See more : Banco ABC Brasil S.A. (ABCB4.SA) Income Statement Analysis – Financial Results
Complete financial analysis of Heineken N.V. (HEINY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Heineken N.V., a leading company in the Beverages – Alcoholic industry within the Consumer Defensive sector.
- ALX Resources Corp. (ALXEF) Income Statement Analysis – Financial Results
- Mustek Limited (MST.JO) Income Statement Analysis – Financial Results
- IMPACT Silver Corp. (ISVLF) Income Statement Analysis – Financial Results
- Nextedia S.A. (ALNXT.PA) Income Statement Analysis – Financial Results
- James Warren Tea Limited (JAMESWARREN.BO) Income Statement Analysis – Financial Results
Heineken N.V. (HEINY)
Industry: Beverages - Alcoholic
Sector: Consumer Defensive
Website: https://www.theheinekencompany.com
About Heineken N.V.
Heineken N.V. engages in the brewing and selling of beer and cider. It also provides soft drinks and water. It offers its beers under the Heineken, Amstel, Desperados, Sol, Tiger, Birra Moretti, Affligem, Lagunitas, and Mort Subite brands, as well as under various other regional and local brands; and cider under the Strongbow Apple Ciders, Orchard Thieves, Follow The Fox, Cidrerie Stassen, Bulmers, Old Mout, and Blind Pig brands. The company offers its products to retailers, bars, pubs, hotels, and restaurants in Europe, Americas, Africa, the Middle East, Eastern Europe, and the Asia Pacific markets. The company was founded in 1864 and is based in Amsterdam, the Netherlands. Heineken N.V. is a subsidiary of Heineken Holding N.V.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 30.36B | 28.72B | 21.94B | 19.72B | 23.97B | 22.47B | 21.89B | 20.79B | 20.51B | 19.26B | 19.20B | 18.38B | 17.12B | 16.13B | 14.74B | 14.32B | 12.56B | 11.83B | 10.80B | 10.01B | 9.26B | 10.29B | 9.16B | 8.11B | 7.15B |
Cost of Revenue | 19.66B | 18.62B | 13.54B | 12.45B | 14.59B | 13.97B | 13.54B | 13.00B | 12.93B | 12.05B | 12.19B | 11.85B | 10.97B | 10.29B | 9.65B | 9.55B | 8.16B | 7.38B | 6.66B | 6.03B | 5.56B | 5.56B | 4.92B | 4.32B | 3.81B |
Gross Profit | 10.70B | 10.10B | 8.41B | 7.27B | 9.38B | 8.50B | 8.35B | 7.79B | 7.58B | 7.20B | 7.02B | 6.53B | 6.16B | 5.84B | 5.09B | 4.77B | 4.40B | 4.45B | 4.14B | 3.98B | 3.70B | 4.74B | 4.24B | 3.78B | 3.34B |
Gross Profit Ratio | 35.25% | 35.17% | 38.31% | 36.85% | 39.12% | 37.84% | 38.14% | 37.46% | 36.96% | 37.41% | 36.54% | 35.54% | 35.96% | 36.21% | 34.54% | 33.32% | 35.04% | 37.64% | 38.34% | 39.76% | 39.96% | 46.00% | 46.32% | 46.66% | 46.77% |
Research & Development | 0.00 | 193.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.68B | 2.38B | 2.42B | 2.17B | 2.24B | 2.18B | 1.96B | 1.83B | 1.64B | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 4.39B | 7.15B | 5.14B | 5.02B | 6.05B | 5.97B | 5.77B | 5.90B | 5.90B | 3.32B | 3.37B | 0.00 | 0.00 | 2.68B | 2.38B | 2.42B | 2.17B | 2.24B | 2.18B | 1.96B | 1.83B | 1.64B | 0.00 | 0.00 | 0.00 |
