See more : Chongyi Zhangyuan Tungsten Co., Ltd. (002378.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of International Paper Company (IP) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of International Paper Company, a leading company in the Packaging & Containers industry within the Consumer Cyclical sector.
- Carta Holdings, Inc. (VYGPF) Income Statement Analysis – Financial Results
- USS Co., Ltd. (USSJF) Income Statement Analysis – Financial Results
- Environmental Control Center Co.,Ltd. (4657.T) Income Statement Analysis – Financial Results
- Alopexx, Inc. (ALPX) Income Statement Analysis – Financial Results
- Cornerstone Strategic Value Fund, Inc. (CLM) Income Statement Analysis – Financial Results
International Paper Company (IP)
Industry: Packaging & Containers
Sector: Consumer Cyclical
Website: https://www.internationalpaper.com
About International Paper Company
International Paper Company operates as a packaging company primarily in United States, the Middle East, Europe, Africa, Pacific Rim, Asia, and rest of the Americas. It operates through two segments: Industrial Packaging and Global Cellulose Fibers. The Industrial Packaging segment manufactures containerboards, including linerboard, medium, whitetop, recycled linerboard, recycled medium, and saturating kraft. The Global Cellulose Fibers segment provides fluff, market, and specialty pulps that are used in absorbent hygiene products, such as baby diapers, feminine care, adult incontinence, and other non-woven products; tissue and paper products; and non-absorbent end applications, including textiles, filtration, construction material, paints and coatings, reinforced plastics, and other applications. It sells its products directly to end users and converters, as well as through agents, resellers, and paper distributors. The company was founded in 1898 and is headquartered in Memphis, Tennessee.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18.92B | 21.16B | 19.36B | 20.58B | 22.38B | 23.31B | 21.74B | 21.08B | 22.37B | 23.62B | 29.08B | 27.83B | 26.03B | 25.18B | 23.37B | 24.83B | 21.89B | 22.00B | 24.10B | 25.55B | 25.18B | 24.98B | 26.36B | 28.18B | 24.57B | 19.54B | 20.10B | 20.14B | 19.80B | 14.97B | 13.69B | 13.60B | 12.70B | 12.96B | 11.38B | 9.53B | 7.76B | 5.50B | 4.50B |
Cost of Revenue | 13.63B | 15.14B | 13.83B | 14.37B | 15.27B | 15.56B | 15.30B | 15.15B | 15.47B | 16.25B | 21.22B | 20.59B | 18.96B | 18.48B | 15.22B | 18.74B | 16.06B | 16.25B | 18.14B | 19.00B | 18.80B | 18.26B | 19.41B | 20.08B | 18.11B | 14.76B | 14.97B | 14.90B | 13.90B | 11.14B | 10.19B | 10.14B | 9.34B | 9.26B | 7.92B | 6.72B | 5.66B | 4.29B | 3.48B |
Gross Profit | 5.29B | 6.02B | 5.53B | 6.21B | 7.11B | 7.75B | 6.44B | 5.93B | 6.90B | 7.36B | 7.86B | 7.25B | 7.07B | 6.70B | 8.15B | 6.09B | 5.83B | 5.75B | 5.96B | 6.55B | 6.38B | 6.72B | 6.95B | 8.10B | 6.47B | 4.78B | 5.12B | 5.24B | 5.90B | 3.82B | 3.49B | 3.46B | 3.36B | 3.70B | 3.46B | 2.82B | 2.10B | 1.21B | 1.02B |
