See more : Provident Bancorp, Inc. (PVBC) Income Statement Analysis – Financial Results
Complete financial analysis of Intrum AB (publ) (ITJTY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Intrum AB (publ), a leading company in the Financial – Credit Services industry within the Financial Services sector.
You may be interested
- Innergex Renewable Energy Inc. (INGXF) Income Statement Analysis – Financial Results
- China Auto Logistics Inc. (CALI) Income Statement Analysis – Financial Results
- SeAH Steel Holdings Corporation (003030.KS) Income Statement Analysis – Financial Results
- Texas Instruments Incorporated (0R2H.L) Income Statement Analysis – Financial Results
- WithSecure Oyj (FSOYF) Income Statement Analysis – Financial Results
Intrum AB (publ) (ITJTY)
About Intrum AB (publ)
Intrum AB (publ), together with its subsidiaries, provides credit management and financial services in Europe and internationally. The company offers credit optimization services, including credit monitoring, credit decision, factoring, and credit information services; and debt collection comprising surveillance and purchase services. It also provides payment services, such as reminder, payment guarantee, and VAT services; e-commerce services comprising credit management, payment solutions, and collection services; accounts receivables services that include invoicing, payment booking, monitoring of due dates, reminder, and collection services; and financing and portfolio investment services. Intrum AB (publ) was founded in 1923 and is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.85B | 19.49B | 17.79B | 16.88B | 15.99B | 13.44B | 9.43B | 6.09B | 5.63B | 5.18B | 4.57B | 4.14B | 3.95B | 3.77B | 4.13B | 3.68B | 3.23B | 2.94B | 2.82B | 2.85B | 2.86B | 2.77B |
| Cost of Revenue | 9.66B | 11.43B | 9.56B | 9.50B | 9.81B | 7.37B | 5.05B | 3.19B | 3.09B | 2.96B | 2.66B | 2.48B | 2.36B | 2.32B | 2.60B | 2.19B | 1.80B | 1.64B | 1.68B | 1.71B | 1.77B | 1.76B |
| Gross Profit | 10.19B | 8.05B | 8.23B | 7.38B | 6.18B | 6.07B | 4.39B | 2.89B | 2.54B | 2.22B | 1.90B | 1.66B | 1.59B | 1.44B | 1.53B | 1.49B | 1.43B | 1.30B | 1.14B | 1.14B | 1.10B | 1.02B |
| Gross Profit Ratio | 51.33% | 41.33% | 46.29% | 43.71% | 38.65% | 45.18% | 46.48% | 47.54% | 45.15% | 42.84% | 41.68% | 39.99% | 40.18% | 38.33% | 37.03% | 40.55% | 44.27% | 44.11% | 40.51% | 39.95% | 38.36% | 36.74% |
| Research & Development | 282.00M | 260.00M | 258.00M | 0.20 | -0.07 | 0.19 | 0.14 | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 231.00M | 2.30B | 1.74B | 1.65B | 0.00 | 2.17B | 1.67B | 678.00M | 661.00M | 585.00M | 484.00M | 471.00M | 470.40M | 410.70M | 506.50M | 426.80M | 114.30M | 120.00M | -367.60M | -405.50M | -389.40M | -287.80M |
| Selling & Marketing | 5.70B | 381.00M | 307.00M | 1.85B | 2.55B | 0.00 | 0.00 | 230.00M | 252.00M | 262.00M | 211.00M | 226.00M | 242.90M | 303.80M | 338.20M | 307.30M | 277.90M | 254.80M | 273.10M | 304.10M | 281.80M | 257.30M |
| SG&A | 5.94B | 2.68B | 2.05B | 1.85B | 2.55B | 2.17B | 1.67B | 908.00M | 913.00M | 847.00M | 695.00M | 697.00M | 713.30M | 714.50M | 844.70M | 734.10M | 392.20M | 374.80M | -94.50M | -101.40M | -107.60M | -30.50M |
| Other Expenses | -379.00M | -2.41B | -1.80B | 101.00M | 44.00M | -57.00M | 3.00M | -49.00M | -31.00M | 164.00M | -7.00M | 83.00M | 0.00 | -1.50M | 15.70M | -800.00K | 800.00K | 400.00K | -78.50M | -75.60M | -400.00K | -222.60M |
| Operating Expenses | 5.84B | 2.68B | 2.05B | 1.95B | 2.60B | 2.20B | 1.67B | 908.00M | 913.00M | 847.00M | 695.00M | 780.00M | 713.30M | 713.00M | 860.40M | 734.10M | 760.90M | 710.40M | 686.40M | 818.90M | 1.01B | 673.30M |
