See more : Globe Industries Corporation (1324.TW) Income Statement Analysis – Financial Results
Complete financial analysis of FG Group Holdings Inc. (FGH) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of FG Group Holdings Inc., a leading company in the Leisure industry within the Consumer Cyclical sector.
- PT Royal Prima Tbk (PRIM.JK) Income Statement Analysis – Financial Results
- Latin Metals Inc. (LMSQF) Income Statement Analysis – Financial Results
- Vinci SA (DG.PA) Income Statement Analysis – Financial Results
- Shenzhen Aoni Electronic Co., Ltd. (301189.SZ) Income Statement Analysis – Financial Results
- Power Assets Holdings Limited (HGKGF) Income Statement Analysis – Financial Results
FG Group Holdings Inc. (FGH)
About FG Group Holdings Inc.
FG Group Holdings Inc. operates in the entertainment industry worldwide. The company manufactures and distributes projection screens and customized screen support systems directly, as well as through third-party distributors and integrators. It also distributes other products and provides technical support services to the cinema exhibition industry, theme parks, schools, museums, and other entertainment-related markets. In addition, the company offers technical services, such as digital projection equipment installation, and after-sale maintenance and network support services directly to theater owners and other entertainment-related markets, as well as through dealers or value added reseller networks. Further, it distributes and supports third party products, including digital projectors, servers, library management systems, menu boards, and sound systems; and operates digital ignition technology incubator and co-working facility in Alpharetta, Georgia. The company was formerly known as Ballantyne Strong, Inc. and changed its name to FG Group Holdings Inc. in December 2022. FG Group Holdings Inc. was founded in 1932 and is based in Charlotte, North Carolina.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 41.24M | 27.03M | 21.50M | 62.55M | 64.69M | 72.65M | 76.73M | 92.83M | 95.09M | 103.61M | 169.08M | 184.43M | 136.33M | 72.15M | 54.81M | 51.49M | 49.73M | 53.86M | 49.14M | 37.43M | 33.79M | 41.32M | 47.67M | 86.10M | 75.10M | 70.20M | 51.80M | 38.40M |
Cost of Revenue | 30.32M | 18.82M | 16.09M | 44.08M | 52.51M | 53.71M | 55.10M | 75.24M | 76.93M | 86.77M | 146.49M | 154.22M | 111.60M | 57.41M | 46.02M | 42.03M | 38.91M | 38.95M | 35.63M | 28.82M | 28.17M | 36.51M | 37.17M | 58.40M | 49.60M | 48.50M | 35.80M | 27.00M |
Gross Profit | 10.92M | 8.21M | 5.41M | 18.47M | 12.18M | 18.93M | 21.63M | 17.59M | 18.16M | 16.85M | 22.59M | 30.21M | 24.74M | 14.73M | 8.79M | 9.46M | 10.83M | 14.91M | 13.51M | 8.62M | 5.62M | 4.81M | 10.50M | 27.70M | 25.50M | 21.70M | 16.00M | 11.40M |
Gross Profit Ratio | 26.47% | 30.37% | 25.16% | 29.53% | 18.83% | 26.06% | 28.19% | 18.95% | 19.10% | 16.26% | 13.36% | 16.38% | 18.15% | 20.42% | 16.04% | 18.37% | 21.77% | 27.68% | 27.50% | 23.02% | 16.63% | 11.64% | 22.02% | 32.17% | 33.95% | 30.91% | 30.89% | 29.69% |
