See more : Chukai Public Company Limited (CRANE.BK) Income Statement Analysis – Financial Results
Complete financial analysis of Gray Television, Inc. (GTN-A) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Gray Television, Inc., a leading company in the Broadcasting industry within the Communication Services sector.
- Sri Havisha Hospitality and Infrastructure Limited (HAVISHA.NS) Income Statement Analysis – Financial Results
- Webster Financial Corporation (WBS) Income Statement Analysis – Financial Results
- Banc of California, Inc. (BANC-PE) Income Statement Analysis – Financial Results
- Prime Oil Chemical Service Corporation (2904.TW) Income Statement Analysis – Financial Results
- Rainbow Digital Commercial Co., Ltd. (002419.SZ) Income Statement Analysis – Financial Results
Gray Television, Inc. (GTN-A)
About Gray Television, Inc.
Gray Television, Inc., a television broadcasting company, owns and/or operates television stations and digital assets in the United States. It also broadcasts secondary digital channels affiliated to ABC, CBS, NBC, and FOX, as well as various other networks and program services, including CW Plus Network, MY Network, the MeTV Network, Justice, This TV Network, Antenna TV, Telemundo, Cozi, Heroes and Icons, and MOVIES! Network; and local news/weather channels in various markets. In addition, the company offers video program production services. It owns and operates television stations and digital assets that serve 113 television markets in the United States. The company was formerly known as Gray Communications Systems, Inc. and changed its name to Gray Television, Inc. in August 2002. Gray Television, Inc. was founded in 1891 and is headquartered in Atlanta, Georgia.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.28B | 3.68B | 2.41B | 2.38B | 2.12B | 1.08B | 882.73M | 812.47M | 597.36M | 508.13M | 346.30M | 404.83M | 307.13M | 346.06M | 270.37M | 327.18M | 307.29M | 332.14M | 261.55M | 346.57M | 295.37M | 198.64M | 156.34M | 171.21M | 144.00M | 128.90M | 103.50M | 79.30M | 58.60M | 36.50M | 13.10M | 27.50M | 27.50M |
Cost of Revenue | 2.38B | 2.25B | 1.61B | 1.39B | 1.40B | 596.40M | 557.12M | 475.13M | 374.18M | 285.99M | 217.41M | 212.29M | 194.20M | 196.35M | 187.58M | 199.57M | 199.69M | 191.50M | 161.91M | 197.01M | 183.29M | 119.38M | 104.02M | 105.31M | 87.60M | 77.40M | 61.30M | 48.30M | 41.50M | 24.90M | 8.90M | 12.90M | 11.20M |
Gross Profit | 898.00M | 1.43B | 803.00M | 989.00M | 723.00M | 487.73M | 325.61M | 337.33M | 223.17M | 222.14M | 128.89M | 192.55M | 112.94M | 149.71M | 82.79M | 127.60M | 107.60M | 140.64M | 99.65M | 149.56M | 112.08M | 79.26M | 52.32M | 65.90M | 56.40M | 51.50M | 42.20M | 31.00M | 17.10M | 11.60M | 4.20M | 14.60M | 16.30M |
