See more : GFJ ESG Acquisition I SE (GFJ1.F) Income Statement Analysis – Financial Results
Complete financial analysis of FG Group Holdings Inc. (FGH) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of FG Group Holdings Inc., a leading company in the Leisure industry within the Consumer Cyclical sector.
- Mesoblast Limited (MESO) Income Statement Analysis – Financial Results
- Recharge Acquisition Corp. (RCHG) Income Statement Analysis – Financial Results
- Sionix Corp. (SINX) Income Statement Analysis – Financial Results
- Tenox Corporation (1905.T) Income Statement Analysis – Financial Results
- ESGEN Acquisition Corporation (ESAC) Income Statement Analysis – Financial Results
FG Group Holdings Inc. (FGH)
About FG Group Holdings Inc.
FG Group Holdings Inc. operates in the entertainment industry worldwide. The company manufactures and distributes projection screens and customized screen support systems directly, as well as through third-party distributors and integrators. It also distributes other products and provides technical support services to the cinema exhibition industry, theme parks, schools, museums, and other entertainment-related markets. In addition, the company offers technical services, such as digital projection equipment installation, and after-sale maintenance and network support services directly to theater owners and other entertainment-related markets, as well as through dealers or value added reseller networks. Further, it distributes and supports third party products, including digital projectors, servers, library management systems, menu boards, and sound systems; and operates digital ignition technology incubator and co-working facility in Alpharetta, Georgia. The company was formerly known as Ballantyne Strong, Inc. and changed its name to FG Group Holdings Inc. in December 2022. FG Group Holdings Inc. was founded in 1932 and is based in Charlotte, North Carolina.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 41.24M | 27.03M | 21.50M | 62.55M | 64.69M | 72.65M | 76.73M | 92.83M | 95.09M | 103.61M | 169.08M | 184.43M | 136.33M | 72.15M | 54.81M | 51.49M | 49.73M | 53.86M | 49.14M | 37.43M | 33.79M | 41.32M | 47.67M | 86.10M | 75.10M | 70.20M | 51.80M | 38.40M |
Cost of Revenue | 30.32M | 18.82M | 16.09M | 44.08M | 52.51M | 53.71M | 55.10M | 75.24M | 76.93M | 86.77M | 146.49M | 154.22M | 111.60M | 57.41M | 46.02M | 42.03M | 38.91M | 38.95M | 35.63M | 28.82M | 28.17M | 36.51M | 37.17M | 58.40M | 49.60M | 48.50M | 35.80M | 27.00M |
Gross Profit | 10.92M | 8.21M | 5.41M | 18.47M | 12.18M | 18.93M | 21.63M | 17.59M | 18.16M | 16.85M | 22.59M | 30.21M | 24.74M | 14.73M | 8.79M | 9.46M | 10.83M | 14.91M | 13.51M | 8.62M | 5.62M | 4.81M | 10.50M | 27.70M | 25.50M | 21.70M | 16.00M | 11.40M |
Gross Profit Ratio | 26.47% | 30.37% | 25.16% | 29.53% | 18.83% | 26.06% | 28.19% | 18.95% | 19.10% | 16.26% | 13.36% | 16.38% | 18.15% | 20.42% | 16.04% | 18.37% | 21.77% | 27.68% | 27.50% | 23.02% | 16.63% | 11.64% | 22.02% | 32.17% | 33.95% | 30.91% | 30.89% | 29.69% |
