Complete financial analysis of Heritage-Crystal Clean, Inc (HCCI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Heritage-Crystal Clean, Inc, a leading company in the Waste Management industry within the Industrials sector.
- Skyworth Group Limited (SWDHF) Income Statement Analysis – Financial Results
- Bionime Corporation (4737.TW) Income Statement Analysis – Financial Results
- CMC Metals Ltd. (CMB.V) Income Statement Analysis – Financial Results
- Kranti Industries Limited (KRANTI.BO) Income Statement Analysis – Financial Results
- Ventura Textiles Limited (VENTURA.BO) Income Statement Analysis – Financial Results
Heritage-Crystal Clean, Inc (HCCI)
About Heritage-Crystal Clean, Inc
Heritage-Crystal Clean, Inc., through its subsidiary, Heritage-Crystal Clean, LLC, provides parts cleaning, hazardous and non-hazardous waste, and used oil collection services to small and mid-sized customers in the industrial and vehicle maintenance sectors in the United States and Canada. It operates through two segments, Environmental Services and Oil Business. The Environmental Services segment offers parts cleaning, containerized waste management, wastewater vacuum, antifreeze recycling, and field services. The Oil Business segment engages in the collection of used oil, the sale of recycled fuel oil, and used oil filter removal and disposal activities, as well as the re-refining of used oil into lubricant base oil and other products. The company also collects and disposes wastewater. As of January 1, 2022, it operated through 91 branches serving approximately 95,000 customer locations. Heritage-Crystal Clean, Inc. was incorporated in 2007 and is headquartered in Elgin, Illinois.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 709.33M | 515.33M | 405.95M | 444.43M | 410.18M | 365.96M | 347.63M | 350.02M | 339.05M | 283.14M | 252.49M | 152.86M | 112.12M | 98.40M | 108.14M | 89.73M | 73.72M | 59.22M | 48.40M | 38.70M |
Cost of Revenue | 496.43M | 352.80M | 321.65M | 349.60M | 323.17M | 276.10M | 267.50M | 280.71M | 290.62M | 234.64M | 213.57M | 124.00M | 30.84M | 26.04M | 32.21M | 25.10M | 18.82M | 0.00 | 11.71M | 9.22M |
Gross Profit | 212.90M | 162.54M | 84.30M | 94.82M | 87.02M | 89.86M | 80.12M | 69.31M | 48.43M | 48.50M | 38.92M | 28.86M | 81.28M | 72.36M | 75.94M | 64.63M | 54.89M | 59.22M | 36.69M | 29.48M |
Gross Profit Ratio | 30.01% | 31.54% | 20.77% | 21.34% | 21.21% | 24.55% | 23.05% | 19.80% | 14.28% | 17.13% | 15.42% | 18.88% | 72.50% | 73.54% | 70.22% | 72.03% | 74.47% | 100.00% | 75.80% | 76.17% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 70.78M | 56.99M | 47.09M | 50.22M | 47.71M | 47.40M | 49.82M | 45.27M | 45.65M | 30.27M | 26.19M | 20.72M | 18.72M | 17.14M | 73.72M | 59.16M | 49.19M | 0.00 | 9.34M | 9.00M |
Other Expenses | 23.72M | 22.55M | 19.20M | 31.74M | 17.76M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 94.50M | 79.54M | 66.29M | 81.96M | 65.48M | 54.43M | 69.23M | 61.17M | 58.09M | 40.01M | 34.34M | 26.37M | 75.64M | 69.08M | 73.72M | 56.16M | 49.19M | 0.00 | 35.31M | 30.58M |
Cost & Expenses | 590.93M | 432.34M | 387.94M | 431.57M | 388.64M | 330.53M | 336.73M | 341.88M | 348.71M | 274.65M | 247.91M | 150.37M | 106.48M | 95.12M | 105.93M | 81.26M | 68.01M | 0.00 | 47.02M | 39.80M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 3.23M | 933.00K | 1.25M | 869.00K | 1.05M | 1.09M | 2.07M | 1.88M | 689.00K | 417.00K | 585.00K | 37.00K | 3.00K | 3.00K | 408.00K | 1.41M | 1.42M | 0.00 | 658.00K | 806.00K |