Gross Profit Ratio | 27.37% | 38.85% | 33.28% | 41.54% | 34.07% | 44.99% | 36.89% | 41.52% | 37.36% | 43.72% | 37.22% | 47.56% | 36.77% | 43.26% | 30.62% | 39.00% | 35.02% | 42.34% | 38.10% | 43.16% | 37.95% | 39.90% | 33.46% | 38.49% | 39.17% | 39.95% | 40.77% | 39.09% | 29.18% | 31.78% | 32.06% | 53.09% | 59.27% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 112.00M | 102.00M | 88.00M | 65.00M | 104.00M | 40.91M | 31.54M | 40.35M | 34.34M | 29.20M | 19.81M | 15.93M | 0.00 | 13.55M | 14.17M | 14.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.62M | 3.59M | 3.50M | 3.10M | 2.50M | 3.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 112.00M | 102.00M | 88.00M | 65.00M | 104.00M | 40.91M | 31.54M | 40.35M | 34.34M | 29.20M | 19.81M | 15.93M | 14.17M | 13.55M | 14.17M | 14.10M | 15.09M | 15.10M | 11.51M | 11.66M | 8.46M | 5.61M | 3.62M | 3.59M | 3.50M | 3.10M | 2.50M | 3.20M | 2.30M | 1.90M | 900.00K | 11.50M | 9.90M |
Other Expenses | 403.00M | 336.00M | 221.00M | 201.00M | 195.00M | 5.51M | 162.00K | 775.00K | 103.00K | 23.00K | 24.43M | 2.00K | 26.31M | 31.11M | 33.17M | 35.35M | 39.14M | 37.55M | 27.28M | 24.69M | 28.86M | 17.73M | 30.82M | 31.21M | 31.00M | 23.50M | 19.10M | 10.90M | 5.60M | 3.40M | 1.10M | 1.90M | 2.20M |
Operating Expenses | 515.00M | 438.00M | 309.00M | 266.00M | 299.00M | 115.36M | 108.59M | 102.87M | 83.04M | 67.75M | 44.24M | 39.14M | 40.48M | 42.75M | 47.34M | 725.18M | 54.23M | 52.64M | 38.79M | 36.35M | 37.32M | 23.34M | 34.44M | 34.80M | 34.50M | 26.60M | 21.60M | 14.10M | 7.90M | 5.30M | 2.00M | 13.40M | 12.10M |
Cost & Expenses | 2.90B | 2.69B | 1.92B | 1.66B | 1.70B | 711.77M | 665.70M | 578.00M | 457.22M | 353.74M | 261.65M | 251.42M | 234.68M | 239.10M | 234.92M | 924.75M | 253.91M | 244.15M | 200.69M | 233.36M | 220.60M | 142.71M | 138.46M | 140.12M | 122.10M | 104.00M | 82.90M | 62.40M | 49.40M | 30.20M | 10.90M | 26.30M | 23.30M |
Interest Income | 0.00 | 354.00M | 205.00M | 191.00M | 227.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 440.00M | 354.00M | 205.00M | 191.00M | 227.00M | 106.63M | 95.26M | 97.24M | 74.41M | 68.91M | 52.45M | 59.44M | 61.78M | 70.05M | 69.09M | 54.08M | 67.19M | 66.79M | 46.55M | 41.97M | 43.34M | 35.67M | 35.78M | 39.96M | 30.20M | 25.50M | 21.80M | 11.70M | 5.40M | 1.90M | 400.00K | 1.60M | 100.00K |
Depreciation & Amortization | 339.00M | 336.00M | 221.00M | 201.00M | 195.00M | 74.45M | 77.05M | 62.52M | 48.69M | 38.55M | 24.43M | 23.21M | 26.31M | 31.11M | 48.30M | 35.35M | 56.79M | 54.12M | 40.80M | 38.11M | 40.72M | 24.00M | 37.88M | 38.05M | 31.00M | 23.50M | 19.10M | 10.90M | 5.60M | 3.40M | 1.10M | 1.90M | 2.20M |
