See more : Dexia SA (DXBGY) Income Statement Analysis – Financial Results
Complete financial analysis of International Paper Company (IP) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of International Paper Company, a leading company in the Packaging & Containers industry within the Consumer Cyclical sector.
- Shanghai Rural Commercial Bank Co., Ltd. (601825.SS) Income Statement Analysis – Financial Results
- Solar Gold Ltd. (PLKT) Income Statement Analysis – Financial Results
- XP Chemistries AB (publ) (XPC.ST) Income Statement Analysis – Financial Results
- Auctus Investment Group Limited (AVC.AX) Income Statement Analysis – Financial Results
- WILLTEC Co.,Ltd. (7087.T) Income Statement Analysis – Financial Results
International Paper Company (IP)
Industry: Packaging & Containers
Sector: Consumer Cyclical
Website: https://www.internationalpaper.com
About International Paper Company
International Paper Company operates as a packaging company primarily in United States, the Middle East, Europe, Africa, Pacific Rim, Asia, and rest of the Americas. It operates through two segments: Industrial Packaging and Global Cellulose Fibers. The Industrial Packaging segment manufactures containerboards, including linerboard, medium, whitetop, recycled linerboard, recycled medium, and saturating kraft. The Global Cellulose Fibers segment provides fluff, market, and specialty pulps that are used in absorbent hygiene products, such as baby diapers, feminine care, adult incontinence, and other non-woven products; tissue and paper products; and non-absorbent end applications, including textiles, filtration, construction material, paints and coatings, reinforced plastics, and other applications. It sells its products directly to end users and converters, as well as through agents, resellers, and paper distributors. The company was founded in 1898 and is headquartered in Memphis, Tennessee.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18.92B | 21.16B | 19.36B | 20.58B | 22.38B | 23.31B | 21.74B | 21.08B | 22.37B | 23.62B | 29.08B | 27.83B | 26.03B | 25.18B | 23.37B | 24.83B | 21.89B | 22.00B | 24.10B | 25.55B | 25.18B | 24.98B | 26.36B | 28.18B | 24.57B | 19.54B | 20.10B | 20.14B | 19.80B | 14.97B | 13.69B | 13.60B | 12.70B | 12.96B | 11.38B | 9.53B | 7.76B | 5.50B | 4.50B |
Cost of Revenue | 13.63B | 15.14B | 13.83B | 14.37B | 15.27B | 15.56B | 15.30B | 15.15B | 15.47B | 16.25B | 21.22B | 20.59B | 18.96B | 18.48B | 15.22B | 18.74B | 16.06B | 16.25B | 18.14B | 19.00B | 18.80B | 18.26B | 19.41B | 20.08B | 18.11B | 14.76B | 14.97B | 14.90B | 13.90B | 11.14B | 10.19B | 10.14B | 9.34B | 9.26B | 7.92B | 6.72B | 5.66B | 4.29B | 3.48B |
Gross Profit | 5.29B | 6.02B | 5.53B | 6.21B | 7.11B | 7.75B | 6.44B | 5.93B | 6.90B | 7.36B | 7.86B | 7.25B | 7.07B | 6.70B | 8.15B | 6.09B | 5.83B | 5.75B | 5.96B | 6.55B | 6.38B | 6.72B | 6.95B | 8.10B | 6.47B | 4.78B | 5.12B | 5.24B | 5.90B | 3.82B | 3.49B | 3.46B | 3.36B | 3.70B | 3.46B | 2.82B | 2.10B | 1.21B | 1.02B |
