See more : PT Bank JTrust Indonesia Tbk (BCIC.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Flowserve Corporation (FLS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Flowserve Corporation, a leading company in the Industrial – Machinery industry within the Industrials sector.
- Valbiotis SA (ALVAL.PA) Income Statement Analysis – Financial Results
- OPAL Fuels Inc. (OPAL) Income Statement Analysis – Financial Results
- Tsutsumi Jewelry Co.,Ltd. (7937.T) Income Statement Analysis – Financial Results
- Purple Beverage Company, Inc. (PPBV) Income Statement Analysis – Financial Results
- Analyst I.M.S. Investment Management Services Ltd (ANLT.TA) Income Statement Analysis – Financial Results
Flowserve Corporation (FLS)
About Flowserve Corporation
Flowserve Corporation designs, develops, manufactures, distributes, and services industrial flow management equipment in the United States, Europe, the Middle East, Africa, Asia, and internationally. It operates in two segments, Flowserve Pump Division (FPD) and Flow Control Division (FCD). The FPD segment offers custom and pre-configured pumps and pump systems, mechanical seals, auxiliary systems, replacement parts, upgrades, and related aftermarket services, including installation and commissioning services, seal systems spare parts, repairs, advanced diagnostics, re-rate and upgrade solutions, retrofit programs, and machining and asset management solutions, as well as manufactures a gas-lubricated mechanical seal for use in high-speed compressors for gas pipelines. The FCD segment provides engineered and industrial valve and automation solutions, including isolation and control valves, actuation, controls, and related equipment, as well as equipment maintenance services for flow control systems, including advanced diagnostics, repair, installation, commissioning, retrofit programs, and field machining capabilities. This segment's products are used to control, direct, and manage the flow of liquids, gases, and fluids. The company primarily serves oil and gas, chemical and pharmaceuticals, power generation, and water management markets, as well as general industries, including mining and ore processing, pulp and paper, food and beverage, and other smaller applications. The company distributes its products through direct sales, distributors, and sales representatives. Flowserve Corporation was incorporated in 1912 and is headquartered in Irving, Texas.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.32B | 3.62B | 3.54B | 3.73B | 3.94B | 3.83B | 3.66B | 3.99B | 4.56B | 4.88B | 4.95B | 4.75B | 4.51B | 4.03B | 4.37B | 4.47B | 3.76B | 3.06B | 2.70B | 2.64B | 2.40B | 2.25B | 1.92B | 1.54B | 1.06B | 1.08B | 1.15B | 605.45M | 532.73M | 345.39M | 313.90M | 300.40M | 296.50M | 296.80M | 281.00M | 230.90M | 182.10M | 144.30M | 146.00M |
Cost of Revenue | 3.02B | 2.62B | 2.49B | 2.61B | 2.65B | 2.64B | 2.58B | 2.76B | 3.07B | 3.16B | 3.27B | 3.17B | 3.00B | 2.62B | 2.82B | 2.89B | 2.51B | 2.05B | 1.83B | 1.86B | 1.68B | 1.57B | 1.30B | 974.34M | 658.30M | 628.50M | 664.30M | 361.35M | 317.31M | 217.25M | 184.00M | 177.10M | 174.10M | 173.40M | 168.80M | 134.30M | 110.70M | 93.30M | 91.40M |