Other Expenses | 3.08B | 5.97B | 5.43B | 6.51B | 5.84B | 5.44B | 5.07B | 5.08B | 4.92B | 4.52B | 4.69B | 4.35B | 4.01B | 193.00M | 127.00M | -102.00M | 25.00M | 27.00M | 34.00M | -140.00M | 101.00M | 48.00M | -26.00M | -7.00M | 2.54B |
Operating Expenses | 7.47B | 5.97B | 5.43B | 6.51B | 5.84B | 5.44B | 5.07B | 5.08B | 4.92B | 4.52B | 4.69B | 4.35B | 4.01B | 3.80B | 3.46B | 3.62B | 2.93B | 3.03B | 2.89B | 2.73B | 2.48B | 3.45B | 3.12B | 2.86B | 2.54B |
Cost & Expenses | 27.13B | 24.58B | 18.97B | 18.96B | 20.43B | 19.41B | 18.61B | 18.08B | 17.85B | 16.57B | 16.88B | 16.20B | 14.97B | 14.09B | 13.11B | 13.17B | 11.09B | 10.40B | 9.55B | 8.76B | 8.03B | 9.01B | 8.04B | 7.19B | 6.35B |
Interest Income | 71.00M | 74.00M | 49.00M | 50.00M | 75.00M | 62.00M | 72.00M | 60.00M | 60.00M | 48.00M | 47.00M | 62.00M | 70.00M | 100.00M | 90.00M | 91.00M | 67.00M | 52.00M | 60.00M | 78.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 674.00M | 458.00M | 489.00M | 531.00M | 574.00M | 541.00M | 515.00M | 460.00M | 459.00M | 511.00M | 635.00M | 558.00M | 501.00M | 590.00M | 633.00M | 469.00M | 168.00M | 185.00M | 199.00M | 180.00M | 140.00M | 109.00M | 71.00M | 0.00 | 0.00 |
Depreciation & Amortization | 2.88B | 2.01B | 1.84B | 1.91B | 1.89B | 1.54B | 1.52B | 1.53B | 1.59B | 1.44B | 1.58B | 1.32B | 1.17B | 1.12B | 1.08B | 1.21B | 764.00M | 786.00M | 768.00M | 773.00M | 644.00M | 529.00M | 476.00M | 468.00M | 428.00M |
EBITDA | 6.07B | 6.45B | 6.77B | 3.56B | 5.82B | 4.94B | 5.01B | 4.69B | 4.32B | 4.12B | 4.09B | 5.51B | 3.69B | 3.70B | 3.14B | 2.27B | 2.12B | 2.68B | 2.14B | 1.96B | 1.97B | 1.86B | 1.60B | 1.39B | 1.23B |
EBITDA Ratio | 20.00% | 22.68% | 29.86% | 17.91% | 23.93% | 21.98% | 22.93% | 22.24% | 21.06% | 21.41% | 21.28% | 20.75% | 20.63% | 22.78% | 21.33% | 15.85% | 18.57% | 22.66% | 19.79% | 18.80% | 21.25% | 18.06% | 17.47% | 17.13% | 17.17% |
Operating Income | 3.23B | 4.28B | 4.48B | 778.00M | 3.63B | 3.14B | 3.35B | 2.76B | 3.08B | 2.78B | 2.55B | 3.69B | 2.22B | 2.28B | 1.63B | 1.18B | 1.50B | 1.81B | 1.25B | 1.25B | 1.22B | 1.28B | 1.13B | 921.00M | 799.00M |
Operating Income Ratio | 10.64% | 14.91% | 20.43% | 3.95% | 15.16% | 13.96% | 15.31% | 13.25% | 14.99% | 14.44% | 13.30% | 20.08% | 12.94% | 14.15% | 11.06% | 8.25% | 11.96% | 15.26% | 11.57% | 12.47% | 13.20% | 12.46% | 12.28% | 11.36% | 11.18% |
Total Other Income/Expenses | -707.00M | -113.00M | -149.00M | -621.00M | -349.00M | -275.00M | -444.00M | -343.00M | -237.00M | -340.00M | -447.00M | -108.00M | -190.00M | -316.00M | -202.00M | -587.00M | 37.00M | -95.00M | -85.00M | -209.00M | -39.00M | -61.00M | -26.00M | -7.00M | 10.00M |