| Cost & Expenses | 15.50B | 14.11B | 11.61B | 11.45B | 12.40B | 9.57B | 6.72B | 4.10B | 4.00B | 3.81B | 3.36B | 3.26B | 3.08B | 3.04B | 3.46B | 2.92B | 2.56B | 2.35B | 2.37B | 2.53B | 2.77B | 2.43B |
| Interest Income | 133.00M | 85.00M | 22.00M | 43.00M | 63.00M | 60.00M | 17.00M | 11.00M | 11.00M | 13.00M | 17.00M | 21.00M | 12.00M | 11.10M | 9.50M | 30.80M | 19.60M | 14.50M | 15.00M | 47.50M | 59.60M | 116.60M |
| Interest Expense | 3.65B | 2.59B | 2.13B | 2.03B | 1.69B | 1.33B | 651.00M | 146.00M | 158.00M | 177.00M | 155.00M | 149.00M | 135.00M | 102.40M | 89.30M | 158.40M | 86.50M | 65.30M | -77.80M | 11.10M | 6.70M | 8.80M |
| Depreciation & Amortization | 1.55B | 13.96B | 11.47B | 11.45B | 14.34B | 10.92B | 10.14B | 5.69B | 164.00M | 170.00M | 157.00M | 187.00M | 1.06B | 971.50M | 981.40M | 182.20M | 90.80M | 80.80M | 87.60M | 211.40M | 223.40M | 214.40M |
| EBITDA | 6.04B | 2.48B | 7.93B | 6.20B | 6.15B | 4.94B | 2.84B | 2.07B | 1.78B | 1.59B | 1.36B | 1.07B | 1.06B | 1.70B | 1.66B | 1.56B | 778.20M | 673.20M | 544.80M | 482.40M | 376.90M | 461.60M |
| EBITDA Ratio | 30.40% | 7.09% | 44.56% | 36.70% | 38.22% | 36.02% | 30.13% | 34.94% | 31.61% | 30.75% | 29.74% | 25.73% | 49.21% | 45.49% | 40.19% | 26.40% | 23.97% | 22.90% | 19.30% | 17.74% | 13.16% | 16.63% |
| Operating Income | 4.35B | -656.00M | 6.48B | 4.70B | 2.06B | 3.98B | 2.73B | 1.98B | 1.62B | 1.43B | 1.21B | 879.00M | 867.60M | 730.60M | 668.20M | 697.30M | 667.80M | 586.70M | 503.60M | 319.30M | 93.90M | 346.20M |
| Operating Income Ratio | 21.93% | -3.37% | 36.40% | 27.82% | 12.89% | 29.59% | 28.92% | 32.49% | 28.86% | 27.58% | 26.43% | 21.24% | 21.97% | 19.40% | 16.19% | 18.96% | 20.71% | 19.96% | 17.84% | 11.21% | 3.28% | 12.48% |
| Total Other Income/Expenses | -3.51B | -3.39B | -2.17B | -2.77B | -1.92B | -1.36B | -973.00M | -165.00M | -167.00M | -183.00M | -161.00M | -150.00M | -115.00M | -91.30M | -79.80M | -127.60M | -72.10M | -59.60M | -31.40M | -36.40M | 52.90M | -107.80M |
| Income Before Tax | 839.00M | -3.25B | 4.30B | 2.63B | 139.00M | 2.62B | 1.76B | 1.81B | 1.46B | 1.25B | 1.05B | 729.00M | 752.80M | 639.30M | 588.40M | 569.70M | 595.70M | 527.10M | 472.20M | 282.90M | 146.80M | 238.40M |
| Income Before Tax Ratio | 4.23% | -16.68% | 24.18% | 15.60% | 0.87% | 19.45% | 18.60% | 29.73% | 25.89% | 24.05% | 22.91% | 17.61% | 19.06% | 16.98% | 14.25% | 15.49% | 18.47% | 17.93% | 16.73% | 9.93% | 5.12% | 8.59% |
| Income Tax Expense | 555.00M | 1.13B | 910.00M | 555.00M | 424.00M | 599.00M | 389.00M | 342.00M | 285.00M | 206.00M | 227.00M | 145.00M | 200.10M | 187.30M | 147.80M | 128.00M | 133.70M | 119.60M | -138.60M | -72.20M | -21.20M | -65.40M |
| Net Income | -188.00M | -4.38B | 3.13B | 1.88B | -285.00M | 1.94B | 1.50B | 1.46B | 1.16B | 1.03B | 817.00M | 584.00M | 551.40M | 452.00M | 440.60M | 441.70M | 459.60M | 397.00M | 333.60M | 200.40M | 180.20M | 173.30M |
| Net Income Ratio | -0.95% | -22.47% | 17.58% | 11.14% | -1.78% | 14.40% | 15.91% | 23.95% | 20.68% | 19.89% | 17.89% | 14.11% | 13.96% | 12.00% | 10.67% | 12.01% | 14.25% | 13.51% | 11.82% | 7.03% | 6.29% | 6.25% |
| EPS | 0.07 | -36.30 | 25.88 | 15.18 | -2.17 | 14.73 | 14.62 | 20.15 | 15.92 | 13.48 | 10.30 | 7.32 | 6.91 | 5.67 | 5.53 | 5.58 | 5.86 | 5.09 | 4.00 | 2.36 | 2.12 | 2.61 |
| EPS Diluted | 0.32 | -36.30 | 25.88 | 15.18 | -2.17 | 14.73 | 14.62 | 20.15 | 15.92 | 13.48 | 10.30 | 7.32 | 6.91 | 5.67 | 5.53 | 5.56 | 5.83 | 5.04 | 3.96 | 2.36 | 2.12 | 2.61 |
