B | 8.77B | 1.29B | 1.36B | 1.39B | 1.15B | 1.23B | 1.26B |
Gross Profit Ratio | 25.27% | 22.72% | 22.72% | 13.54% | 15.82% | 15.36% | 16.65% | 15.94% | 13.18% | 14.59% | 15.33% | 15.94% | 15.72% | 14.87% | 53.19% | 50.86% | 52.31% | 20.85% | 22.64% | 23.87% |
Research & Development | 2.47B | 2.09B | 1.82B | 4.68B | 5.29B | 4.64B | 4.86B | 4.81B | 3.87B | 3.20B | 2.83B | 2.40B | 1.87B | 1.43B | 1.40B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 3.52B | 3.31B | 2.67B | 8.21B | 9.41B | 10.22B | 10.39B | 10.85B | 9.96B | 9.35B | 9.12B | 9.10B | 7.26B | 5.01B | 4.54B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 3.52B | 3.31B | 2.67B | 8.21B | 9.41B | 10.22B | 10.39B | 10.85B | 9.96B | 9.35B | 9.12B | 9.10B | 7.26B | 5.01B | 4.54B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | -108.00M | -100.00M | -38.00M | -14.00M | 455.00M | 910.00M | 95.00M | -385.00M | 118.00M | -15.00M | -144.00M | 56.00M | 36.00M | -15.00M | 1.36B | 1.32B | 1.09B | 1.19B | 1.16B |
Operating Expenses | 6.02B | 5.40B | 4.50B | 12.89B | 14.70B | 14.86B | 15.26B | 15.66B | 13.83B | 12.55B | 11.96B | 11.50B | 8.18B | 6.64B | 1.33B | 1.36B | 1.32B | 1.09B | 1.19B | 1.16B |
Cost & Expenses | 39.45B | 37.74B | 30.48B | 116.23B | 135.72B | 136.14B | 134.82B | 133.43B | 132.23B | 116.98B | 108.32B | 104.60B | 79.28B | 56.85B | 2.47B | 2.67B | 2.59B | 5.47B | 5.39B | 5.19B |
Interest Income | 0.00 | 1.94B | 1.92B | 376.00M | 1.22B | 316.00M | 1.64B | 1.77B | 2.19B | 2.10B | 1.94B | 2.19B | 2.14B | 0.00 | -798.00M | 0.00 | 132.00M | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 620.00M | 169.00M | 1.35B | 96.43M | 2.09B | 3.39B | 3.92B | 4.64B | 4.37B | 4.20B | 4.15B | 3.60B | 0.00 | 30.00M | 50.00M | 41.00M | 36.00M | 67.00M | 76.00M |
Depreciation & Amortization | 1.14B | 231.00K | 226.00K | 226.00K | 7.12B | 7.00B | 7.08B | 7.83B | 7.16B | 5.86B | 5.42B | 4.95B | 4.12B | 2.95B | 177.00M | 117.00M | 110.00M | 212.00M | 191.00M | 194.00M |
EBITDA | 6.43B | 5.96B | 6.55B | 1.87B | 15.16B | 14.17B | 17.03B | 16.01B | 12.85B | 12.39B | 13.03B | 12.40B | 11.00B | 5.05B | 3.35B | 271.00M | 280.00M | 563.00M | 1.76B | 472.00M |
EBITDA Ratio | 14.36% | 20.12% | 20.32% | 8.66% | 10.54% | 9.89% | 13.41% | 11.92% | 9.82% | 11.08% | 11.45% | 12.02% | 11.14% | 8.92% | 5.36% | 11.00% | 33.68% | 13.77% | 32.42% | 14.13% |
Operating Income | 5.29B | 6.56B | 5.10B | 3.48B | 8.04B | 7.16B | 8.62B | 4.27B | 1.05B | 2.28B | 5.41B | 5.94B | 5.08B | 1.95B | 109.00M | 25.00M | 38.00M | 6.00M | 142.00M | 173.00M |