Depreciation & Amortization | 35.73M | 23.54M | 24.56M | 18.25M | 16.16M | 17.97M | 17.99M | 17.20M | 12.88M | 9.52M | 8.14M | 5.66M | 4.63M | 4.31M | 3.63M | 2.87M | 2.35M | 0.00 | 0.00 | 0.00 |
EBITDA | 154.13M | 106.54M | 42.58M | 31.11M | 37.70M | 53.39M | 28.89M | 25.34M | 3.22M | 18.01M | 12.72M | 8.14M | 5.64M | 3.28M | 5.85M | 8.35M | 8.06M | 59.22M | 1.38M | -1.10M |
EBITDA Ratio | 21.73% | 20.67% | 10.49% | 7.00% | 9.19% | 14.59% | 8.31% | 7.24% | 0.95% | 6.36% | 5.04% | 5.33% | 5.03% | 3.33% | 5.41% | 9.30% | 10.93% | 100.00% | 2.86% | -2.84% |
Operating Income | 118.40M | 83.00M | 18.01M | 12.86M | 21.54M | 35.43M | 10.89M | 4.19M | -9.66M | 8.49M | 4.58M | 2.50M | 5.64M | 3.28M | 2.22M | 8.48M | 5.70M | 59.22M | 1.38M | -1.10M |
Operating Income Ratio | 16.69% | 16.11% | 4.44% | 2.89% | 5.25% | 9.68% | 3.13% | 1.20% | -2.85% | 3.00% | 1.81% | 1.63% | 5.03% | 3.33% | 2.05% | 9.45% | 7.74% | 100.00% | 2.86% | -2.84% |
Total Other Income/Expenses | -3.23M | -933.00K | -1.25M | -869.00K | -1.05M | -1.09M | -2.07M | -1.88M | -689.00K | -417.00K | -585.00K | -37.00K | 2.52M | -162.00K | -408.00K | 3.00M | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax | 115.17M | 82.06M | 16.76M | 11.99M | 20.49M | 34.33M | 8.83M | 2.31M | -10.35M | 8.07M | 4.00M | 2.46M | 5.64M | 3.12M | 1.81M | 11.48M | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | 16.24% | 15.92% | 4.13% | 2.70% | 5.00% | 9.38% | 2.54% | 0.66% | -3.05% | 2.85% | 1.58% | 1.61% | 5.03% | 3.17% | 1.67% | 12.79% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 30.41M | 21.12M | 4.83M | 3.24M | 5.45M | 5.92M | 2.81M | 899.00K | -3.48M | 3.43M | 1.74M | 985.00K | 2.37M | 1.33M | 2.62M | 1.41M | 1.42M | -2.03M | -724.00K | 1.91M |
Net Income | 84.76M | 60.95M | 11.94M | 8.36M | 14.73M | 28.12M | 5.84M | 1.25M | -7.01M | 4.55M | 2.25M | 1.47M | 3.27M | 1.79M | -808.00K | 7.07M | 4.29M | 2.03M | 724.00K | -1.91M |
Net Income Ratio | 11.95% | 11.83% | 2.94% | 1.88% | 3.59% | 7.68% | 1.68% | 0.36% | -2.07% | 1.61% | 0.89% | 0.96% | 2.92% | 1.82% | -0.75% | 7.88% | 5.82% | 3.44% | 1.50% | -4.92% |
EPS | 3.60 | 2.60 | 0.51 | 0.36 | 0.63 | 1.24 | 0.26 | 0.06 | -0.38 | 0.25 | 0.13 | 0.10 | 0.26 | 0.17 | -0.08 | 0.41 | 0.14 | -0.10 | -0.22 | -0.38 |
EPS Diluted | 3.58 | 2.59 | 0.51 | 0.36 | 0.63 | 1.23 | 0.26 | 0.06 | -0.38 | 0.24 | 0.13 | 0.10 | 0.26 | 0.17 | -0.08 | 0.41 | 0.14 | -0.10 | -0.22 | -0.38 |
Weighted Avg Shares Out | 23.54M | 23.42M | 23.29M | 23.16M | 23.03M | 22.66M | 22.26M | 22.15M | 18.60M | 18.22M | 16.92M | 14.31M | 12.65M | 10.70M | 9.99M | 5.90M | 5.90M | 5.88M | 5.77M | 5.06M |
Weighted Avg Shares Out (Dil) | 23.68M | 23.56M | 23.45M | 23.40M | 23.33M | 22.92M | 22.52M | 22.41M | 18.60M | 18.55M | 17.36M | 14.71M | 12.70M | 10.77M | 9.99M | 5.90M | 5.90M | 5.88M | 5.77M | 5.06M |
HCCI vs. CWST: Which Stock Is the Better Value Option?
Here's Why Heritage-Crystal Clean (HCCI) is a Great Momentum Stock to Buy
Will Heritage-Crystal Clean (HCCI) Gain on Rising Earnings Estimates?
Heritage-Crystal Clean, Inc. Completes Acquisition of Patriot Environmental
Heritage-Crystal Clean, Inc. Completes Acquisition of Patriot Environmental
Bull of the Day: HeritageCrystal Clean (HCCI)
Heritage-Crystal Clean, Inc (HCCI) CEO Brian Recatto on Q2 2022 Results - Earnings Call Transcript
Heritage-Crystal Clean, Inc. Welcomes Mary Pat Thompson to its Board of Directors
Heritage-Crystal Clean, Inc. Welcomes Mary Pat Thompson to its Board of Directors
Heritage-Crystal Clean (HCCI) Q2 Earnings and Revenues Beat Estimates
Source: https://incomestatements.info
Category: Stock Reports