Research & Development | 300.00K | 200.00K | 300.00K | 400.00K | 100.00K | 100.00K | 0.00 | 100.00K | 200.00K | 100.00K | 10.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 10.54M | 9.53M | 10.38M | 17.09M | 15.59M | 16.12M | 12.26M | 16.59M | 12.74M | 12.77M | 11.46M | 11.11M | 9.07M | 8.15M | 9.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 2.26M | 1.78M | 1.66M | 5.28M | 4.81M | 5.42M | 4.61M | 5.52M | 7.24M | 3.97M | 4.47M | 3.94M | 3.82M | 2.91M | 3.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 12.80M | 11.31M | 12.04M | 22.37M | 20.39M | 21.54M | 16.87M | 22.12M | 19.98M | 16.74M | 15.92M | 15.04M | 12.89M | 11.06M | 13.13M | 9.32M | 8.10M | 8.46M | 7.73M | 7.64M | 7.60M | 10.05M | 12.86M | 12.50M | 10.60M | 9.20M | 7.00M | 5.70M |
Other Expenses | -180.00K | 1.83M | 3.11M | -725.00K | 1.12M | 1.13M | 118.00K | 66.00K | 601.00K | 527.00K | 137.00K | 0.00 | 0.00 | 0.00 | -275.41K | 571.30K | 1.21M | -9.17K | -104.89K | 0.00 | 0.00 | 0.00 | 2.82M | 2.50M | 1.90M | 1.00M | 600.00K | 500.00K |
Operating Expenses | 12.80M | 11.31M | 12.04M | 22.37M | 20.39M | 21.54M | 16.87M | 22.12M | 19.98M | 16.74M | 15.92M | 15.04M | 12.89M | 11.06M | 12.85M | 9.89M | 9.32M | 8.46M | 7.63M | 7.64M | 7.60M | 10.05M | 15.68M | 15.00M | 12.50M | 10.20M | 7.60M | 6.20M |
Cost & Expenses | 43.12M | 30.13M | 28.13M | 66.44M | 72.90M | 75.25M | 71.97M | 97.36M | 96.90M | 103.50M | 162.41M | 169.26M | 124.49M | 68.48M | 58.88M | 51.92M | 48.22M | 47.41M | 43.26M | 36.46M | 35.77M | 46.56M | 52.86M | 73.40M | 62.10M | 58.70M | 43.40M | 33.20M |
Interest Income | 7.00K | 75.00K | 462.00K | 3.00K | 0.00 | 9.00K | 23.00K | 368.00K | 705.00K | 352.00K | 0.00 | 0.00 | 20.87K | 87.20K | 513.99K | 797.07K | 796.02K | 412.41K | 129.81K | 87.17K | 14.82K | 23.91K | 25.17K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 347.00K | 308.00K | 462.00K | 823.00K | 447.00K | 153.00K | 47.00K | 42.00K | 48.00K | 2.00K | 0.00 | 0.00 | 45.89K | 33.32K | 35.44K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | -3.05M | 2.13M | 5.08M | 5.27M | 2.71M | 2.14M | 2.19M | 2.33M | 1.92M | 1.51M | 1.27M | 1.76M | 1.49M | 1.75M | 2.34M | 2.15M | 1.12M | 1.14M | 1.08M | 1.20M | 1.47M | 2.84M | 2.82M | 2.50M | 1.90M | 1.00M | 600.00K | 500.00K |
EBITDA | -4.94M | 11.53M | -1.55M | 650.00K | -7.10M | -1.47M | 8.10M | -1.77M | 99.00K | 1.63M | 6.61M | 16.85M | 14.09M | 4.62M | -1.89M | 2.63M | 3.80M | 7.62M | 6.96M | 2.13M | -791.08K | -1.93M | -2.36M | 15.20M | 14.80M | 12.20M | 9.00M | 5.70M |
EBITDA Ratio | -11.97% | 42.64% | -7.19% | 1.04% | -10.97% | -2.02% | 10.56% | -1.91% | 0.10% | 1.57% | 3.91% | 9.13% | 10.34% | 6.40% | -3.45% | 5.10% | 7.64% | 14.16% | 14.16% | 5.69% | -2.34% | -4.66% | -4.95% | 17.65% | 19.71% | 17.38% | 17.37% | 14.84% |
Operating Income | -1.89M | 9.39M | -6.63M | -4.62M | -10.35M | -2.81M | 4.64M | -4.95M | -1.81M | 99.00K | 8.00M | 15.18M | 12.00M | 3.65M | -4.06M | -433.07K | 1.51M | 6.45M | 5.89M | 976.19K | -1.98M | -5.24M | -5.18M | 12.70M | 13.00M | 11.50M | 8.40M | 5.20M |
Operating Income Ratio | -4.57% | 34.74% | -30.82% | -7.38% | -16.00% | -3.87% | 6.05% | -5.34% | -1.90% | 0.10% | 4.73% | 8.23% | 8.80% | 5.06% | -7.41% | -0.84% | 3.03% | 11.98% | 11.98% | 2.61% | -5.87% | -12.68% | -10.87% | 14.75% | 17.31% | 16.38% | 16.22% | 13.54% |
Total Other Income/Expenses | -5.20M | 12.12M | 2.30M | -1.81M | 1.00M | 682.00K | -393.00K | 488.00K | 1.34M | 852.00K | 147.00K | -118.00K | 393.25K | -903.27K | 115.77K | 423.51K | 790.47K | 334.57K | 3.34K | 97.79K | 230.05K | -799.15K | -989.22K | -800.00K | -100.00K | 300.00K | -500.00K | -200.00K |