Operating Income Ratio | 11.82% | 15.69% | 15.18% | 2.91% | 5.59% | 4.99% | 6.01% | 3.05% | 0.77% | 1.86% | 4.75% | 5.36% | 6.02% | 3.31% | 4.49% | 0.94% | 1.43% | 0.11% | 2.62% | 3.27% |
Total Other Income/Expenses | 2.58B | 1.80B | 1.77B | -3.69B | -1.22B | -803.00M | -739.00M | -2.37B | -4.57B | -3.57B | -1.30B | -2.89B | -727.00M | -692.00M | -611.00M | 79.00M | 678.00M | 446.00M | 1.18B | 29.00M |
Income Before Tax | 7.87B | 5.90B | 4.65B | 1.34B | 6.82B | 6.35B | 7.76B | 4.27B | 1.05B | 2.28B | 4.10B | 3.59B | 3.28B | 1.28B | -145.00M | 104.00M | 716.00M | 452.00M | 1.32B | 202.00M |
Income Before Tax Ratio | 17.59% | 14.09% | 13.84% | 1.12% | 4.74% | 4.43% | 5.41% | 3.05% | 0.77% | 1.86% | 3.60% | 3.24% | 3.89% | 2.16% | -5.97% | 3.90% | 26.95% | 8.17% | 24.30% | 3.82% |
Income Tax Expense | 1.10B | 1.06B | 1.30B | 1.34B | 1.84B | 1.24B | 3.12B | 1.95B | 711.00M | 1.00B | -326.00M | 1.22B | 1.04B | 706.00M | 14.00M | 28.00M | 43.00M | 52.00M | 46.00M | 34.00M |
Net Income | 4.19B | 4.23B | 3.35B | 1.00M | 4.99B | 1.35B | 1.39B | 589.00M | 744.00M | 323.00M | 2.09B | 398.00M | 2.23B | 571.00M | -403.00M | 428.00M | 665.00M | 400.00M | 1.27B | 168.00M |
Net Income Ratio | 9.37% | 10.10% | 9.97% | 0.00% | 3.47% | 0.94% | 0.97% | 0.42% | 0.55% | 0.26% | 1.83% | 0.36% | 2.64% | 0.97% | -16.60% | 16.07% | 25.03% | 7.23% | 23.45% | 3.18% |
EPS | 18.38 | 1.78 | 14.46 | 0.00 | 21.53 | 5.75 | 5.93 | 2.51 | 3.33 | 1.46 | 9.34 | 1.75 | 9.70 | 3.46 | -1.74 | 4.95 | 7.69 | 4.63 | 14.73 | 1.02 |
EPS Diluted | 18.42 | 1.78 | 14.46 | 0.00 | 21.53 | 5.73 | 5.87 | 2.47 | 3.33 | 1.44 | 9.33 | 1.75 | 9.70 | 3.46 | -1.74 | 4.95 | 7.69 | 4.63 | 14.73 | 1.02 |
Weighted Avg Shares Out | 228.15M | 227.87M | 231.71M | 231.01M | 231.59M | 234.29M | 234.67M | 234.37M | 223.85M | 222.35M | 223.17M | 227.14M | 229.86M | 164.90M | 231.03M | 86.45M | 86.45M | 86.45M | 86.45M | 164.38M |
Weighted Avg Shares Out (Dil) | 227.65M | 227.87M | 231.71M | 231.01M | 231.59M | 235.17M | 237.14M | 234.37M | 223.85M | 224.31M | 223.47M | 227.14M | 229.86M | 164.90M | 231.03M | 86.45M | 86.45M | 86.45M | 86.45M | 164.38M |
Exor Press Release - 2024 Corporate Calendar
Exor: Discount To NAV Unjustified
Philips investor Exor: company's problems are "solvable"
Exor Press Release - 2023 Exor Investor Day
Exor Press Release - Exor to cancel repurchased shares
3 Ag Stocks to Buy Instead of John Deere
Exor Press Release - Tender Offer Result
Exor Press Release - Announcement of the Reference VWAP for the Tender Offer
Exor: Undervalued With World-Class Capital Allocation Skills
Exor N.V. (EXXRF) Q2 2023 Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports