See more : ExlService Holdings, Inc. (EXLS) Income Statement Analysis – Financial Results
Complete financial analysis of Gray Television, Inc. (GTN-A) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Gray Television, Inc., a leading company in the Broadcasting industry within the Communication Services sector.
- Galaxy Next Generation, Inc. (GAXY) Income Statement Analysis – Financial Results
- Hydrogen Utopia International PLC (HUIPF) Income Statement Analysis – Financial Results
- Piedmont Lithium Inc. (PLL.AX) Income Statement Analysis – Financial Results
- Exro Technologies Inc. (1O2.F) Income Statement Analysis – Financial Results
- Shenzhen Sosen Electronics Co.,Ltd. (301002.SZ) Income Statement Analysis – Financial Results
Gray Television, Inc. (GTN-A)
About Gray Television, Inc.
Gray Television, Inc., a television broadcasting company, owns and/or operates television stations and digital assets in the United States. It also broadcasts secondary digital channels affiliated to ABC, CBS, NBC, and FOX, as well as various other networks and program services, including CW Plus Network, MY Network, the MeTV Network, Justice, This TV Network, Antenna TV, Telemundo, Cozi, Heroes and Icons, and MOVIES! Network; and local news/weather channels in various markets. In addition, the company offers video program production services. It owns and operates television stations and digital assets that serve 113 television markets in the United States. The company was formerly known as Gray Communications Systems, Inc. and changed its name to Gray Television, Inc. in August 2002. Gray Television, Inc. was founded in 1891 and is headquartered in Atlanta, Georgia.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.28B | 3.68B | 2.41B | 2.38B | 2.12B | 1.08B | 882.73M | 812.47M | 597.36M | 508.13M | 346.30M | 404.83M | 307.13M | 346.06M | 270.37M | 327.18M | 307.29M | 332.14M | 261.55M | 346.57M | 295.37M | 198.64M | 156.34M | 171.21M | 144.00M | 128.90M | 103.50M | 79.30M | 58.60M | 36.50M | 13.10M | 27.50M | 27.50M |
Cost of Revenue | 2.38B | 2.25B | 1.61B | 1.39B | 1.40B | 596.40M | 557.12M | 475.13M | 374.18M | 285.99M | 217.41M | 212.29M | 194.20M | 196.35M | 187.58M | 199.57M | 199.69M | 191.50M | 161.91M | 197.01M | 183.29M | 119.38M | 104.02M | 105.31M | 87.60M | 77.40M | 61.30M | 48.30M | 41.50M | 24.90M | 8.90M | 12.90M | 11.20M |
Gross Profit | 898.00M | 1.43B | 803.00M | 989.00M | 723.00M | 487.73M | 325.61M | 337.33M | 223.17M | 222.14M | 128.89M | 192.55M | 112.94M | 149.71M | 82.79M | 127.60M | 107.60M | 140.64M | 99.65M | 149.56M | 112.08M | 79.26M | 52.32M | 65.90M | 56.40M | 51.50M | 42.20M | 31.00M | 17.10M | 11.60M | 4.20M | 14.60M | 16.30M |
Gross Profit Ratio | 27.37% | 38.85% | 33.28% | 41.54% | 34.07% | 44.99% | 36.89% | 41.52% | 37.36% | 43.72% | 37.22% | 47.56% | 36.77% | 43.26% | 30.62% | 39.00% | 35.02% | 42.34% | 38.10% | 43.16% | 37.95% | 39.90% | 33.46% | 38.49% | 39.17% | 39.95% | 40.77% | 39.09% | 29.18% | 31.78% | 32.06% | 53.09% | 59.27% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 112.00M | 102.00M | 88.00M | 65.00M | 104.00M | 40.91M | 31.54M | 40.35M | 34.34M | 29.20M | 19.81M | 15.93M | 0.00 | 13.55M | 14.17M | 14.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.62M | 3.59M | 3.50M | 3.10M | 2.50M | 3.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 112.00M | 102.00M | 88.00M | 65.00M | 104.00M | 40.91M | 31.54M | 40.35M | 34.34M | 29.20M | 19.81M | 15.93M | 14.17M | 13.55M | 14.17M | 14.10M | 15.09M | 15.10M | 11.51M | 11.66M | 8.46M | 5.61M | 3.62M | 3.59M | 3.50M | 3.10M | 2.50M | 3.20M | 2.30M | 1.90M | 900.00K | 11.50M | 9.90M |
Other Expenses | 403.00M | 336.00M | 221.00M | 201.00M | 195.00M | 5.51M | 162.00K | 775.00K | 103.00K | 23.00K | 24.43M | 2.00K | 26.31M | 31.11M | 33.17M | 35.35M | 39.14M | 37.55M | 27.28M | 24.69M | 28.86M | 17.73M | 30.82M | 31.21M | 31.00M | 23.50M | 19.10M | 10.90M | 5.60M | 3.40M | 1.10M | 1.90M | 2.20M |
Operating Expenses | 515.00M | 438.00M | 309.00M | 266.00M | 299.00M | 115.36M | 108.59M | 102.87M | 83.04M | 67.75M | 44.24M | 39.14M | 40.48M | 42.75M | 47.34M | 725.18M | 54.23M | 52.64M | 38.79M | 36.35M | 37.32M | 23.34M | 34.44M | 34.80M | 34.50M | 26.60M | 21.60M | 14.10M | 7.90M | 5.30M | 2.00M | 13.40M | 12.10M |
Cost & Expenses | 2.90B | 2.69B | 1.92B | 1.66B | 1.70B | 711.77M | 665.70M | 578.00M | 457.22M | 353.74M | 261.65M | 251.42M | 234.68M | 239.10M | 234.92M | 924.75M | 253.91M | 244.15M | 200.69M | 233.36M | 220.60M | 142.71M | 138.46M | 140.12M | 122.10M | 104.00M | 82.90M | 62.40M | 49.40M | 30.20M | 10.90M | 26.30M | 23.30M |
Interest Income | 0.00 | 354.00M | 205.00M | 191.00M | 227.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 440.00M | 354.00M | 205.00M | 191.00M | 227.00M | 106.63M | 95.26M | 97.24M | 74.41M | 68.91M | 52.45M | 59.44M | 61.78M | 70.05M | 69.09M | 54.08M | 67.19M | 66.79M | 46.55M | 41.97M | 43.34M | 35.67M | 35.78M | 39.96M | 30.20M | 25.50M | 21.80M | 11.70M | 5.40M | 1.90M | 400.00K | 1.60M | 100.00K |
Depreciation & Amortization | 339.00M | 336.00M | 221.00M | 201.00M | 195.00M | 74.45M | 77.05M | 62.52M | 48.69M | 38.55M | 24.43M | 23.21M | 26.31M | 31.11M | 48.30M | 35.35M | 56.79M | 54.12M | 40.80M | 38.11M | 40.72M | 24.00M | 37.88M | 38.05M | 31.00M | 23.50M | 19.10M | 10.90M | 5.60M | 3.40M | 1.10M | 1.90M | 2.20M |
EBITDA | 697.00M | 1.34B | 594.00M | 936.00M | 677.00M | 468.73M | 365.58M | 265.45M | 188.93M | 199.14M | 109.08M | 129.97M | 101.66M | 150.04M | 83.08M | -167.53M | 70.88M | 124.85M | 101.66M | 138.53M | 103.27M | 55.93M | 55.76M | 69.15M | 52.90M | 48.40M | 39.70M | 27.80M | 14.80M | 9.70M | 3.30M | 7.00M | 3.10M |
EBITDA Ratio | 21.24% | 35.96% | 29.30% | 38.60% | 29.36% | 41.72% | 33.33% | 36.65% | 31.63% | 37.98% | 31.50% | 43.63% | 32.16% | 39.90% | 30.98% | -171.86% | 42.89% | 43.00% | 41.69% | 43.24% | 39.48% | 40.83% | 36.55% | 39.93% | 36.53% | -17.07% | 38.36% | 29.00% | 29.01% | 26.03% | 25.19% | 9.82% | 19.27% |
Operating Income | 383.00M | 990.00M | 381.00M | 752.00M | 478.00M | 388.77M | 291.23M | 234.14M | 140.06M | 153.77M | 83.88M | 153.44M | 75.35M | 106.96M | 43.08M | -258.90M | 53.38M | 87.99M | 60.86M | 113.21M | 74.77M | 55.93M | 17.88M | 31.10M | 21.90M | 24.90M | 20.60M | 16.90M | 9.20M | 6.30M | 2.20M | 1.20M | 4.20M |
Operating Income Ratio | 11.67% | 26.93% | 15.79% | 31.58% | 22.53% | 35.86% | 32.99% | 28.82% | 23.45% | 30.26% | 24.22% | 37.90% | 24.53% | 30.91% | 15.93% | -79.13% | 17.37% | 26.49% | 23.27% | 32.67% | 25.31% | 28.16% | 11.44% | 18.16% | 15.21% | 19.32% | 19.90% | 21.31% | 15.70% | 17.26% | 16.79% | 4.36% | 15.27% |
Total Other Income/Expenses | -465.00M | -376.00M | -213.00M | -208.00M | -223.00M | -101.35M | -96.72M | -128.61M | -74.31M | -73.98M | -52.45M | -106.12M | -61.77M | -70.35M | -77.39M | -54.13M | -89.07M | -66.46M | -52.53M | -28.17M | -31.18M | -34.49M | -37.17M | -39.18M | -30.50M | 44.90M | -21.80M | -6.80M | -7.70M | -1.70M | -400.00K | 2.00M | -1.20M |
Income Before Tax | -82.00M | 614.00M | 168.00M | 544.00M | 255.00M | 287.65M | 193.28M | 105.69M | 65.75M | 79.80M | 31.44M | 47.32M | 13.57M | 36.61M | -34.31M | -313.03M | -35.69M | 21.53M | 8.33M | 72.25M | 31.36M | 21.44M | -19.29M | -8.08M | -8.60M | 69.80M | -1.20M | 10.10M | 1.50M | 4.60M | 1.80M | 1.20M | 5.20M |
Income Before Tax Ratio | -2.50% | 16.70% | 6.96% | 22.85% | 12.02% | 26.53% | 21.90% | 13.01% | 11.01% | 15.70% | 9.08% | 11.69% | 4.42% | 10.58% | -12.69% | -95.68% | -11.62% | 6.48% | 3.18% | 20.85% | 10.62% | 10.79% | -12.34% | -4.72% | -5.97% | 54.15% | -1.16% | 12.74% | 2.56% | 12.60% | 13.74% | 4.36% | 18.91% |
Income Tax Expense | -6.00M | 159.00M | 78.00M | 134.00M | 76.00M | 76.85M | -68.67M | 43.42M | 26.45M | 31.74M | 13.15M | 19.19M | 4.54M | 13.45M | -11.26M | -111.01M | -12.54M | 9.82M | 3.72M | 27.96M | 17.34M | 7.80M | -5.97M | -1.87M | -2.30M | 28.10M | 200.00K | 4.40M | 600.00K | 1.80M | 700.00K | 400.00K | 2.00M |
Net Income | -76.00M | 455.00M | 90.00M | 410.00M | 179.00M | 210.80M | 261.95M | 62.27M | 39.30M | 48.06M | 18.29M | 28.13M | 9.04M | 23.16M | -23.05M | -202.02M | -23.15M | 11.71M | 3.36M | 44.29M | 14.02M | -27.89M | -13.32M | -6.21M | -6.30M | 41.70M | -1.40M | 2.50M | 900.00K | 2.80M | 1.10M | -400.00K | 3.20M |
Net Income Ratio | -2.32% | 12.38% | 3.73% | 17.22% | 8.44% | 19.44% | 29.68% | 7.66% | 6.58% | 9.46% | 5.28% | 6.95% | 2.94% | 6.69% | -8.52% | -61.75% | -7.53% | 3.53% | 1.29% | 12.78% | 4.75% | -14.04% | -8.52% | -3.63% | -4.38% | 32.35% | -1.35% | 3.15% | 1.54% | 7.67% | 8.40% | -1.45% | 11.64% |
EPS | -1.39 | 4.38 | 0.40 | 3.73 | 1.28 | 2.39 | 3.59 | 0.87 | 0.58 | 0.83 | 0.32 | 0.42 | 0.03 | 0.16 | -0.48 | -4.18 | -0.48 | 0.17 | -0.05 | 0.83 | 0.21 | -1.26 | -0.85 | -0.40 | -0.49 | 3.38 | -0.12 | 0.26 | 0.14 | 0.39 | 0.17 | -0.05 | 0.29 |
EPS Diluted | -1.39 | 4.33 | 0.40 | 3.69 | 1.27 | 2.37 | 3.55 | 0.86 | 0.57 | 0.82 | 0.32 | 0.42 | 0.03 | 0.16 | -0.48 | -4.18 | -0.48 | 0.17 | -0.05 | 0.82 | 0.21 | -1.25 | -0.85 | -0.40 | -0.49 | 3.25 | -0.12 | 0.25 | 0.14 | 0.39 | 0.17 | -0.05 | 0.29 |
Weighted Avg Shares Out | 92.00M | 92.00M | 95.00M | 96.00M | 99.00M | 88.08M | 73.06M | 71.85M | 68.33M | 57.86M | 57.63M | 57.17M | 57.12M | 54.32M | 48.51M | 48.30M | 47.79M | 48.41M | 48.65M | 49.64M | 50.11M | 22.13M | 15.61M | 15.50M | 12.84M | 11.92M | 11.85M | 8.00M | 6.43M | 7.18M | 6.47M | 8.00M | 11.03M |
Weighted Avg Shares Out (Dil) | 92.00M | 93.00M | 95.00M | 97.00M | 100.00M | 88.78M | 73.84M | 72.76M | 68.99M | 58.36M | 57.97M | 57.26M | 57.12M | 54.32M | 48.51M | 48.30M | 47.79M | 48.43M | 48.65M | 50.17M | 50.54M | 22.38M | 15.61M | 15.50M | 12.84M | 12.40M | 11.85M | 8.40M | 6.43M | 7.18M | 6.47M | 8.00M | 11.03M |
David Hughes Named General Manager of WOIO and WUAB in Cleveland
Gray Television and its Stations Honored by Service to America, National Headliner, and Several Other Prestigious Awards
RTNDA Awards 78 Regional Edward R. Murrow Awards to 31 Gray Television Stations
Matt Moran Promoted to Senior Managing Vice President at Gray Television
Gray Expands the Roles of Matt Jaquint and Mike King
Sandy Breland Named Gray's Chief Operating Officer
Gray's Operating Results for the First Quarter Driven by Continued Strong Demand and Execution
Dividends and Capital Gains Opportunities at Gray Television
Eric Walters Named General Manager of KMVT/KSVT in Twin Falls, Idaho
News Magazine Program InvestigateTV+ Debuts this Fall
Source: https://incomestatements.info
Category: Stock Reports