See more : Global Ecology Corporation (GLEC) Income Statement Analysis – Financial Results
Complete financial analysis of Franchise Group, Inc. (FRGAP) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Franchise Group, Inc., a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- Mendus AB (publ) (IMMU.ST) Income Statement Analysis – Financial Results
- Minsheng Holdings Co.,Ltd (000416.SZ) Income Statement Analysis – Financial Results
- Hotel Majestic Cannes (MLHMC.PA) Income Statement Analysis – Financial Results
- HydrogenPro ASA (HYPRO.OL) Income Statement Analysis – Financial Results
- Mesnac Co., Ltd. (002073.SZ) Income Statement Analysis – Financial Results
Franchise Group, Inc. (FRGAP)
About Franchise Group, Inc.
Franchise Group, Inc. owns and operates franchised and franchisable businesses. It operates through six segments: Vitamin Shoppe, Pet Supplies Plus, Badcock, American Freight, Buddy's, and Sylvan. The Vitamin Shoppe segment operates as an omnichannel specialty retailer of vitamins, minerals, herbs, specialty supplements, sports nutrition, and other health and wellness products under the BodyTech, True Athlete, plnt, The Vitamin Shoppe, ProBioCare, Fitfactor Weight Management System, and Vthrive The Vitamin Shoppe brands. The Pet Supplies Plus segment operates as an omnichannel retail chain and franchisor of pet supplies and services that includes premium brands, proprietary private labels, and specialty products, as well as offers grooming, pet wash, and other services. The Badcock segment operates as a specialty retailer of furniture, appliances, bedding, electronics, home office equipment, accessories, and seasonal items in a showroom format; and offers multiple and flexible payment solutions and credit options through its consumer financing services. The American Freight segment operates a retail chain the provides in-store and online access to furniture, mattresses, new and out-of-box home appliances, and home accessories; and serves as a liquidation channel for appliance vendors. The Buddy's segment operates as a specialty retailer of consumer electronic, residential furniture, appliances, and household accessories through rent-to-own agreements. The Sylvan segment establishes and grows as a franchisor of supplemental education for Pre-K-12 students and families in the United States and Canada. The company was formerly known as Liberty Tax, Inc., and changed its name to Franchise Group, Inc. in September 2019. Franchise Group, Inc. was incorporated in 2010 and is headquartered in Delaware, Ohio.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.40B | 3.26B | 2.03B | 132.55M | 174.87M | 173.99M | 173.43M | 162.17M | 159.70M | 147.61M | 109.10M | 85.41M | 84.63M |
Cost of Revenue | 2.53B | 1.92B | 1.16B | 67.94M | 78.89M | 78.15M | 86.99M | 87.88M | 80.84M | 79.03M | 45.15M | 0.00 | 37.40M |
Gross Profit | 1.86B | 1.33B | 869.62M | 64.61M | 95.98M | 95.84M | 86.44M | 74.29M | 78.85M | 68.59M | 63.95M | 85.41M | 47.23M |
Gross Profit Ratio | 42.40% | 40.99% | 42.84% | 48.74% | 54.89% | 55.08% | 49.84% | 45.81% | 49.38% | 46.46% | 58.62% | 100.00% | 55.81% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 42.04M | 69.01M | 58.16M | 43.93M | 40.60M | 34.76M | 31.21M | 25.71M | 45.70M | 17.87M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 12.53M | 12.33M | 11.07M | 16.42M | 18.31M | 15.12M | 15.29M | 15.35M | 15.08M | 12.87M |
SG&A | 1.57B | 1.11B | 817.11M | 42.04M | 69.01M | 58.16M | 43.93M | 40.60M | 34.76M | 31.21M | 25.71M | 60.78M | 17.87M |
Other Expenses | -21.93M | -67.37M | -5.29M | 14.08M | 14.42M | 14.36M | 10.03M | 9.90M | 9.28M | 6.54M | 7.24M | 6.23M | 7.43M |
Operating Expenses | 1.57B | 1.11B | 817.11M | 56.12M | 83.43M | 72.52M | 53.95M | 50.50M | 44.03M | 37.75M | 32.95M | 67.01M | 25.30M |
Cost & Expenses | 4.11B | 3.03B | 1.98B | 124.06M | 162.32M | 150.66M | 140.94M | 138.39M | 124.88M | 116.78M | 78.10M | 67.01M | 62.69M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.11M | 0.00 |
Interest Expense | 339.98M | 133.11M | 96.77M | 3.02M | 3.18M | 2.56M | 2.04M | 1.89M | 1.36M | 2.04M | 1.85M | 1.95M | 1.95M |
Depreciation & Amortization | 133.43M | 72.77M | 57.25M | 13.63M | 11.45M | 14.36M | 10.03M | 18.29M | 7.84M | 5.75M | 6.56M | 5.86M | 6.39M |
EBITDA | 354.64M | 231.75M | 109.76M | 22.57M | 26.97M | 37.68M | 42.51M | 42.08M | 44.10M | 37.37M | 38.17M | 34.58M | 29.24M |
EBITDA Ratio | 8.06% | 7.12% | 5.41% | 17.03% | 15.42% | 21.66% | 24.51% | 25.95% | 27.61% | 25.32% | 34.99% | 40.48% | 34.55% |
Operating Income | 221.21M | 158.98M | 52.51M | -859.00K | 7.60M | 23.32M | 32.49M | 15.39M | 34.82M | 30.84M | 29.66M | 28.52M | 16.36M |
Operating Income Ratio | 5.03% | 4.88% | 2.59% | -0.65% | 4.35% | 13.40% | 18.73% | 9.49% | 21.80% | 20.89% | 27.18% | 33.38% | 19.34% |
Total Other Income/Expenses | -298.63M | -555.00K | -102.07M | -9.46M | -4.89M | 3.00K | 29.00K | -8.39M | 2.17M | -2.04M | -1.34M | 75.00K | -2.10M |
Income Before Tax | -77.42M | 158.43M | -49.56M | -4.00M | 4.48M | 20.77M | 30.48M | 13.50M | 35.64M | 28.80M | 27.81M | 26.64M | 17.88M |
Income Before Tax Ratio | -1.76% | 4.87% | -2.44% | -3.01% | 2.56% | 11.94% | 17.57% | 8.33% | 22.31% | 19.51% | 25.49% | 31.18% | 21.13% |
Income Tax Expense | -8.85M | -33.54M | -60.50M | -1.84M | 4.35M | 7.75M | 11.06M | 4.81M | 13.65M | 11.17M | 10.39M | 10.87M | 6.88M |
Net Income | -68.57M | 191.97M | 10.94M | -2.16M | 135.00K | 13.01M | 19.42M | 8.69M | 21.98M | 17.63M | 17.41M | 15.76M | 11.00M |
Net Income Ratio | -1.56% | 5.90% | 0.54% | -1.63% | 0.08% | 7.48% | 11.20% | 5.36% | 13.76% | 11.94% | 15.96% | 18.45% | 13.00% |
EPS | -1.74 | 4.78 | 0.32 | -0.16 | 0.01 | 0.94 | 1.41 | 0.63 | 1.57 | 1.26 | 18.20 | 1.29 | 0.97 |
EPS Diluted | -1.74 | 4.69 | 0.31 | -0.16 | 0.01 | 0.94 | 1.38 | 0.61 | 1.51 | 1.25 | 18.20 | 1.29 | 0.97 |
Weighted Avg Shares Out | 39.31M | 40.20M | 34.53M | 13.80M | 12.93M | 12.90M | 12.81M | 12.74M | 12.99M | 12.78M | 900.00K | 11.36M | 11.36M |
Weighted Avg Shares Out (Dil) | 39.31M | 40.96M | 34.97M | 13.80M | 13.98M | 13.92M | 14.02M | 14.30M | 14.54M | 14.07M | 900.00K | 11.36M | 11.36M |
Source: https://incomestatements.info
Category: Stock Reports