Gross Profit Ratio | 27.95% | 28.44% | 28.56% | 30.16% | 31.77% | 33.26% | 29.63% | 28.12% | 30.84% | 31.18% | 27.02% | 26.03% | 27.17% | 26.60% | 34.86% | 24.52% | 26.63% | 26.13% | 24.73% | 25.65% | 25.32% | 26.91% | 26.38% | 28.74% | 26.32% | 24.46% | 25.49% | 26.02% | 29.81% | 25.54% | 25.53% | 25.45% | 26.47% | 28.53% | 30.41% | 29.56% | 27.09% | 21.95% | 22.77% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 29.00M | 30.00M | 28.00M | 730.00M | 27.00M | 16.00M | 18.00M | 13.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.41B | -490.00M | 1.39B | 1.52B | 1.65B | 1.72B | 1.65B | 1.58B | 1.65B | 1.79B | 2.21B | 2.09B | 3.28B | 3.25B | 3.21B | 3.23B | 1.83B | 1.85B | 1.88B | 2.01B | 1.98B | 2.05B | 2.28B | 2.28B | 2.08B | 1.53B | 535.00M | 1.51B | 1.38B | 1.08B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 1.58B | 3.08B | 2.83B | 3.07B | 3.21B | 3.29B | 3.09B | 2.94B | 3.05B | 3.31B | 3.94B | 3.70B | 0.00 | 0.00 | 0.00 | 0.00 | 2.87B | 2.92B | 2.96B | 3.06B | 3.08B | 3.14B | 3.38B | 3.39B | 3.18B | 2.40B | 2.51B | 2.43B | 2.18B | 1.77B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 2.94B | 3.08B | 2.83B | 3.07B | 3.21B | 3.29B | 3.09B | 2.94B | 3.05B | 3.31B | 3.94B | 3.70B | 3.28B | 3.25B | 3.21B | 3.23B | 2.87B | 2.92B | 2.96B | 3.06B | 3.08B | 3.14B | 3.38B | 3.39B | 3.18B | 2.40B | 3.05B | 2.43B | 2.18B | 1.77B | 1.63B | 2.01B | 1.57B | 1.67B | 1.20B | 944.00M | 836.00M | 355.00M | 551.00M |
Other Expenses | 2.35B | 1.19B | 1.24B | 1.46B | 1.48B | -494.00M | 1.51B | 1.39B | 1.46B | 1.59B | 1.73B | 1.65B | 1.48B | 1.65B | 1.66B | 1.53B | 1.26B | 1.37B | 1.61B | 1.81B | 1.89B | 1.84B | 2.14B | 2.20B | 1.79B | 1.37B | 1.61B | 1.39B | 1.21B | 1.04B | 1.05B | 1.00B | 835.00M | 800.00M | 650.00M | 535.00M | 477.00M | 395.00M | 338.00M |
Operating Expenses | 5.29B | 4.26B | 4.07B | 4.53B | 4.68B | 4.79B | 4.60B | 4.33B | 4.51B | 4.90B | 5.67B | 5.36B | 4.76B | 4.90B | 4.87B | 4.76B | 4.12B | 4.30B | 4.57B | 4.87B | 4.97B | 4.98B | 5.52B | 5.59B | 4.97B | 3.76B | 4.66B | 3.82B | 3.38B | 2.81B | 2.68B | 3.01B | 2.41B | 2.47B | 1.85B | 1.48B | 1.31B | 750.00M | 889.00M |
Cost & Expenses | 17.73B | 19.41B | 17.90B | 18.90B | 19.95B | 20.34B | 19.90B | 19.48B | 19.98B | 21.15B | 26.89B | 25.94B | 23.72B | 23.38B | 20.09B | 23.50B | 20.18B | 20.54B | 22.71B | 23.86B | 23.78B | 23.24B | 24.93B | 25.67B | 23.07B | 18.53B | 19.64B | 18.72B | 17.28B | 13.95B | 12.88B | 13.15B | 11.75B | 11.74B | 9.77B | 8.19B | 6.97B | 5.04B | 4.37B |
Interest Income | 190.00M | 78.00M | 93.00M | 156.00M | 215.00M | 198.00M | 186.00M | 175.00M | 89.00M | 70.00M | 57.00M | 71.00M | 0.00 | 35.00M | 33.00M | 80.00M | 154.00M | 130.00M | 0.00 | 31.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 421.00M | 325.00M | 337.00M | 444.00M | 491.00M | 536.00M | 572.00M | 520.00M | 555.00M | 607.00M | 612.00M | 672.00M | 541.00M | 608.00M | 669.00M | 572.00M | 297.00M | 521.00M | 593.00M | 743.00M | 766.00M | 783.00M | 929.00M | 816.00M | 541.00M | 496.00M | 490.00M | 530.00M | 493.00M | 349.00M | 310.00M | 247.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 1.43B | 1.10B | 1.11B | 1.13B | 1.31B | 1.33B | 1.34B | 1.12B | 1.29B | 1.41B | 1.55B | 1.49B | 1.33B | 1.46B | 1.47B | 1.35B | 1.09B | 1.16B | 1.38B | 1.57B | 1.64B | 1.59B | 1.87B | 1.92B | 1.52B | 1.19B | 1.26B | 1.19B | 1.03B | 885.00M | 898.00M | 850.00M | 700.00M | 667.00M | 559.00M | 446.00M | 398.00M | 326.00M | 267.00M |