Income Before Tax | 2.52B | 4.17B | 4.33B | 157.00M | 3.28B | 2.85B | 2.91B | 2.41B | 2.84B | 2.44B | 2.11B | 3.63B | 2.03B | 1.97B | 1.43B | 595.00M | 1.40B | 1.71B | 1.17B | 928.00M | 1.18B | 1.22B | 1.10B | 914.00M | 809.00M |
Income Before Tax Ratio | 8.31% | 14.52% | 19.75% | 0.80% | 13.70% | 12.69% | 13.29% | 11.60% | 13.84% | 12.67% | 10.97% | 19.77% | 11.83% | 12.19% | 9.69% | 4.16% | 11.15% | 14.46% | 10.83% | 9.28% | 12.78% | 11.86% | 11.99% | 11.27% | 11.32% |
Income Tax Expense | 121.00M | 1.13B | 799.00M | 245.00M | 910.00M | 757.00M | 755.00M | 673.00M | 697.00M | 732.00M | 520.00M | 525.00M | 465.00M | 399.00M | 286.00M | 248.00M | 429.00M | 365.00M | 300.00M | 306.00M | 319.00M | 364.00M | 327.00M | 277.00M | 265.00M |
Net Income | 2.30B | 2.68B | 3.32B | -88.00M | 2.17B | 1.91B | 1.94B | 1.54B | 1.89B | 1.52B | 1.36B | 2.91B | 1.43B | 1.45B | 1.02B | 209.00M | 807.00M | 1.21B | 761.00M | 642.00M | 798.00M | 795.00M | 772.00M | 621.00M | 516.00M |
Net Income Ratio | 7.59% | 9.34% | 15.15% | -0.45% | 9.04% | 8.51% | 8.84% | 7.41% | 9.22% | 7.87% | 7.10% | 15.85% | 8.35% | 8.97% | 6.91% | 1.46% | 6.42% | 10.24% | 7.05% | 6.42% | 8.62% | 7.72% | 8.43% | 7.66% | 7.22% |
EPS | 4.09 | 2.33 | 2.89 | -0.08 | 1.89 | 1.68 | 1.70 | 1.35 | 1.65 | 1.32 | 1.19 | 2.53 | 1.22 | 1.29 | 1.04 | 0.21 | 0.82 | 1.24 | 0.78 | 0.66 | 1.02 | 0.81 | 0.79 | 0.79 | 0.53 |
EPS Diluted | 4.09 | 2.33 | 2.89 | -0.08 | 1.89 | 1.68 | 1.70 | 1.35 | 1.65 | 1.32 | 1.18 | 2.53 | 1.22 | 1.28 | 1.04 | 0.21 | 0.82 | 1.24 | 0.78 | 0.66 | 1.02 | 0.81 | 0.79 | 0.79 | 0.53 |
Weighted Avg Shares Out | 563.45M | 1.15B | 1.15B | 1.15B | 1.15B | 1.14B | 1.14B | 1.14B | 1.14B | 1.15B | 1.15B | 1.15B | 1.17B | 1.12B | 977.33M | 977.86M | 978.71M | 979.43M | 979.95M | 979.95M | 783.96M | 979.95M | 979.95M | 783.96M | 979.95M |
Weighted Avg Shares Out (Dil) | 563.98M | 1.15B | 1.15B | 1.15B | 1.15B | 1.14B | 1.14B | 1.14B | 1.15B | 1.15B | 1.15B | 1.15B | 1.17B | 1.13B | 979.95M | 979.95M | 979.95M | 979.95M | 979.95M | 979.95M | 783.96M | 979.95M | 979.95M | 783.96M | 979.95M |
Heineken N.V. reports on 2024 first-quarter trading
From Heineken's Dumb Phone to T-Pain, '00s Make a Comeback
From Heineken's Dumb Phone to T-Pain, '00s Make a Comeback
Dialing Up Nights Out: Heineken® & Bodega Launch the No-Frills ‘Boring Phone'
Heineken® shows the depth it will go to deliver the perfect pint with giant spirit level measuring bars across the world
Heineken® Celebrates Historic Irish Pubs With Virtual Museums Launch
Heineken: We (Still) Like Beers
Heineken N.V. publishes combined financial and sustainability Annual Report 2023
Heineken N.V. (HEINY) Q4 2023 Earnings Call Transcript
Heineken's profits suffer as price hikes hit volumes
Source: https://incomestatements.info
Category: Stock Reports