Gross Profit | 1.30B | 994.30M | 1.05B | 1.12B | 1.30B | 1.19B | 1.09B | 1.23B | 1.49B | 1.71B | 1.69B | 1.58B | 1.51B | 1.41B | 1.55B | 1.58B | 1.25B | 1.01B | 861.83M | 778.82M | 722.42M | 685.53M | 614.55M | 563.95M | 403.00M | 454.60M | 487.90M | 244.10M | 215.42M | 128.14M | 129.90M | 123.30M | 122.40M | 123.40M | 112.20M | 96.60M | 71.40M | 51.00M | 54.60M |
Gross Profit Ratio | 30.04% | 27.50% | 29.64% | 29.96% | 32.84% | 30.99% | 29.65% | 30.85% | 32.61% | 35.15% | 34.07% | 33.27% | 33.56% | 34.96% | 35.46% | 35.33% | 33.16% | 32.91% | 31.98% | 29.52% | 30.05% | 30.45% | 32.05% | 36.66% | 37.97% | 41.97% | 42.35% | 40.32% | 40.44% | 37.10% | 41.38% | 41.05% | 41.28% | 41.58% | 39.93% | 41.84% | 39.21% | 35.34% | 37.40% |
Research & Development | 48.70M | 39.90M | 34.20M | 36.10M | 42.00M | 39.60M | 38.60M | 42.80M | 45.90M | 40.90M | 37.80M | 38.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.80M | 25.60M | 26.40M | 26.90M | 15.48M | 14.97M | 9.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 943.71M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 961.17M | 815.55M | 797.08M | 878.25M | 899.81M | 943.71M | 903.86M | 965.32M | 971.61M | 936.90M | 966.83M | 922.13M | 914.08M | 844.99M | 934.45M | 984.40M | 856.50M | 782.50M | 671.74M | 623.04M | 539.78M | 476.92M | 410.56M | 335.51M | 275.90M | 265.60M | 285.90M | 147.22M | 137.35M | 85.35M | 88.10M | 81.40M | 78.40M | 74.10M | 67.50M | 57.50M | 48.80M | 39.00M | 37.00M |
Other Expenses | -45.58M | -559.00K | -36.14M | -10.25M | -17.62M | -19.57M | -16.11M | 3.30M | -40.17M | 2.00M | -14.28M | -21.65M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 964.29M | 815.55M | 797.08M | 878.25M | 899.81M | 943.71M | 903.86M | 965.32M | 971.61M | 936.90M | 966.83M | 922.13M | 894.97M | 844.99M | 934.45M | 984.40M | 837.81M | 767.68M | 671.74M | 623.04M | 559.55M | 493.10M | 410.56M | 417.34M | 341.10M | 331.30M | 351.80M | 169.25M | 152.15M | 96.86M | 99.90M | 93.20M | 88.30M | 83.00M | 75.10M | 65.20M | 56.10M | 44.90M | 42.90M |
Cost & Expenses | 3.99B | 3.44B | 3.29B | 3.49B | 3.55B | 3.59B | 3.48B | 3.73B | 4.05B | 4.10B | 4.23B | 4.09B | 3.89B | 3.47B | 3.75B | 3.88B | 3.35B | 2.82B | 2.51B | 2.48B | 2.24B | 2.06B | 1.71B | 1.39B | 999.40M | 959.80M | 1.02B | 530.60M | 469.45M | 314.10M | 283.90M | 270.30M | 262.40M | 256.40M | 243.90M | 199.50M | 166.80M | 138.20M | 134.30M |
Interest Income | 6.99M | 3.96M | 2.76M | 4.18M | 8.41M | 6.47M | 3.43M | 2.80M | 2.07M | 1.68M | 1.43M | 954.00K | 1.58M | 1.58M | 3.25M | 8.39M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 66.92M | 46.25M | 57.62M | 57.39M | 54.98M | 58.16M | 59.73M | 60.14M | 65.27M | 60.32M | 54.41M | 43.52M | 36.18M | 34.30M | 40.01M | 51.29M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 83.75M | 90.95M | 99.82M | 100.75M | 105.90M | 112.47M | 118.45M | 116.75M | 127.09M | 110.28M | 106.39M | 107.23M | 104.82M | 101.29M | 95.45M | 81.44M | 79.46M | 72.71M | 73.48M | 78.21M | 77.59M | 70.46M | 80.59M | 57.04M | 39.60M | 39.30M | 39.00M | 20.09M | 19.09M | 14.02M | -11.80M | -11.80M | -9.90M | -8.90M | -7.60M | 7.70M | 7.30M | 5.90M | 5.90M |
