See more : Bertrandt Aktiengesellschaft (BDT.SW) Income Statement Analysis – Financial Results
Complete financial analysis of Exor N.V. (EXXRF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Exor N.V., a leading company in the Auto – Manufacturers industry within the Consumer Cyclical sector.
- Aluminum Corporation of China Limited (ACH) Income Statement Analysis – Financial Results
- Cords Cable Industries Limited (CORDSCABLE.NS) Income Statement Analysis – Financial Results
- High Tide Inc. (HITI.V) Income Statement Analysis – Financial Results
- ATI Inc. (ATD.DE) Income Statement Analysis – Financial Results
- Jubilant FoodWorks Limited (JUBLFOOD.NS) Income Statement Analysis – Financial Results
Exor N.V. (EXXRF)
About Exor N.V.
Exor N.V., together with its subsidiaries, engages in the luxury goods, automotive, agricultural equipment, construction equipment, commercial vehicles, and professional football businesses. The company designs, engineers, produces, and sells luxury performance sports cars under the Ferrari brand. It also offers automotive vehicles and mobility solutions under the Abarth, Alfa Romeo, Chrysler, Citroen, Dodge, DS, Fiat, Fiat Professional, Jeep, Lancia, Maserati, Mopar, Opel, Peugeot, Ram, and Vauxhall brands; and retail and dealer financing, and rental services for the automotive sector, as well as sells service parts. In addition, the company designs, produces, markets, sells, and finances agricultural and construction equipment, trucks, commercial vehicles, buses, engines, and car spare parts. Further, it manages professional football teams; publishes The Economist, La Repubblica and La Stampa, Il Secolo XIX, and other newspapers and magazines; offers digital and advertising, and conference and electronic services; and operates three national radio stations, including Radio Deejay. Additionally, the company provides furniture, homeware, apparel, leather goods, jewelry, and accessories; and offers footwear. It operates in the Netherlands, the United States, Brazil, Canada, Poland, Serbia, Turkey, Mexico, Argentina, the Czech Republic, India, China, Australia, and South Africa. The company was founded in 1899 and is headquartered in Amsterdam, the Netherlands. Exor N.V. is a subsidiary of Giovanni Agnelli B.V.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 44.74B | 41.84B | 33.62B | 119.52B | 143.76B | 143.30B | 143.44B | 140.10B | 136.38B | 122.26B | 113.81B | 110.75B | 84.36B | 58.99B | 2.43B | 2.66B | 2.66B | 5.53B | 5.43B | 5.29B |
Cost of Revenue | 33.43B | 32.34B | 25.98B | 103.34B | 121.02B | 121.28B | 119.56B | 117.77B | 118.40B | 104.42B | 96.36B | 93.09B | 71.10B | 50.22B | 1.14B | 1.31B | 1.27B | 4.38B | 4.20B | 4.03B |
Gross Profit | 11.31B | 9.51B | 7.64B | 16.18B | 22.74B | 22.01B | 23.88B | 22.33B | 17.98B | 17.83B | 17.45B | 17.66B | 13.26B | 8.77B | 1.29B | 1.36B | 1.39B | 1.15B | 1.23B | 1.26B |
Gross Profit Ratio | 25.27% | 22.72% | 22.72% | 13.54% | 15.82% | 15.36% | 16.65% | 15.94% | 13.18% | 14.59% | 15.33% | 15.94% | 15.72% | 14.87% | 53.19% | 50.86% | 52.31% | 20.85% | 22.64% | 23.87% |
Research & Development | 2.47B | 2.09B | 1.82B | 4.68B | 5.29B | 4.64B | 4.86B | 4.81B | 3.87B | 3.20B | 2.83B | 2.40B | 1.87B | 1.43B | 1.40B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 3.52B | 3.31B | 2.67B | 8.21B | 9.41B | 10.22B | 10.39B | 10.85B | 9.96B | 9.35B | 9.12B | 9.10B | 7.26B | 5.01B | 4.54B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 3.52B | 3.31B | 2.67B | 8.21B | 9.41B | 10.22B | 10.39B | 10.85B | 9.96B | 9.35B | 9.12B | 9.10B | 7.26B | 5.01B | 4.54B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | -108.00M | -100.00M | -38.00M | -14.00M | 455.00M | 910.00M | 95.00M | -385.00M | 118.00M | -15.00M | -144.00M | 56.00M | 36.00M | -15.00M | 1.36B | 1.32B | 1.09B | 1.19B | 1.16B |
Operating Expenses | 6.02B | 5.40B | 4.50B | 12.89B | 14.70B | 14.86B | 15.26B | 15.66B | 13.83B | 12.55B | 11.96B | 11.50B | 8.18B | 6.64B | 1.33B | 1.36B | 1.32B | 1.09B | 1.19B | 1.16B |
