See more : Huijing Holdings Company Limited (9968.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Heritage-Crystal Clean, Inc (HCCI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Heritage-Crystal Clean, Inc, a leading company in the Waste Management industry within the Industrials sector.
You may be interested
- Agriterra Limited (AGTA.L) Income Statement Analysis – Financial Results
- Pine Technology Acquisition Corp. (PTOC) Income Statement Analysis – Financial Results
- Saison Technology Co., Ltd. (9640.T) Income Statement Analysis – Financial Results
- West Red Lake Gold Mines Ltd. (WRLG.V) Income Statement Analysis – Financial Results
- Smartvalue Co., Ltd. (9417.T) Income Statement Analysis – Financial Results
Heritage-Crystal Clean, Inc (HCCI)
About Heritage-Crystal Clean, Inc
Heritage-Crystal Clean, Inc., through its subsidiary, Heritage-Crystal Clean, LLC, provides parts cleaning, hazardous and non-hazardous waste, and used oil collection services to small and mid-sized customers in the industrial and vehicle maintenance sectors in the United States and Canada. It operates through two segments, Environmental Services and Oil Business. The Environmental Services segment offers parts cleaning, containerized waste management, wastewater vacuum, antifreeze recycling, and field services. The Oil Business segment engages in the collection of used oil, the sale of recycled fuel oil, and used oil filter removal and disposal activities, as well as the re-refining of used oil into lubricant base oil and other products. The company also collects and disposes wastewater. As of January 1, 2022, it operated through 91 branches serving approximately 95,000 customer locations. Heritage-Crystal Clean, Inc. was incorporated in 2007 and is headquartered in Elgin, Illinois.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 709.33M | 515.33M | 405.95M | 444.43M | 410.18M | 365.96M | 347.63M | 350.02M | 339.05M | 283.14M | 252.49M | 152.86M | 112.12M | 98.40M | 108.14M | 89.73M | 73.72M | 59.22M | 48.40M | 38.70M |
| Cost of Revenue | 496.43M | 352.80M | 321.65M | 349.60M | 323.17M | 276.10M | 267.50M | 280.71M | 290.62M | 234.64M | 213.57M | 124.00M | 30.84M | 26.04M | 32.21M | 25.10M | 18.82M | 0.00 | 11.71M | 9.22M |
| Gross Profit | 212.90M | 162.54M | 84.30M | 94.82M | 87.02M | 89.86M | 80.12M | 69.31M | 48.43M | 48.50M | 38.92M | 28.86M | 81.28M | 72.36M | 75.94M | 64.63M | 54.89M | 59.22M | 36.69M | 29.48M |
| Gross Profit Ratio | 30.01% | 31.54% | 20.77% | 21.34% | 21.21% | 24.55% | 23.05% | 19.80% | 14.28% | 17.13% | 15.42% | 18.88% | 72.50% | 73.54% | 70.22% | 72.03% | 74.47% | 100.00% | 75.80% | 76.17% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 70.78M | 56.99M | 47.09M | 50.22M | 47.71M | 47.40M | 49.82M | 45.27M | 45.65M | 30.27M | 26.19M | 20.72M | 18.72M | 17.14M | 73.72M | 59.16M | 49.19M | 0.00 | 9.34M | 9.00M |
| Other Expenses | 23.72M | 22.55M | 19.20M | 31.74M | 17.76M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 94.50M | 79.54M | 66.29M | 81.96M | 65.48M | 54.43M | 69.23M | 61.17M | 58.09M | 40.01M | 34.34M | 26.37M | 75.64M | 69.08M | 73.72M | 56.16M | 49.19M | 0.00 | 35.31M | 30.58M |
| Cost & Expenses | 590.93M | 432.34M | 387.94M | 431.57M | 388.64M | 330.53M | 336.73M | 341.88M | 348.71M | 274.65M | 247.91M | 150.37M | 106.48M | 95.12M | 105.93M | 81.26M | 68.01M | 0.00 | 47.02M | 39.80M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 3.23M | 933.00K | 1.25M | 869.00K | 1.05M | 1.09M | 2.07M | 1.88M | 689.00K | 417.00K | 585.00K | 37.00K | 3.00K | 3.00K | 408.00K | 1.41M | 1.42M | 0.00 | 658.00K | 806.00K |
| Depreciation & Amortization | 35.73M | 23.54M | 24.56M | 18.25M | 16.16M | 17.97M | 17.99M | 17.20M | 12.88M | 9.52M | 8.14M | 5.66M | 4.63M | 4.31M | 3.63M | 2.87M | 2.35M | 0.00 | 0.00 | 0.00 |
| EBITDA | 154.13M | 106.54M | 42.58M | 31.11M | 37.70M | 53.39M | 28.89M | 25.34M | 3.22M | 18.01M | 12.72M | 8.14M | 5.64M | 3.28M | 5.85M | 8.35M | 8.06M | 59.22M | 1.38M | -1.10M |
| EBITDA Ratio | 21.73% | 20.67% | 10.49% | 7.00% | 9.19% | 14.59% | 8.31% | 7.24% | 0.95% | 6.36% | 5.04% | 5.33% | 5.03% | 3.33% | 5.41% | 9.30% | 10.93% | 100.00% | 2.86% | -2.84% |
| Operating Income | 118.40M | 83.00M | 18.01M | 12.86M | 21.54M | 35.43M | 10.89M | 4.19M | -9.66M | 8.49M | 4.58M | 2.50M | 5.64M | 3.28M | 2.22M | 8.48M | 5.70M | 59.22M | 1.38M | -1.10M |