EBITDA | 697.00M | 1.34B | 594.00M | 936.00M | 677.00M | 468.73M | 365.58M | 265.45M | 188.93M | 199.14M | 109.08M | 129.97M | 101.66M | 150.04M | 83.08M | -167.53M | 70.88M | 124.85M | 101.66M | 138.53M | 103.27M | 55.93M | 55.76M | 69.15M | 52.90M | 48.40M | 39.70M | 27.80M | 14.80M | 9.70M | 3.30M | 7.00M | 3.10M |
EBITDA Ratio | 21.24% | 35.96% | 29.30% | 38.60% | 29.36% | 41.72% | 33.33% | 36.65% | 31.63% | 37.98% | 31.50% | 43.63% | 32.16% | 39.90% | 30.98% | -171.86% | 42.89% | 43.00% | 41.69% | 43.24% | 39.48% | 40.83% | 36.55% | 39.93% | 36.53% | -17.07% | 38.36% | 29.00% | 29.01% | 26.03% | 25.19% | 9.82% | 19.27% |
Operating Income | 383.00M | 990.00M | 381.00M | 752.00M | 478.00M | 388.77M | 291.23M | 234.14M | 140.06M | 153.77M | 83.88M | 153.44M | 75.35M | 106.96M | 43.08M | -258.90M | 53.38M | 87.99M | 60.86M | 113.21M | 74.77M | 55.93M | 17.88M | 31.10M | 21.90M | 24.90M | 20.60M | 16.90M | 9.20M | 6.30M | 2.20M | 1.20M | 4.20M |
Operating Income Ratio | 11.67% | 26.93% | 15.79% | 31.58% | 22.53% | 35.86% | 32.99% | 28.82% | 23.45% | 30.26% | 24.22% | 37.90% | 24.53% | 30.91% | 15.93% | -79.13% | 17.37% | 26.49% | 23.27% | 32.67% | 25.31% | 28.16% | 11.44% | 18.16% | 15.21% | 19.32% | 19.90% | 21.31% | 15.70% | 17.26% | 16.79% | 4.36% | 15.27% |
Total Other Income/Expenses | -465.00M | -376.00M | -213.00M | -208.00M | -223.00M | -101.35M | -96.72M | -128.61M | -74.31M | -73.98M | -52.45M | -106.12M | -61.77M | -70.35M | -77.39M | -54.13M | -89.07M | -66.46M | -52.53M | -28.17M | -31.18M | -34.49M | -37.17M | -39.18M | -30.50M | 44.90M | -21.80M | -6.80M | -7.70M | -1.70M | -400.00K | 2.00M | -1.20M |
Income Before Tax | -82.00M | 614.00M | 168.00M | 544.00M | 255.00M | 287.65M | 193.28M | 105.69M | 65.75M | 79.80M | 31.44M | 47.32M | 13.57M | 36.61M | -34.31M | -313.03M | -35.69M | 21.53M | 8.33M | 72.25M | 31.36M | 21.44M | -19.29M | -8.08M | -8.60M | 69.80M | -1.20M | 10.10M | 1.50M | 4.60M | 1.80M | 1.20M | 5.20M |
Income Before Tax Ratio | -2.50% | 16.70% | 6.96% | 22.85% | 12.02% | 26.53% | 21.90% | 13.01% | 11.01% | 15.70% | 9.08% | 11.69% | 4.42% | 10.58% | -12.69% | -95.68% | -11.62% | 6.48% | 3.18% | 20.85% | 10.62% | 10.79% | -12.34% | -4.72% | -5.97% | 54.15% | -1.16% | 12.74% | 2.56% | 12.60% | 13.74% | 4.36% | 18.91% |
Income Tax Expense | -6.00M | 159.00M | 78.00M | 134.00M | 76.00M | 76.85M | -68.67M | 43.42M | 26.45M | 31.74M | 13.15M | 19.19M | 4.54M | 13.45M | -11.26M | -111.01M | -12.54M | 9.82M | 3.72M | 27.96M | 17.34M | 7.80M | -5.97M | -1.87M | -2.30M | 28.10M | 200.00K | 4.40M | 600.00K | 1.80M | 700.00K | 400.00K | 2.00M |