Gross Profit Ratio | 27.95% | 28.44% | 28.56% | 30.16% | 31.77% | 33.26% | 29.63% | 28.12% | 30.84% | 31.18% | 27.02% | 26.03% | 27.17% | 26.60% | 34.86% | 24.52% | 26.63% | 26.13% | 24.73% | 25.65% | 25.32% | 26.91% | 26.38% | 28.74% | 26.32% | 24.46% | 25.49% | 26.02% | 29.81% | 25.54% | 25.53% | 25.45% | 26.47% | 28.53% | 30.41% | 29.56% | 27.09% | 21.95% | 22.77% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 29.00M | 30.00M | 28.00M | 730.00M | 27.00M | 16.00M | 18.00M | 13.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.41B | -490.00M | 1.39B | 1.52B | 1.65B | 1.72B | 1.65B | 1.58B | 1.65B | 1.79B | 2.21B | 2.09B | 3.28B | 3.25B | 3.21B | 3.23B | 1.83B | 1.85B | 1.88B | 2.01B | 1.98B | 2.05B | 2.28B | 2.28B | 2.08B | 1.53B | 535.00M | 1.51B | 1.38B | 1.08B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 1.58B | 3.08B | 2.83B | 3.07B | 3.21B | 3.29B | 3.09B | 2.94B | 3.05B | 3.31B | 3.94B | 3.70B | 0.00 | 0.00 | 0.00 | 0.00 | 2.87B | 2.92B | 2.96B | 3.06B | 3.08B | 3.14B | 3.38B | 3.39B | 3.18B | 2.40B | 2.51B | 2.43B | 2.18B | 1.77B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 2.94B | 3.08B | 2.83B | 3.07B | 3.21B | 3.29B | 3.09B | 2.94B | 3.05B | 3.31B | 3.94B | 3.70B | 3.28B | 3.25B | 3.21B | 3.23B | 2.87B | 2.92B | 2.96B | 3.06B | 3.08B | 3.14B | 3.38B | 3.39B | 3.18B | 2.40B | 3.05B | 2.43B | 2.18B | 1.77B | 1.63B | 2.01B | 1.57B | 1.67B | 1.20B | 944.00M | 836.00M | 355.00M | 551.00M |
Other Expenses | 2.35B | 1.19B | 1.24B | 1.46B | 1.48B | -494.00M | 1.51B | 1.39B | 1.46B | 1.59B | 1.73B | 1.65B | 1.48B | 1.65B | 1.66B | 1.53B | 1.26B | 1.37B | 1.61B | 1.81B | 1.89B | 1.84B | 2.14B | 2.20B | 1.79B | 1.37B | 1.61B | 1.39B | 1.21B | 1.04B | 1.05B | 1.00B | 835.00M | 800.00M | 650.00M | 535.00M | 477.00M | 395.00M | 338.00M |
Operating Expenses | 5.29B | 4.26B | 4.07B | 4.53B | 4.68B | 4.79B | 4.60B | 4.33B | 4.51B | 4.90B | 5.67B | 5.36B | 4.76B | 4.90B | 4.87B | 4.76B | 4.12B | 4.30B | 4.57B | 4.87B | 4.97B | 4.98B | 5.52B | 5.59B | 4.97B | 3.76B | 4.66B | 3.82B | 3.38B | 2.81B | 2.68B | 3.01B | 2.41B | 2.47B | 1.85B | 1.48B | 1.31B | 750.00M | 889.00M |
Cost & Expenses | 17.73B | 19.41B | 17.90B | 18.90B | 19.95B | 20.34B | 19.90B | 19.48B | 19.98B | 21.15B | 26.89B | 25.94B | 23.72B | 23.38B | 20.09B | 23.50B | 20.18B | 20.54B | 22.71B | 23.86B | 23.78B | 23.24B | 24.93B | 25.67B | 23.07B | 18.53B | 19.64B | 18.72B | 17.28B | 13.95B | 12.88B | 13.15B | 11.75B | 11.74B | 9.77B | 8.19B | 6.97B | 5.04B | 4.37B |
Interest Income | 190.00M | 78.00M | 93.00M | 156.00M | 215.00M | 198.00M | 186.00M | 175.00M | 89.00M | 70.00M | 57.00M | 71.00M | 0.00 | 35.00M | 33.00M | 80.00M | 154.00M | 130.00M | 0.00 | 31.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 421.00M | 325.00M | 337.00M | 444.00M | 491.00M | 536.00M | 572.00M | 520.00M | 555.00M | 607.00M | 612.00M | 672.00M | 541.00M | 608.00M | 669.00M | 572.00M | 297.00M | 521.00M | 593.00M | 743.00M | 766.00M | 783.00M | 929.00M | 816.00M | 541.00M | 496.00M | 490.00M | 530.00M | 493.00M | 349.00M | 310.00M | 247.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 1.43B | 1.10B | 1.11B | 1.13B | 1.31B | 1.33B | 1.34B | 1.12B | 1.29B | 1.41B | 1.55B | 1.49B | 1.33B | 1.46B | 1.47B | 1.35B | 1.09B | 1.16B | 1.38B | 1.57B | 1.64B | 1.59B | 1.87B | 1.92B | 1.52B | 1.19B | 1.26B | 1.19B | 1.03B | 885.00M | 898.00M | 850.00M | 700.00M | 667.00M | 559.00M | 446.00M | 398.00M | 326.00M | 267.00M |
EBITDA | 2.27B | 2.99B | 2.54B | 2.06B | 3.62B | 3.80B | 2.95B | 2.61B | 3.22B | 3.87B | 3.06B | 3.25B | 3.38B | 2.92B | 3.37B | 766.00M | 3.19B | 5.00B | 2.24B | 3.25B | 3.05B | 3.33B | 3.31B | 4.42B | 3.03B | 2.70B | 2.32B | 2.61B | 3.55B | 1.90B | 1.71B | 1.30B | 1.65B | 1.89B | 2.17B | 1.79B | 1.19B | 783.00M | 402.90M |
EBITDA Ratio | 12.01% | 14.06% | 14.85% | 14.61% | 16.51% | 16.29% | 15.03% | 13.41% | 16.45% | 16.42% | 12.84% | 12.13% | 14.02% | 12.94% | 20.34% | 11.08% | 12.77% | 11.86% | 11.46% | 12.73% | 12.10% | 13.32% | 12.54% | 15.70% | 12.31% | 11.19% | 8.55% | 12.98% | 17.94% | 12.68% | 12.48% | 9.58% | 13.01% | 14.58% | 19.06% | 18.47% | 14.25% | 12.09% | 6.42% |
Operating Income | 1.19B | 1.94B | 1.67B | 1.72B | 2.39B | 2.96B | 1.84B | 1.60B | 2.38B | 2.46B | 2.19B | 1.89B | 2.32B | 1.80B | 3.28B | 1.33B | 1.71B | 1.45B | 1.39B | 1.69B | 1.40B | 1.74B | 1.44B | 2.51B | 1.50B | 1.02B | 461.00M | 1.42B | 2.52B | 1.01B | 810.00M | 453.00M | 953.00M | 1.22B | 1.61B | 1.34B | 790.00M | 457.00M | 135.90M |
Operating Income Ratio | 6.28% | 9.15% | 8.60% | 8.35% | 10.68% | 12.71% | 8.48% | 7.59% | 10.66% | 10.43% | 7.52% | 6.79% | 8.91% | 7.15% | 14.04% | 5.34% | 7.81% | 6.60% | 5.75% | 6.60% | 5.57% | 6.97% | 5.44% | 8.90% | 6.11% | 5.20% | 2.29% | 7.05% | 12.73% | 6.77% | 5.92% | 3.33% | 7.50% | 9.44% | 14.15% | 14.05% | 10.18% | 8.31% | 3.02% |
Total Other Income/Expenses | -806.00M | -243.00M | -467.00M | -1.08B | -140.00M | -1.18B | -1.53B | -1.31B | -1.17B | -1.65B | -1.34B | -949.00M | -861.00M | -979.00M | -2.08B | -1.22B | -56.00M | 1.74B | -784.00M | -487.00M | -986.00M | -1.37B | -2.70B | -1.79B | -1.09B | -782.00M | -318.00M | -636.00M | -493.00M | -349.00M | -310.00M | -247.00M | -315.00M | -277.00M | -205.00M | -141.00M | -109.00M | -3.00M | 23.10M |
Income Before Tax | 382.00M | 1.51B | 999.00M | 650.00M | 1.60B | 1.78B | 848.00M | 956.00M | 1.27B | 872.00M | 849.00M | 1.02B | 1.46B | 822.00M | 1.20B | -1.15B | 1.65B | 3.19B | 586.00M | 746.00M | 346.00M | 371.00M | -1.27B | 723.00M | 448.00M | 392.00M | 16.00M | 802.00M | 2.03B | 664.00M | 500.00M | 206.00M | 638.00M | 946.00M | 1.41B | 1.20B | 681.00M | 454.00M | 159.00M |
Income Before Tax Ratio | 2.02% | 7.14% | 5.16% | 3.16% | 7.17% | 7.64% | 3.90% | 4.54% | 5.66% | 3.69% | 2.92% | 3.68% | 5.60% | 3.26% | 5.13% | -4.64% | 7.56% | 14.49% | 2.43% | 2.92% | 1.37% | 1.49% | -4.80% | 2.57% | 1.82% | 2.01% | 0.08% | 3.98% | 10.24% | 4.44% | 3.65% | 1.51% | 5.02% | 7.30% | 12.35% | 12.57% | 8.77% | 8.25% | 3.53% |
Income Tax Expense | 59.00M | -236.00M | 188.00M | 245.00M | 634.00M | 445.00M | -1.09B | 247.00M | 466.00M | 123.00M | -523.00M | 331.00M | 311.00M | 221.00M | 469.00M | 162.00M | 415.00M | 1.89B | -285.00M | 206.00M | -92.00M | -54.00M | -270.00M | 117.00M | 86.00M | 80.00M | 38.00M | 330.00M | 719.00M | 232.00M | 211.00M | 64.00M | 239.00M | 377.00M | 541.00M | 444.00M | 274.00M | 149.00M | 28.00M |