| Operating Income Ratio | 16.69% | 16.11% | 4.44% | 2.89% | 5.25% | 9.68% | 3.13% | 1.20% | -2.85% | 3.00% | 1.81% | 1.63% | 5.03% | 3.33% | 2.05% | 9.45% | 7.74% | 100.00% | 2.86% | -2.84% |
| Total Other Income/Expenses | -3.23M | -933.00K | -1.25M | -869.00K | -1.05M | -1.09M | -2.07M | -1.88M | -689.00K | -417.00K | -585.00K | -37.00K | 2.52M | -162.00K | -408.00K | 3.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax | 115.17M | 82.06M | 16.76M | 11.99M | 20.49M | 34.33M | 8.83M | 2.31M | -10.35M | 8.07M | 4.00M | 2.46M | 5.64M | 3.12M | 1.81M | 11.48M | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | 16.24% | 15.92% | 4.13% | 2.70% | 5.00% | 9.38% | 2.54% | 0.66% | -3.05% | 2.85% | 1.58% | 1.61% | 5.03% | 3.17% | 1.67% | 12.79% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 30.41M | 21.12M | 4.83M | 3.24M | 5.45M | 5.92M | 2.81M | 899.00K | -3.48M | 3.43M | 1.74M | 985.00K | 2.37M | 1.33M | 2.62M | 1.41M | 1.42M | -2.03M | -724.00K | 1.91M |
| Net Income | 84.76M | 60.95M | 11.94M | 8.36M | 14.73M | 28.12M | 5.84M | 1.25M | -7.01M | 4.55M | 2.25M | 1.47M | 3.27M | 1.79M | -808.00K | 7.07M | 4.29M | 2.03M | 724.00K | -1.91M |
| Net Income Ratio | 11.95% | 11.83% | 2.94% | 1.88% | 3.59% | 7.68% | 1.68% | 0.36% | -2.07% | 1.61% | 0.89% | 0.96% | 2.92% | 1.82% | -0.75% | 7.88% | 5.82% | 3.44% | 1.50% | -4.92% |
| EPS | 3.60 | 2.60 | 0.51 | 0.36 | 0.63 | 1.24 | 0.26 | 0.06 | -0.38 | 0.25 | 0.13 | 0.10 | 0.26 | 0.17 | -0.08 | 0.41 | 0.14 | -0.10 | -0.22 | -0.38 |
| EPS Diluted | 3.58 | 2.59 | 0.51 | 0.36 | 0.63 | 1.23 | 0.26 | 0.06 | -0.38 | 0.24 | 0.13 | 0.10 | 0.26 | 0.17 | -0.08 | 0.41 | 0.14 | -0.10 | -0.22 | -0.38 |
| Weighted Avg Shares Out | 23.54M | 23.42M | 23.29M | 23.16M | 23.03M | 22.66M | 22.26M | 22.15M | 18.60M | 18.22M | 16.92M | 14.31M | 12.65M | 10.70M | 9.99M | 5.90M | 5.90M | 5.88M | 5.77M | 5.06M |
| Weighted Avg Shares Out (Dil) | 23.68M | 23.56M | 23.45M | 23.40M | 23.33M | 22.92M | 22.52M | 22.41M | 18.60M | 18.55M | 17.36M | 14.71M | 12.70M | 10.77M | 9.99M | 5.90M | 5.90M | 5.88M | 5.77M | 5.06M |
Best Growth Stocks to Buy for September 1st
HDSN, VRTV and HCCI made it to the Zacks Rank #1 (Strong Buy) growth stocks list on September 1, 2022.
Best Growth Stocks to Buy for August 30th
HCII, HDSN and VRTV made it to the Zacks Rank #1 (Strong Buy) growth stocks list on August 30, 2022.
Is HeritageCrystal Clean (HCCI) a Great Value Stock Right Now?
Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong...
Should Value Investors Pick Heritage-Crystal (HCCI) Stock?
Let's see if Heritage-Crystal (HCCI) stock is a good choice for value-oriented investors right now from multiple angles.
4 Top Stocks From the Thriving Pollution Control Industry
Strong demand for emission-abatement products, owing to growing industrialization, bodes well for the Zacks Pollution Control industry's near-term performance. CWST, ERII, HCCI and CECE are poised to make the most of the favorable demand trends.
Should You Buy Heritage-Crystal Clean (HCCI) After Golden Cross?
Should investors be excited or worried when a stock's 50 -day simple moving average crosses above the 200-day simple moving average?
Does Heritage-Crystal Clean (HCCI) Have the Potential to Rally 25% as Wall Street Analysts Expect?
The mean of analysts' price targets for Heritage-Crystal Clean (HCCI) points to a 25.2% upside in the stock. While this highly sought-after metric has not proven reasonably effective, strong agreement among analysts in raising earnings estimates does indicate an upside...
3 Reasons Why Heritage-Crystal Clean (HCCI) Is a Great Growth Stock
Heritage-Crystal Clean (HCCI) could produce exceptional returns because of its solid growth attributes.
Solace Capital Partners Sells Patriot Environmental Services
LOS ANGELES--(BUSINESS WIRE)--Solace Capital Partners, L.P. (“Solace”), a leading private equity firm focused on providing creative capital solutions for middle market companies, today announced the sale of Patriot Environmental Services, Inc. (“Patriot” or the “Company”), a premier provider of comprehensive...
Solace Capital Partners Sells Patriot Environmental Services
LOS ANGELES--(BUSINESS WIRE)--Solace Capital Partners, L.P. (“Solace”), a leading private equity firm focused on providing creative capital solutions for middle market companies, today announced the sale of Patriot Environmental Services, Inc. (“Patriot” or the “Company”), a premier provider of comprehensive...
Source: https://incomestatements.info
Category: Stock Reports