EBITDA | 374.42M | 291.58M | 385.19M | 351.06M | 501.12M | 372.46M | 325.97M | 389.80M | 631.89M | 870.15M | 838.36M | 762.31M | 728.76M | 665.87M | 720.05M | 721.13M | 409.92M | 239.62M | 272.31M | 244.28M | 248.64M | 254.52M | 209.75M | 203.64M | 101.50M | 162.60M | 175.10M | 100.72M | 82.37M | 45.30M | 41.50M | 41.90M | 44.00M | 49.30M | 45.50M | 41.60M | 23.00M | 12.70M | 17.50M |
EBITDA Ratio | 8.67% | 8.07% | 9.47% | 9.25% | 12.71% | 9.25% | 8.19% | 10.03% | 13.47% | 18.53% | 17.23% | 16.04% | 16.08% | 16.56% | 16.32% | 15.71% | 12.85% | 10.02% | 11.12% | 9.52% | 11.19% | 12.73% | 17.99% | 16.69% | 12.21% | 18.43% | 18.06% | 16.63% | 16.41% | 13.12% | 13.22% | 16.15% | 14.84% | 17.79% | 16.19% | 18.02% | 12.63% | 8.80% | 11.99% |
Operating Income | 333.55M | 197.22M | 270.76M | 250.28M | 406.04M | 247.54M | 335.42M | 277.46M | 525.57M | 789.83M | 760.28M | 675.78M | 618.68M | 581.35M | 629.52M | 612.87M | 409.92M | 239.62M | 190.09M | 155.78M | 159.99M | 188.08M | 142.15M | 146.61M | 61.90M | 123.30M | 136.10M | 69.07M | 58.23M | 31.28M | 53.30M | 60.30M | 53.90M | 61.70M | 53.10M | 33.90M | 15.70M | 6.80M | 11.60M |
Operating Income Ratio | 7.72% | 5.46% | 7.65% | 6.71% | 10.29% | 6.46% | 9.16% | 6.95% | 11.52% | 16.19% | 15.34% | 14.22% | 13.72% | 14.42% | 14.42% | 13.70% | 10.89% | 7.83% | 7.05% | 5.90% | 6.65% | 8.35% | 7.41% | 9.53% | 5.83% | 11.38% | 11.81% | 11.41% | 10.93% | 9.06% | 16.98% | 20.07% | 18.18% | 20.79% | 18.90% | 14.68% | 8.62% | 4.71% | 7.95% |
Total Other Income/Expenses | -109.80M | -42.84M | -137.17M | -47.99M | -64.19M | -51.43M | -78.13M | -63.77M | -102.30M | -56.64M | -67.26M | -64.21M | -30.92M | -51.08M | -44.73M | -22.74M | -49.85M | -52.34M | -106.82M | -84.93M | -79.72M | -107.41M | -153.23M | -123.42M | -43.60M | -50.10M | -46.30M | -4.87M | -8.11M | -4.35M | -3.60M | -9.50M | -22.80M | -7.00M | -4.80M | -6.70M | -4.30M | -2.40M | -1.70M |
Income Before Tax | 223.75M | 154.38M | 133.59M | 186.81M | 341.85M | 176.27M | 263.01M | 223.42M | 422.20M | 733.19M | 693.02M | 611.57M | 587.76M | 530.28M | 584.79M | 590.13M | 360.07M | 187.28M | -83.27M | 59.62M | 73.84M | 92.07M | 25.63M | 23.18M | 18.30M | 73.20M | 89.80M | 64.15M | 50.12M | 26.94M | 26.40M | 20.60M | 31.10M | 33.40M | 32.30M | 24.70M | 11.00M | 3.70M | 10.00M |
Income Before Tax Ratio | 5.18% | 4.27% | 3.77% | 5.01% | 8.67% | 4.60% | 7.18% | 5.60% | 9.26% | 15.03% | 13.99% | 12.87% | 13.03% | 13.15% | 13.40% | 13.19% | 9.57% | 6.12% | -3.09% | 2.26% | 3.07% | 4.09% | 1.34% | 1.51% | 1.72% | 6.76% | 7.79% | 10.60% | 9.41% | 7.80% | 8.41% | 6.86% | 10.49% | 11.25% | 11.49% | 10.70% | 6.04% | 2.56% | 6.85% |