Research & Development | 300.00K | 200.00K | 300.00K | 400.00K | 100.00K | 100.00K | 0.00 | 100.00K | 200.00K | 100.00K | 10.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 10.54M | 9.53M | 10.38M | 17.09M | 15.59M | 16.12M | 12.26M | 16.59M | 12.74M | 12.77M | 11.46M | 11.11M | 9.07M | 8.15M | 9.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 2.26M | 1.78M | 1.66M | 5.28M | 4.81M | 5.42M | 4.61M | 5.52M | 7.24M | 3.97M | 4.47M | 3.94M | 3.82M | 2.91M | 3.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 12.80M | 11.31M | 12.04M | 22.37M | 20.39M | 21.54M | 16.87M | 22.12M | 19.98M | 16.74M | 15.92M | 15.04M | 12.89M | 11.06M | 13.13M | 9.32M | 8.10M | 8.46M | 7.73M | 7.64M | 7.60M | 10.05M | 12.86M | 12.50M | 10.60M | 9.20M | 7.00M | 5.70M |
Other Expenses | -180.00K | 1.83M | 3.11M | -725.00K | 1.12M | 1.13M | 118.00K | 66.00K | 601.00K | 527.00K | 137.00K | 0.00 | 0.00 | 0.00 | -275.41K | 571.30K | 1.21M | -9.17K | -104.89K | 0.00 | 0.00 | 0.00 | 2.82M | 2.50M | 1.90M | 1.00M | 600.00K | 500.00K |
Operating Expenses | 12.80M | 11.31M | 12.04M | 22.37M | 20.39M | 21.54M | 16.87M | 22.12M | 19.98M | 16.74M | 15.92M | 15.04M | 12.89M | 11.06M | 12.85M | 9.89M | 9.32M | 8.46M | 7.63M | 7.64M | 7.60M | 10.05M | 15.68M | 15.00M | 12.50M | 10.20M | 7.60M | 6.20M |
Cost & Expenses | 43.12M | 30.13M | 28.13M | 66.44M | 72.90M | 75.25M | 71.97M | 97.36M | 96.90M | 103.50M | 162.41M | 169.26M | 124.49M | 68.48M | 58.88M | 51.92M | 48.22M | 47.41M | 43.26M | 36.46M | 35.77M | 46.56M | 52.86M | 73.40M | 62.10M | 58.70M | 43.40M | 33.20M |
Interest Income | 7.00K | 75.00K | 462.00K | 3.00K | 0.00 | 9.00K | 23.00K | 368.00K | 705.00K | 352.00K | 0.00 | 0.00 | 20.87K | 87.20K | 513.99K | 797.07K | 796.02K | 412.41K | 129.81K | 87.17K | 14.82K | 23.91K | 25.17K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 347.00K | 308.00K | 462.00K | 823.00K | 447.00K | 153.00K | 47.00K | 42.00K | 48.00K | 2.00K | 0.00 | 0.00 | 45.89K | 33.32K | 35.44K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | -3.05M | 2.13M | 5.08M | 5.27M | 2.71M | 2.14M | 2.19M | 2.33M | 1.92M | 1.51M | 1.27M | 1.76M | 1.49M | 1.75M | 2.34M | 2.15M | 1.12M | 1.14M | 1.08M | 1.20M | 1.47M | 2.84M | 2.82M | 2.50M | 1.90M | 1.00M | 600.00K | 500.00K |
EBITDA | -4.94M | 11.53M | -1.55M | 650.00K | -7.10M | -1.47M | 8.10M | -1.77M | 99.00K | 1.63M | 6.61M | 16.85M | 14.09M | 4.62M | -1.89M | 2.63M | 3.80M | 7.62M | 6.96M | 2.13M | -791.08K | -1.93M | -2.36M | 15.20M | 14.80M | 12.20M | 9.00M | 5.70M |
EBITDA Ratio | -11.97% | 42.64% | -7.19% | 1.04% | -10.97% | -2.02% | 10.56% | -1.91% | 0.10% | 1.57% | 3.91% | 9.13% | 10.34% | 6.40% | -3.45% | 5.10% | 7.64% | 14.16% | 14.16% | 5.69% | -2.34% | -4.66% | -4.95% | 17.65% | 19.71% | 17.38% | 17.37% | 14.84% |
Operating Income | -1.89M | 9.39M | -6.63M | -4.62M | -10.35M | -2.81M | 4.64M | -4.95M | -1.81M | 99.00K | 8.00M | 15.18M | 12.00M | 3.65M | -4.06M | -433.07K | 1.51M | 6.45M | 5.89M | 976.19K | -1.98M | -5.24M | -5.18M | 12.70M | 13.00M | 11.50M | 8.40M | 5.20M |
Operating Income Ratio | -4.57% | 34.74% | -30.82% | -7.38% | -16.00% | -3.87% | 6.05% | -5.34% | -1.90% | 0.10% | 4.73% | 8.23% | 8.80% | 5.06% | -7.41% | -0.84% | 3.03% | 11.98% | 11.98% | 2.61% | -5.87% | -12.68% | -10.87% | 14.75% | 17.31% | 16.38% | 16.22% | 13.54% |
Total Other Income/Expenses | -5.20M | 12.12M | 2.30M | -1.81M | 1.00M | 682.00K | -393.00K | 488.00K | 1.34M | 852.00K | 147.00K | -118.00K | 393.25K | -903.27K | 115.77K | 423.51K | 790.47K | 334.57K | 3.34K | 97.79K | 230.05K | -799.15K | -989.22K | -800.00K | -100.00K | 300.00K | -500.00K | -200.00K |