Net Income | -76.00M | 455.00M | 90.00M | 410.00M | 179.00M | 210.80M | 261.95M | 62.27M | 39.30M | 48.06M | 18.29M | 28.13M | 9.04M | 23.16M | -23.05M | -202.02M | -23.15M | 11.71M | 3.36M | 44.29M | 14.02M | -27.89M | -13.32M | -6.21M | -6.30M | 41.70M | -1.40M | 2.50M | 900.00K | 2.80M | 1.10M | -400.00K | 3.20M |
Net Income Ratio | -2.32% | 12.38% | 3.73% | 17.22% | 8.44% | 19.44% | 29.68% | 7.66% | 6.58% | 9.46% | 5.28% | 6.95% | 2.94% | 6.69% | -8.52% | -61.75% | -7.53% | 3.53% | 1.29% | 12.78% | 4.75% | -14.04% | -8.52% | -3.63% | -4.38% | 32.35% | -1.35% | 3.15% | 1.54% | 7.67% | 8.40% | -1.45% | 11.64% |
EPS | -1.39 | 4.38 | 0.40 | 3.73 | 1.28 | 2.39 | 3.59 | 0.87 | 0.58 | 0.83 | 0.32 | 0.42 | 0.03 | 0.16 | -0.48 | -4.18 | -0.48 | 0.17 | -0.05 | 0.83 | 0.21 | -1.26 | -0.85 | -0.40 | -0.49 | 3.38 | -0.12 | 0.26 | 0.14 | 0.39 | 0.17 | -0.05 | 0.29 |
EPS Diluted | -1.39 | 4.33 | 0.40 | 3.69 | 1.27 | 2.37 | 3.55 | 0.86 | 0.57 | 0.82 | 0.32 | 0.42 | 0.03 | 0.16 | -0.48 | -4.18 | -0.48 | 0.17 | -0.05 | 0.82 | 0.21 | -1.25 | -0.85 | -0.40 | -0.49 | 3.25 | -0.12 | 0.25 | 0.14 | 0.39 | 0.17 | -0.05 | 0.29 |
Weighted Avg Shares Out | 92.00M | 92.00M | 95.00M | 96.00M | 99.00M | 88.08M | 73.06M | 71.85M | 68.33M | 57.86M | 57.63M | 57.17M | 57.12M | 54.32M | 48.51M | 48.30M | 47.79M | 48.41M | 48.65M | 49.64M | 50.11M | 22.13M | 15.61M | 15.50M | 12.84M | 11.92M | 11.85M | 8.00M | 6.43M | 7.18M | 6.47M | 8.00M | 11.03M |
Weighted Avg Shares Out (Dil) | 92.00M | 93.00M | 95.00M | 97.00M | 100.00M | 88.78M | 73.84M | 72.76M | 68.99M | 58.36M | 57.97M | 57.26M | 57.12M | 54.32M | 48.51M | 48.30M | 47.79M | 48.43M | 48.65M | 50.17M | 50.54M | 22.38M | 15.61M | 15.50M | 12.84M | 12.40M | 11.85M | 8.40M | 6.43M | 7.18M | 6.47M | 8.00M | 11.03M |
Taking A (Speculative) Position In Gray Television
GRAY SETS DATE FOR SECOND QUARTER EARNINGS RELEASE AND EARNINGS CONFERENCE CALL
Gray Stations Honored by IRE Awards for Outstanding Investigative Journalism
Gray Announces Closing of Term Loan and Revolving Credit Facility Refinancing
Gray Television Announces Early Tender Results of Its Cash Tender Offer for Its 5.875% Senior Notes Due 2026
RTNDA Awards 78 Regional Edward R. Murrow Awards to 35 Gray Television Stations
Gray Announces Closing of Offering of $1.25 Billion of 10.500% Senior Secured First Lien Notes due 2029
Gray Names Greg Connor as General Manager of WRDW and WAGT in Augusta, Georgia
Gray Announces Upsizing and Pricing of $1.25 Billion of 10.500% Senior Secured First Lien Notes due 2029
Gray Television Commences Cash Tender Offer for Its 5.875% Senior Notes Due 2026
Source: https://incomestatements.info
Category: Stock Reports