Income Tax Expense | 18.56M | -43.64M | -2.59M | 60.03M | 80.07M | 51.22M | 258.68M | 75.29M | 148.92M | 208.31M | 204.70M | 160.77M | 158.52M | 141.60M | 156.46M | 147.72M | 104.29M | 73.24M | 37.09M | 39.47M | 20.95M | 31.67M | 9.28M | 7.88M | 6.10M | 25.50M | 38.20M | 20.90M | 19.45M | 9.78M | 9.90M | 7.40M | 11.50M | 12.50M | 12.60M | 9.70M | 4.80M | 1.70M | 4.10M |
Net Income | 186.74M | 188.69M | 125.95M | 130.42M | 253.67M | 119.67M | 2.65M | 145.06M | 267.67M | 518.82M | 485.53M | 448.34M | 428.58M | 388.29M | 427.89M | 442.41M | 255.77M | 115.03M | 11.84M | 24.20M | 98.31M | 53.03M | -1.50M | 13.24M | 12.20M | 48.90M | 51.60M | 43.25M | 30.67M | 17.16M | 16.10M | -7.90M | 19.60M | 20.90M | 19.70M | 15.00M | 6.20M | 2.00M | 5.90M |
Net Income Ratio | 4.32% | 5.22% | 3.56% | 3.50% | 6.43% | 3.12% | 0.07% | 3.63% | 5.87% | 10.64% | 9.80% | 9.44% | 9.50% | 9.63% | 9.80% | 9.89% | 6.80% | 3.76% | 0.44% | 0.92% | 4.09% | 2.36% | -0.08% | 0.86% | 1.15% | 4.51% | 4.48% | 7.14% | 5.76% | 4.97% | 5.13% | -2.63% | 6.61% | 7.04% | 7.01% | 6.50% | 3.40% | 1.39% | 4.04% |
EPS | 1.42 | 1.44 | 0.97 | 1.00 | 1.82 | 0.91 | 0.02 | 1.02 | 1.94 | 3.75 | 3.43 | 2.86 | 2.57 | 2.32 | 2.55 | 2.61 | 1.51 | 0.69 | 0.10 | 0.16 | 0.27 | 0.16 | -0.01 | 0.12 | 0.11 | 0.41 | 0.42 | 0.59 | 0.41 | 0.30 | 0.19 | -0.14 | 0.23 | 0.25 | 0.23 | 0.13 | 0.06 | 0.02 | 0.06 |
EPS Diluted | 1.42 | 1.44 | 0.96 | 1.00 | 1.81 | 0.91 | 0.02 | 1.01 | 1.93 | 3.72 | 3.41 | 2.84 | 2.55 | 2.29 | 2.53 | 2.58 | 1.49 | 0.67 | 0.10 | 0.16 | 0.27 | 0.16 | -0.01 | 0.12 | 0.11 | 0.41 | 0.42 | 0.59 | 0.41 | 0.30 | 0.19 | -0.14 | 0.23 | 0.25 | 0.23 | 0.13 | 0.06 | 0.02 | 0.06 |
Weighted Avg Shares Out | 131.51M | 130.63M | 130.31M | 130.40M | 131.03M | 130.82M | 130.57M | 130.43M | 133.07M | 136.91M | 141.60M | 156.85M | 166.63M | 167.29M | 167.52M | 169.80M | 169.39M | 167.52M | 165.23M | 165.21M | 165.41M | 152.36M | 113.74M | 113.53M | 113.57M | 119.69M | 122.69M | 73.39M | 74.21M | 57.44M | 56.83M | 56.66M | 56.46M | 55.98M | 55.87M | 53.25M | 47.24M | 46.92M | 46.91M |
Weighted Avg Shares Out (Dil) | 131.93M | 131.32M | 130.86M | 131.05M | 131.72M | 131.27M | 131.18M | 130.98M | 133.81M | 137.84M | 142.43M | 157.97M | 168.31M | 169.25M | 169.09M | 171.54M | 172.05M | 170.84M | 170.74M | 166.95M | 165.41M | 152.36M | 115.40M | 113.53M | 113.57M | 121.46M | 122.77M | 73.39M | 74.21M | 57.44M | 56.83M | 56.66M | 56.46M | 55.98M | 55.87M | 53.25M | 47.24M | 46.92M | 46.91M |
2 AI Energy Stocks to Buy Now Before They Breakout
Why Flowserve (FLS) is a Top Growth Stock for the Long-Term
Are You Looking for a Top Momentum Pick? Why Flowserve (FLS) is a Great Choice
Why Flowserve (FLS) is a Top Momentum Stock for the Long-Term
FLS or NDSN: Which Is the Better Value Stock Right Now?
Why Flowserve (FLS) is a Top Value Stock for the Long-Term
Reasons Why Investing in Flowserve Stock Seems Prudent Now
Flowserve Corporation (FLS) Hit a 52 Week High, Can the Run Continue?
Flowserve (FLS) Soars 7.3%: Is Further Upside Left in the Stock?
FLS vs. NDSN: Which Stock Is the Better Value Option?
Source: https://incomestatements.info
Category: Stock Reports