Income Before Tax | -7.08M | 8.98M | -4.33M | -5.81M | -9.35M | -2.13M | 4.25M | -4.47M | -469.00K | 951.00K | 8.15M | 15.07M | 12.39M | 2.75M | -3.94M | -9.56K | 2.30M | 6.78M | 5.89M | 1.07M | -1.75M | -6.04M | -6.17M | 11.90M | 12.90M | 11.80M | 7.90M | 5.00M |
Income Before Tax Ratio | -17.18% | 33.21% | -20.14% | -9.29% | -14.45% | -2.93% | 5.54% | -4.81% | -0.49% | 0.92% | 4.82% | 8.17% | 9.09% | 3.81% | -7.20% | -0.02% | 4.62% | 12.60% | 11.99% | 2.87% | -5.19% | -14.61% | -12.95% | 13.82% | 17.18% | 16.81% | 15.25% | 13.02% |
Income Tax Expense | 473.00K | 3.24M | 1.26M | 2.28M | 2.43M | 3.42M | 2.80M | 13.00M | -465.00K | 788.00K | 2.61M | 4.72M | 3.96M | 679.46K | -1.24M | -237.69K | 731.33K | 2.48M | 818.18K | 495.47K | 828.00K | -1.99M | -2.25M | 4.10M | 4.60M | 4.10M | 2.90M | 2.00M |
Net Income | -7.56M | 5.74M | -5.59M | -8.09M | -12.33M | -3.62M | 290.00K | -17.47M | -4.00K | 163.00K | 5.54M | 10.35M | 8.43M | 2.07M | -2.70M | 228.13K | 1.57M | 4.31M | 5.07M | 578.51K | -3.60M | -4.05M | -3.93M | 7.80M | 8.30M | 7.70M | 5.00M | 3.00M |
Net Income Ratio | -18.33% | 21.24% | -25.99% | -12.94% | -19.06% | -4.98% | 0.38% | -18.82% | 0.00% | 0.16% | 3.28% | 5.61% | 6.19% | 2.87% | -4.93% | 0.44% | 3.15% | 8.00% | 10.32% | 1.55% | -10.67% | -9.81% | -8.24% | 9.06% | 11.05% | 10.97% | 9.65% | 7.81% |
EPS | -0.39 | 0.32 | -0.38 | -0.56 | -0.86 | -0.25 | 0.02 | -1.24 | 0.00 | 0.01 | 0.39 | 0.72 | 0.60 | 0.15 | -0.19 | 0.02 | 0.12 | 0.33 | 0.40 | 0.05 | -0.29 | -0.32 | -0.31 | 0.62 | 0.59 | 0.56 | 0.43 | 0.27 |
EPS Diluted | -0.39 | 0.32 | -0.38 | -0.56 | -0.86 | -0.25 | 0.02 | -1.24 | 0.00 | 0.01 | 0.39 | 0.71 | 0.59 | 0.15 | -0.19 | 0.02 | 0.11 | 0.31 | 0.37 | 0.04 | -0.29 | -0.32 | -0.31 | 0.59 | 0.56 | 0.52 | 0.40 | 0.27 |
Weighted Avg Shares Out | 19.29M | 17.94M | 14.72M | 14.43M | 14.33M | 14.25M | 14.23M | 14.05M | 14.06M | 14.00M | 14.04M | 14.43M | 14.16M | 14.00M | 13.91M | 13.82M | 13.59M | 13.26M | 12.83M | 12.64M | 12.57M | 12.52M | 12.48M | 12.59M | 14.10M | 13.75M | 11.63M | 11.11M |
Weighted Avg Shares Out (Dil) | 19.29M | 18.19M | 14.72M | 14.49M | 14.37M | 14.47M | 14.33M | 14.14M | 14.06M | 14.03M | 14.12M | 14.49M | 14.37M | 14.16M | 13.91M | 14.09M | 14.02M | 13.85M | 13.61M | 13.19M | 12.57M | 12.52M | 12.48M | 13.15M | 14.75M | 14.81M | 12.50M | 11.11M |
Strong/MDI Screen Systems Introduces HGA ReAct Screens
Ballantyne Strong, Inc (BTN) CEO Larry Page on Q2 2021 Results - Earnings Call Transcript
Ballantyne Strong Exercises Rights
Ballantyne Strong to Announce 2021 Second-Quarter Financial Results and Host Conference Call on August 10, 2021
Strong/MDI Screen Systems Teams with Illuminarium Atlanta to Provide Immersive Cinematic Virtual Reality Experience
Ballantyne Strong: Shares Look Overpriced
Ballantyne Strong Set to Join Russell Microcap® Index
Ballantyne Strong Inc's (BTN) CEO Mark Roberson on Q1 2021 Results - Earnings Call Transcript
Ballantyne Strong to Announce 2021 First-Quarter Financial Results and Host Conference Call on May 6, 2021
STRONG Technical Services Launches STRONG Restart Initiative In Advance of Summer 2021 Blockbuster Movie Season
Source: https://incomestatements.info
Category: Stock Reports