| Weighted Avg Shares Out | 581.61M | 120.64M | 120.83M | 123.91M | 131.07M | 131.39M | 102.67M | 72.35M | 73.10M | 76.46M | 79.31M | 79.74M | 79.74M | 79.75M | 79.66M | 79.15M | 78.44M | 77.96M | 83.48M | 84.99M | 84.99M | 66.40M |
| Weighted Avg Shares Out (Dil) | 120.54M | 120.64M | 120.83M | 123.91M | 131.07M | 131.39M | 102.67M | 72.35M | 73.10M | 76.46M | 79.31M | 79.74M | 79.74M | 79.75M | 79.66M | 79.45M | 78.86M | 78.79M | 84.16M | 84.99M | 84.99M | 66.40M |
Undercovered Dozen: Dassault Systemes, Intrum, Itochu, Two Harbors +
The Undercovered Dozen series on Seeking Alpha highlights 12 articles focusing on lesser-known stocks, encouraging community discussion and investment ideas. This week's articles examine various companies, including Horizon Technology Finance, which offers an 8.19% yield on its baby bonds, and...
Intrum: Pre-Packaged Chapter 11 Filing And Debt Realignment Are Excellent News For Shareholders
Intrum's ongoing restructuring is very positive for shareholders, as it dissipates any short-term solvency concerns by delaying any major debt repayment until 2028 and applying a haircut to the debt. A fresh opportunity has arisen since part of the market...
Intrum AB (publ) (ITJTY) Q3 2024 Earnings Call Transcript
Intrum AB (publ) (OTCPK:ITJTY) Q3 2024 Results Conference Call October 23, 2024 3:00 AM ET Company Participants Andres Rubio - CEO Johan Akerblom - CFO Conference Call Participants Jacob Hesslevik - SEB Ermin Keric - Carnegie Gustav Larsson - Arctic...
Intrum: Weak Q2, Still On The Sidelines
Investing margins are struggling and Servicing weakness continues. Leverage came in at 3.9x pro forma for the Cerberus deal; however, the company included the proceeds. No full clarity on the changes to Intrum's liability structure. Therefore, we confirm our neutral...
Intrum AB (publ) (ITJTY) Q2 2024 Earnings Call Transcript
Intrum AB (publ) (OTCPK:ITJTY) Q2 2024 Results Conference Call July 18, 2024 3:00 AM ET Company Participants Andres Rubio - Chief Executive Officer Emil Folkesson - Interim Chief Financial Officer Conference Call Participants Patrik Brattelius - ABG Johan Ekblom -...
Intrum signs term sheet for investment deal with Cerberus
Swedish debt collector Intrum said on Tuesday it had signed a term sheet for an investment deal with Cerberus Capital Management that would allow Intrum to scale its investments without increasing its debt.
Intrum AB (publ) (ITJTY) Q1 2024 Earnings Call Transcript
Intrum AB (publ) (OTCPK:ITJTY) Q1 2024 Earnings Conference Call April 24, 2024 3:00 AM ET Company Participants Andres Rubio - Chief Executive Officer Emil Folkesson - Interim Chief Financial Officer Conference Call Participants Jacob Hesslevik - SEB Patrik Brattelius -...
Intesa books 66 mln euros impairment on Intrum venture
Intesa Sanpaolo has booked an impairment on its joint venture with Sweden's Intrum , Europe's biggest debt collector, in a move that highlights the challenges facing the bad loan recovery industry.
Intrum Italy names former McKinsey consultant Risso as CEO
Intrum Italy, a credit manager which is majority owned by Sweden's Intrum with bank Intesa Sanpaolo holding the remaining 49%, has named Enrico Risso as chief executive, it said on Tuesday.
Intrum Q4 - Up 34% Since November With Plenty More To Go
I've added to my position in Intrum as the share price declined, believing in the company's potential for a 200%+ return on investment. Intrum has taken steps to set the path for its recovery, including eliminating the dividend, asset sales,...
Source: https://incomestatements.info
Category: Stock Reports