Income Before Tax | -7.08M | 8.98M | -4.33M | -5.81M | -9.35M | -2.13M | 4.25M | -4.47M | -469.00K | 951.00K | 8.15M | 15.07M | 12.39M | 2.75M | -3.94M | -9.56K | 2.30M | 6.78M | 5.89M | 1.07M | -1.75M | -6.04M | -6.17M | 11.90M | 12.90M | 11.80M | 7.90M | 5.00M |
Income Before Tax Ratio | -17.18% | 33.21% | -20.14% | -9.29% | -14.45% | -2.93% | 5.54% | -4.81% | -0.49% | 0.92% | 4.82% | 8.17% | 9.09% | 3.81% | -7.20% | -0.02% | 4.62% | 12.60% | 11.99% | 2.87% | -5.19% | -14.61% | -12.95% | 13.82% | 17.18% | 16.81% | 15.25% | 13.02% |
Income Tax Expense | 473.00K | 3.24M | 1.26M | 2.28M | 2.43M | 3.42M | 2.80M | 13.00M | -465.00K | 788.00K | 2.61M | 4.72M | 3.96M | 679.46K | -1.24M | -237.69K | 731.33K | 2.48M | 818.18K | 495.47K | 828.00K | -1.99M | -2.25M | 4.10M | 4.60M | 4.10M | 2.90M | 2.00M |
Net Income | -7.56M | 5.74M | -5.59M | -8.09M | -12.33M | -3.62M | 290.00K | -17.47M | -4.00K | 163.00K | 5.54M | 10.35M | 8.43M | 2.07M | -2.70M | 228.13K | 1.57M | 4.31M | 5.07M | 578.51K | -3.60M | -4.05M | -3.93M | 7.80M | 8.30M | 7.70M | 5.00M | 3.00M |
Net Income Ratio | -18.33% | 21.24% | -25.99% | -12.94% | -19.06% | -4.98% | 0.38% | -18.82% | 0.00% | 0.16% | 3.28% | 5.61% | 6.19% | 2.87% | -4.93% | 0.44% | 3.15% | 8.00% | 10.32% | 1.55% | -10.67% | -9.81% | -8.24% | 9.06% | 11.05% | 10.97% | 9.65% | 7.81% |
EPS | -0.39 | 0.32 | -0.38 | -0.56 | -0.86 | -0.25 | 0.02 | -1.24 | 0.00 | 0.01 | 0.39 | 0.72 | 0.60 | 0.15 | -0.19 | 0.02 | 0.12 | 0.33 | 0.40 | 0.05 | -0.29 | -0.32 | -0.31 | 0.62 | 0.59 | 0.56 | 0.43 | 0.27 |
EPS Diluted | -0.39 | 0.32 | -0.38 | -0.56 | -0.86 | -0.25 | 0.02 | -1.24 | 0.00 | 0.01 | 0.39 | 0.71 | 0.59 | 0.15 | -0.19 | 0.02 | 0.11 | 0.31 | 0.37 | 0.04 | -0.29 | -0.32 | -0.31 | 0.59 | 0.56 | 0.52 | 0.40 | 0.27 |
Weighted Avg Shares Out | 19.29M | 17.94M | 14.72M | 14.43M | 14.33M | 14.25M | 14.23M | 14.05M | 14.06M | 14.00M | 14.04M | 14.43M | 14.16M | 14.00M | 13.91M | 13.82M | 13.59M | 13.26M | 12.83M | 12.64M | 12.57M | 12.52M | 12.48M | 12.59M | 14.10M | 13.75M | 11.63M | 11.11M |
Weighted Avg Shares Out (Dil) | 19.29M | 18.19M | 14.72M | 14.49M | 14.37M | 14.47M | 14.33M | 14.14M | 14.06M | 14.03M | 14.12M | 14.49M | 14.37M | 14.16M | 13.91M | 14.09M | 14.02M | 13.85M | 13.61M | 13.19M | 12.57M | 12.52M | 12.48M | 13.15M | 14.75M | 14.81M | 12.50M | 11.11M |
Ballantyne Strong Portfolio Company GreenFirst To Acquire Forest and Paper Products Assets in Ontario and Quebec For $214 Million
John Rogers' Firm Curbs Holdings of 3 Companies
Ballantyne Strong's (BTN) CEO Mark Roberson on Q4 2020 Results - Earnings Call Transcript
Ballantyne Strong Reports Fourth Quarter and Full Year 2020 Operating Results
Ballantyne Strong to Announce 2020 Fourth-Quarter Financial Results and Host Conference Call on March 10, 2021
Ballantyne Strong Doubles Size of Technology Incubator and Co-working Facility
Ballantyne Strong, Inc. Announces Closing of Public Offering
Ballantyne Strong, Inc. Announces Pricing of Public Offering
Ballantyne Strong Announces Proposed Public Offering of Common Stock
Ballantyne Strong Announces Sale of Convergent Media Systems for $23 Million
Source: https://incomestatements.info
Category: Stock Reports