Net Income | 288.00M | 1.50B | 811.00M | 482.00M | 970.00M | 2.01B | 2.14B | 904.00M | 938.00M | 555.00M | 1.40B | 794.00M | 1.32B | 644.00M | 663.00M | -1.28B | 1.17B | 1.05B | 1.10B | -35.00M | 315.00M | 295.00M | -1.14B | 142.00M | 183.00M | 236.00M | -151.00M | 303.00M | 1.15B | 432.00M | 289.00M | 86.00M | 399.00M | 569.00M | 864.00M | 754.00M | 407.00M | 305.00M | 131.00M |
Net Income Ratio | 1.52% | 7.11% | 4.19% | 2.34% | 4.34% | 8.63% | 9.86% | 4.29% | 4.19% | 2.35% | 4.80% | 2.85% | 5.08% | 2.56% | 2.84% | -5.16% | 5.34% | 4.77% | 4.56% | -0.14% | 1.25% | 1.18% | -4.33% | 0.50% | 0.74% | 1.21% | -0.75% | 1.50% | 5.82% | 2.89% | 2.11% | 0.63% | 3.14% | 4.39% | 7.59% | 7.91% | 5.24% | 5.55% | 2.91% |
EPS | 0.87 | 4.79 | 2.08 | 0.59 | 2.45 | 4.91 | 5.19 | 2.20 | 2.25 | 1.30 | 3.15 | 1.82 | 3.06 | 1.50 | 1.56 | -3.05 | 2.72 | 2.21 | 2.26 | -0.07 | 0.66 | 0.61 | -2.37 | 0.32 | 0.44 | 0.57 | -0.37 | 1.04 | 4.50 | 1.73 | 1.17 | 0.35 | 1.81 | 2.61 | 3.95 | 3.38 | 1.94 | 1.56 | 0.67 |
EPS Diluted | 0.87 | 4.74 | 2.07 | 0.58 | 2.43 | 4.86 | 5.13 | 2.18 | 2.23 | 1.28 | 3.11 | 1.80 | 3.03 | 1.48 | 1.55 | -3.05 | 2.70 | 2.15 | 2.16 | -0.07 | 0.65 | 0.61 | -2.37 | 0.32 | 0.44 | 0.57 | -0.37 | 1.04 | 4.37 | 1.73 | 1.17 | 0.35 | 1.81 | 2.61 | 3.95 | 3.38 | 1.94 | 1.56 | 0.67 |
Weighted Avg Shares Out | 346.99M | 363.50M | 389.40M | 393.00M | 395.30M | 409.78M | 413.10M | 410.91M | 416.89M | 426.92M | 442.86M | 436.26M | 432.20M | 429.80M | 425.00M | 421.00M | 428.90M | 476.10M | 486.00M | 485.80M | 479.60M | 481.40M | 482.60M | 449.60M | 413.00M | 411.00M | 406.70M | 292.10M | 256.50M | 249.70M | 246.50M | 242.80M | 220.44M | 218.01M | 218.91M | 222.80M | 210.33M | 195.86M | 194.44M |
Weighted Avg Shares Out (Dil) | 349.10M | 367.00M | 392.40M | 395.70M | 398.80M | 414.20M | 417.70M | 415.60M | 420.60M | 432.00M | 448.10M | 440.20M | 437.00M | 434.20M | 428.00M | 421.00M | 433.00M | 488.70M | 509.70M | 488.40M | 481.10M | 483.00M | 482.60M | 450.00M | 416.10M | 414.20M | 406.70M | 292.60M | 263.90M | 249.70M | 246.50M | 242.80M | 220.44M | 218.01M | 218.91M | 222.80M | 210.33M | 195.86M | 194.44M |
DS Smith pops but International Paper drops as Brazilian suitor walks away
International Paper (IP) Moves Closer to Acquiring DS Smith
RECOMMENDED ALL-SHARE COMBINATION OF DS SMITH PLC WITH INTERNATIONAL PAPER COMPANY OFFER UPDATE
DS Smith says International Paper deal still going ahead despite speculation
NFWF Announces Record $33.5 Million in Conservation Grants to Restore Longleaf Pine Habitat and Help At-Risk Wildlife
Golden Sky Outlines Major Induced-Polarization (IP) Geophysical Anomaly at the Rayfield Copper-Gold Property, South-Central British Columbia
Why International Paper Gained Ground in May
International Paper (IP) Hits 52-Week High: What's Driving It?
Why International Paper Stock Is Gaining Today
International Paper Announces Changes to Its Board of Directors
Source: https://incomestatements.info
Category: Stock Reports