EBITDA | 2.27B | 2.99B | 2.54B | 2.06B | 3.62B | 3.80B | 2.95B | 2.61B | 3.22B | 3.87B | 3.06B | 3.25B | 3.38B | 2.92B | 3.37B | 766.00M | 3.19B | 5.00B | 2.24B | 3.25B | 3.05B | 3.33B | 3.31B | 4.42B | 3.03B | 2.70B | 2.32B | 2.61B | 3.55B | 1.90B | 1.71B | 1.30B | 1.65B | 1.89B | 2.17B | 1.79B | 1.19B | 783.00M | 402.90M |
EBITDA Ratio | 12.01% | 14.06% | 14.85% | 14.61% | 16.51% | 16.29% | 15.03% | 13.41% | 16.45% | 16.42% | 12.84% | 12.13% | 14.02% | 12.94% | 20.34% | 11.08% | 12.77% | 11.86% | 11.46% | 12.73% | 12.10% | 13.32% | 12.54% | 15.70% | 12.31% | 11.19% | 8.55% | 12.98% | 17.94% | 12.68% | 12.48% | 9.58% | 13.01% | 14.58% | 19.06% | 18.47% | 14.25% | 12.09% | 6.42% |
Operating Income | 1.19B | 1.94B | 1.67B | 1.72B | 2.39B | 2.96B | 1.84B | 1.60B | 2.38B | 2.46B | 2.19B | 1.89B | 2.32B | 1.80B | 3.28B | 1.33B | 1.71B | 1.45B | 1.39B | 1.69B | 1.40B | 1.74B | 1.44B | 2.51B | 1.50B | 1.02B | 461.00M | 1.42B | 2.52B | 1.01B | 810.00M | 453.00M | 953.00M | 1.22B | 1.61B | 1.34B | 790.00M | 457.00M | 135.90M |
Operating Income Ratio | 6.28% | 9.15% | 8.60% | 8.35% | 10.68% | 12.71% | 8.48% | 7.59% | 10.66% | 10.43% | 7.52% | 6.79% | 8.91% | 7.15% | 14.04% | 5.34% | 7.81% | 6.60% | 5.75% | 6.60% | 5.57% | 6.97% | 5.44% | 8.90% | 6.11% | 5.20% | 2.29% | 7.05% | 12.73% | 6.77% | 5.92% | 3.33% | 7.50% | 9.44% | 14.15% | 14.05% | 10.18% | 8.31% | 3.02% |
Total Other Income/Expenses | -806.00M | -243.00M | -467.00M | -1.08B | -140.00M | -1.18B | -1.53B | -1.31B | -1.17B | -1.65B | -1.34B | -949.00M | -861.00M | -979.00M | -2.08B | -1.22B | -56.00M | 1.74B | -784.00M | -487.00M | -986.00M | -1.37B | -2.70B | -1.79B | -1.09B | -782.00M | -318.00M | -636.00M | -493.00M | -349.00M | -310.00M | -247.00M | -315.00M | -277.00M | -205.00M | -141.00M | -109.00M | -3.00M | 23.10M |
Income Before Tax | 382.00M | 1.51B | 999.00M | 650.00M | 1.60B | 1.78B | 848.00M | 956.00M | 1.27B | 872.00M | 849.00M | 1.02B | 1.46B | 822.00M | 1.20B | -1.15B | 1.65B | 3.19B | 586.00M | 746.00M | 346.00M | 371.00M | -1.27B | 723.00M | 448.00M | 392.00M | 16.00M | 802.00M | 2.03B | 664.00M | 500.00M | 206.00M | 638.00M | 946.00M | 1.41B | 1.20B | 681.00M | 454.00M | 159.00M |
Income Before Tax Ratio | 2.02% | 7.14% | 5.16% | 3.16% | 7.17% | 7.64% | 3.90% | 4.54% | 5.66% | 3.69% | 2.92% | 3.68% | 5.60% | 3.26% | 5.13% | -4.64% | 7.56% | 14.49% | 2.43% | 2.92% | 1.37% | 1.49% | -4.80% | 2.57% | 1.82% | 2.01% | 0.08% | 3.98% | 10.24% | 4.44% | 3.65% | 1.51% | 5.02% | 7.30% | 12.35% | 12.57% | 8.77% | 8.25% | 3.53% |