Cost & Expenses | 39.45B | 37.74B | 30.48B | 116.23B | 135.72B | 136.14B | 134.82B | 133.43B | 132.23B | 116.98B | 108.32B | 104.60B | 79.28B | 56.85B | 2.47B | 2.67B | 2.59B | 5.47B | 5.39B | 5.19B |
Interest Income | 0.00 | 1.94B | 1.92B | 376.00M | 1.22B | 316.00M | 1.64B | 1.77B | 2.19B | 2.10B | 1.94B | 2.19B | 2.14B | 0.00 | -798.00M | 0.00 | 132.00M | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 620.00M | 169.00M | 1.35B | 96.43M | 2.09B | 3.39B | 3.92B | 4.64B | 4.37B | 4.20B | 4.15B | 3.60B | 0.00 | 30.00M | 50.00M | 41.00M | 36.00M | 67.00M | 76.00M |
Depreciation & Amortization | 1.14B | 231.00K | 226.00K | 226.00K | 7.12B | 7.00B | 7.08B | 7.83B | 7.16B | 5.86B | 5.42B | 4.95B | 4.12B | 2.95B | 177.00M | 117.00M | 110.00M | 212.00M | 191.00M | 194.00M |
EBITDA | 6.43B | 5.96B | 6.55B | 1.87B | 15.16B | 14.17B | 17.03B | 16.01B | 12.85B | 12.39B | 13.03B | 12.40B | 11.00B | 5.05B | 3.35B | 271.00M | 280.00M | 563.00M | 1.76B | 472.00M |
EBITDA Ratio | 14.36% | 20.12% | 20.32% | 8.66% | 10.54% | 9.89% | 13.41% | 11.92% | 9.82% | 11.08% | 11.45% | 12.02% | 11.14% | 8.92% | 5.36% | 11.00% | 33.68% | 13.77% | 32.42% | 14.13% |
Operating Income | 5.29B | 6.56B | 5.10B | 3.48B | 8.04B | 7.16B | 8.62B | 4.27B | 1.05B | 2.28B | 5.41B | 5.94B | 5.08B | 1.95B | 109.00M | 25.00M | 38.00M | 6.00M | 142.00M | 173.00M |
Operating Income Ratio | 11.82% | 15.69% | 15.18% | 2.91% | 5.59% | 4.99% | 6.01% | 3.05% | 0.77% | 1.86% | 4.75% | 5.36% | 6.02% | 3.31% | 4.49% | 0.94% | 1.43% | 0.11% | 2.62% | 3.27% |
Total Other Income/Expenses | 2.58B | 1.80B | 1.77B | -3.69B | -1.22B | -803.00M | -739.00M | -2.37B | -4.57B | -3.57B | -1.30B | -2.89B | -727.00M | -692.00M | -611.00M | 79.00M | 678.00M | 446.00M | 1.18B | 29.00M |
Income Before Tax | 7.87B | 5.90B | 4.65B | 1.34B | 6.82B | 6.35B | 7.76B | 4.27B | 1.05B | 2.28B | 4.10B | 3.59B | 3.28B | 1.28B | -145.00M | 104.00M | 716.00M | 452.00M | 1.32B | 202.00M |
Income Before Tax Ratio | 17.59% | 14.09% | 13.84% | 1.12% | 4.74% | 4.43% | 5.41% | 3.05% | 0.77% | 1.86% | 3.60% | 3.24% | 3.89% | 2.16% | -5.97% | 3.90% | 26.95% | 8.17% | 24.30% | 3.82% |
Income Tax Expense | 1.10B | 1.06B | 1.30B | 1.34B | 1.84B | 1.24B | 3.12B | 1.95B | 711.00M | 1.00B | -326.00M | 1.22B | 1.04B | 706.00M | 14.00M | 28.00M | 43.00M | 52.00M | 46.00M | 34.00M |
Net Income | 4.19B | 4.23B | 3.35B | 1.00M | 4.99B | 1.35B | 1.39B | 589.00M | 744.00M | 323.00M | 2.09B | 398.00M | 2.23B | 571.00M | -403.00M | 428.00M | 665.00M | 400.00M | 1.27B | 168.00M |
Net Income Ratio | 9.37% | 10.10% | 9.97% | 0.00% | 3.47% | 0.94% | 0.97% | 0.42% | 0.55% | 0.26% | 1.83% | 0.36% | 2.64% | 0.97% | -16.60% | 16.07% | 25.03% | 7.23% | 23.45% | 3.18% |
EPS | 18.38 | 1.78 | 14.46 | 0.00 | 21.53 | 5.75 | 5.93 | 2.51 | 3.33 | 1.46 | 9.34 | 1.75 | 9.70 | 3.46 | -1.74 | 4.95 | 7.69 | 4.63 | 14.73 | 1.02 |
EPS Diluted | 18.42 | 1.78 | 14.46 | 0.00 | 21.53 | 5.73 | 5.87 | 2.47 | 3.33 | 1.44 | 9.33 | 1.75 | 9.70 | 3.46 | -1.74 | 4.95 | 7.69 | 4.63 | 14.73 | 1.02 |
Weighted Avg Shares Out | 228.15M | 227.87M | 231.71M | 231.01M | 231.59M | 234.29M | 234.67M | 234.37M | 223.85M | 222.35M | 223.17M | 227.14M | 229.86M | 164.90M | 231.03M | 86.45M | 86.45M | 86.45M | 86.45M | 164.38M |
Weighted Avg Shares Out (Dil) | 227.65M | 227.87M | 231.71M | 231.01M | 231.59M | 235.17M | 237.14M | 234.37M | 223.85M | 224.31M | 223.47M | 227.14M | 229.86M | 164.90M | 231.03M | 86.45M | 86.45M | 86.45M | 86.45M | 164.38M |
Exor Press Release - Tender Offer Launch
Exor Press Release - H1 2023 Results
Exor joins forces with Impala to invest in renewable firm TagEnergy
IMPALA AND EXOR JOIN FORCES TO DEVELOP TAGENERGY, A FAST-GROWING COMPANY IN THE RENEWABLE AND ENERGY STORAGE SECTORS
3 Ways to Play the Ongoing Demand for Farmland
Exor: €6.5 Billion Firepower
Exor: Supportive Track Record
Agnelli's Exor to move listing to Amsterdam from Milan
Exor: Another Step Into Healthcare
Exor: Buy Back In Place To Erase The NAV Discount
Source: https://incomestatements.info
Category: Stock Reports