Income Tax Expense | 59.00M | -236.00M | 188.00M | 245.00M | 634.00M | 445.00M | -1.09B | 247.00M | 466.00M | 123.00M | -523.00M | 331.00M | 311.00M | 221.00M | 469.00M | 162.00M | 415.00M | 1.89B | -285.00M | 206.00M | -92.00M | -54.00M | -270.00M | 117.00M | 86.00M | 80.00M | 38.00M | 330.00M | 719.00M | 232.00M | 211.00M | 64.00M | 239.00M | 377.00M | 541.00M | 444.00M | 274.00M | 149.00M | 28.00M |
Net Income | 288.00M | 1.50B | 811.00M | 482.00M | 970.00M | 2.01B | 2.14B | 904.00M | 938.00M | 555.00M | 1.40B | 794.00M | 1.32B | 644.00M | 663.00M | -1.28B | 1.17B | 1.05B | 1.10B | -35.00M | 315.00M | 295.00M | -1.14B | 142.00M | 183.00M | 236.00M | -151.00M | 303.00M | 1.15B | 432.00M | 289.00M | 86.00M | 399.00M | 569.00M | 864.00M | 754.00M | 407.00M | 305.00M | 131.00M |
Net Income Ratio | 1.52% | 7.11% | 4.19% | 2.34% | 4.34% | 8.63% | 9.86% | 4.29% | 4.19% | 2.35% | 4.80% | 2.85% | 5.08% | 2.56% | 2.84% | -5.16% | 5.34% | 4.77% | 4.56% | -0.14% | 1.25% | 1.18% | -4.33% | 0.50% | 0.74% | 1.21% | -0.75% | 1.50% | 5.82% | 2.89% | 2.11% | 0.63% | 3.14% | 4.39% | 7.59% | 7.91% | 5.24% | 5.55% | 2.91% |
EPS | 0.87 | 4.79 | 2.08 | 0.59 | 2.45 | 4.91 | 5.19 | 2.20 | 2.25 | 1.30 | 3.15 | 1.82 | 3.06 | 1.50 | 1.56 | -3.05 | 2.72 | 2.21 | 2.26 | -0.07 | 0.66 | 0.61 | -2.37 | 0.32 | 0.44 | 0.57 | -0.37 | 1.04 | 4.50 | 1.73 | 1.17 | 0.35 | 1.81 | 2.61 | 3.95 | 3.38 | 1.94 | 1.56 | 0.67 |
EPS Diluted | 0.87 | 4.74 | 2.07 | 0.58 | 2.43 | 4.86 | 5.13 | 2.18 | 2.23 | 1.28 | 3.11 | 1.80 | 3.03 | 1.48 | 1.55 | -3.05 | 2.70 | 2.15 | 2.16 | -0.07 | 0.65 | 0.61 | -2.37 | 0.32 | 0.44 | 0.57 | -0.37 | 1.04 | 4.37 | 1.73 | 1.17 | 0.35 | 1.81 | 2.61 | 3.95 | 3.38 | 1.94 | 1.56 | 0.67 |
Weighted Avg Shares Out | 346.99M | 363.50M | 389.40M | 393.00M | 395.30M | 409.78M | 413.10M | 410.91M | 416.89M | 426.92M | 442.86M | 436.26M | 432.20M | 429.80M | 425.00M | 421.00M | 428.90M | 476.10M | 486.00M | 485.80M | 479.60M | 481.40M | 482.60M | 449.60M | 413.00M | 411.00M | 406.70M | 292.10M | 256.50M | 249.70M | 246.50M | 242.80M | 220.44M | 218.01M | 218.91M | 222.80M | 210.33M | 195.86M | 194.44M |
Weighted Avg Shares Out (Dil) | 349.10M | 367.00M | 392.40M | 395.70M | 398.80M | 414.20M | 417.70M | 415.60M | 420.60M | 432.00M | 448.10M | 440.20M | 437.00M | 434.20M | 428.00M | 421.00M | 433.00M | 488.70M | 509.70M | 488.40M | 481.10M | 483.00M | 482.60M | 450.00M | 416.10M | 414.20M | 406.70M | 292.60M | 263.90M | 249.70M | 246.50M | 242.80M | 220.44M | 218.01M | 218.91M | 222.80M | 210.33M | 195.86M | 194.44M |
Is International Paper (IP) Outperforming Other Basic Materials Stocks This Year?
International Paper Declares Quarterly Dividend
6 Magnificent Dividend Stocks to Buy Now
From ‘Sell' to ‘Strong Buy': 3 Dramatic Analyst U-Turns to Watch
What Makes International Paper (IP) a New Strong Buy Stock
Best Income Stocks to Buy for June 28th
International Paper to Release Second-Quarter 2024 Earnings on July 24, 2024
Why International Paper Stock Is Falling Today
International Paper Stock Tumbles as Brazil's Suzano Ends Takeover Effort
Jefferies Red-Hot Summer Top Stock Picks Include 5 Blue Chip Dividend Giants
Source: https://incomestatements.info
Category: Stock Reports