See more : Regulus Resources Inc. (RGLSF) Income Statement Analysis – Financial Results
Complete financial analysis of Johnson Controls International plc (JCI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Johnson Controls International plc, a leading company in the Construction industry within the Industrials sector.
- Valuer Holding A/S (VALUER.CO) Income Statement Analysis – Financial Results
- Ravindra Energy Limited (RELTD.BO) Income Statement Analysis – Financial Results
- Osisko Mining Inc. (OBNNF) Income Statement Analysis – Financial Results
- Shanghai Fengyuzhu Culture Technology Co., Ltd. (603466.SS) Income Statement Analysis – Financial Results
- CBRE Group, Inc. (0HQP.L) Income Statement Analysis – Financial Results
Johnson Controls International plc (JCI)
About Johnson Controls International plc
Johnson Controls International plc, together with its subsidiaries, engages in engineering, manufacturing, commissioning, and retrofitting building products and systems in the United States, Europe, the Asia Pacific, and internationally. It operates in four segments: Building Solutions North America, Building Solutions EMEA/LA, Building Solutions Asia Pacific, and Global Products. The company designs, sells, installs, and services heating, ventilating, air conditioning, controls, building management, refrigeration, integrated electronic security, integrated fire detection and suppression systems, and fire protection and security products for commercial, industrial, retail, small business, institutional, and governmental customers; and provides energy efficiency solutions and technical services, including inspection, scheduled maintenance, and repair and replacement of mechanical and control systems, as well as data-driven smart building solutions to non-residential building and industrial applications. It also offers controls software and software services for residential and commercial applications. Johnson Controls International plc was founded in 1885 and is headquartered in Cork, Ireland.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 22.95B | 26.79B | 25.30B | 23.67B | 22.32B | 23.97B | 31.40B | 30.17B | 20.84B | 37.18B | 42.83B | 42.73B | 41.96B | 40.83B | 34.31B | 28.50B | 38.06B | 34.62B | 32.24B | 27.48B | 26.55B | 22.65B | 20.10B | 18.43B | 17.15B | 16.14B | 12.59B | 11.15B | 10.01B | 8.33B | 6.87B | 6.18B | 5.16B | 4.56B | 4.50B | 3.68B | 3.10B | 2.68B | 2.64B | 1.79B |
Cost of Revenue | 14.88B | 17.82B | 16.96B | 15.61B | 14.91B | 16.28B | 22.02B | 20.83B | 15.18B | 30.73B | 36.20B | 35.95B | 35.74B | 34.66B | 29.02B | 24.95B | 32.54B | 29.55B | 27.82B | 24.00B | 23.03B | 19.43B | 17.26B | 15.82B | 14.10B | 13.37B | 10.39B | 9.13B | 8.29B | 6.78B | 5.50B | 5.04B | 4.18B | 3.68B | 3.69B | 2.96B | 2.41B | 2.03B | 2.02B | 1.31B |
Gross Profit | 8.08B | 8.97B | 8.34B | 8.06B | 7.41B | 7.69B | 9.38B | 9.34B | 5.65B | 6.45B | 6.63B | 6.78B | 6.22B | 6.17B | 5.29B | 3.55B | 5.53B | 5.08B | 4.42B | 3.48B | 3.52B | 3.22B | 2.85B | 2.60B | 3.06B | 2.77B | 2.19B | 2.01B | 1.72B | 1.55B | 1.37B | 1.15B | 979.40M | 874.10M | 813.40M | 724.90M | 694.00M | 642.20M | 615.00M | 480.90M |
Gross Profit Ratio | 35.19% | 33.48% | 32.98% | 34.05% | 33.21% | 32.10% | 29.87% | 30.95% | 27.13% | 17.34% | 15.47% | 15.86% | 14.82% | 15.11% | 15.42% | 12.45% | 14.52% | 14.66% | 13.71% | 12.67% | 13.27% | 14.22% | 14.16% | 14.13% | 17.82% | 17.16% | 17.44% | 18.08% | 17.16% | 18.56% | 19.89% | 18.53% | 18.99% | 19.17% | 18.06% | 19.68% | 22.39% | 23.99% | 23.30% | 26.91% |
Research & Development | 0.00 | 320.00M | 295.00M | 275.00M | 274.00M | 319.00M | 310.00M | 360.00M | 158.00M | 134.00M | 792.00M | 1.14B | 1.26B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 5.66B | 6.18B | 5.95B | 5.26B | 5.67B | 6.24B | 6.01B | 6.16B | 4.19B | 3.99B | 4.31B | 3.97B | 4.44B | 4.18B | 3.61B | 3.32B | 3.57B | 3.28B | 2.94B | 2.21B | 2.22B | 2.06B | 1.72B | 1.64B | 1.63B | 1.47B | 1.15B | 1.06B | 888.40M | 808.90M | 743.30M | 635.10M | 525.10M | 476.30M | 433.50M | 394.50M | 379.80M | 366.30M | 341.10M | 286.80M |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 461.80M | 445.60M | 384.20M | 354.90M | 329.70M | 288.50M | 258.30M | 212.10M | 188.80M | 169.00M | 151.90M | 125.40M | 103.90M | 97.90M | 90.40M | 61.90M |
Operating Expenses | 5.66B | 6.18B | 5.95B | 5.26B | 5.67B | 6.24B | 6.01B | 6.16B | 4.19B | 3.99B | 4.31B | 3.97B | 4.44B | 4.18B | 3.61B | 3.40B | 3.57B | 3.28B | 2.94B | 2.21B | 2.22B | 2.06B | 1.72B | 1.64B | 2.09B | 1.91B | 1.53B | 1.42B | 1.22B | 1.10B | 1.00B | 847.20M | 713.90M | 645.30M | 585.40M | 519.90M | 483.70M | 464.20M | 431.50M | 348.70M |
Cost & Expenses | 20.54B | 24.00B | 22.90B | 20.87B | 20.57B | 22.52B | 28.03B | 26.99B | 19.37B | 34.72B | 40.51B | 39.92B | 40.18B | 38.85B | 32.63B | 28.35B | 36.10B | 32.83B | 30.76B | 26.20B | 25.25B | 21.48B | 18.98B | 17.47B | 16.19B | 15.28B | 11.92B | 10.55B | 9.51B | 7.88B | 6.51B | 5.88B | 4.89B | 4.33B | 4.28B | 3.48B | 2.89B | 2.50B | 2.46B | 1.65B |
Interest Income | -21.00M | 18.00M | 6.00M | 9.00M | 23.00M | 61.00M | 29.00M | 19.00M | 12.00M | 9.00M | 10.00M | 19.00M | 220.00M | 35.00M | 31.00M | 0.00 | 0.00 | 0.00 | 134.00M | 13.00M | 14.00M | 10.20M | 11.90M | 19.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 381.00M | 281.00M | 213.00M | 206.00M | 231.00M | 350.00M | 441.00M | 496.00M | 293.00M | 288.00M | 244.00M | 248.00M | 0.00 | 174.00M | 170.00M | 239.00M | 258.00M | 277.00M | 248.00M | 120.50M | 110.80M | 113.70M | 122.30M | 129.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 816.00M | 848.00M | 830.00M | 845.00M | 822.00M | 825.00M | 824.00M | 1.19B | 953.00M | 860.00M | 955.00M | 952.00M | 824.00M | 731.00M | 691.00M | 745.00M | 783.00M | 732.00M | 705.00M | 636.40M | 616.60M | 558.00M | 516.80M | 515.90M | 461.80M | 445.60M | 384.20M | 354.90M | 329.70M | 288.50M | 258.30M | 212.10M | 188.80M | 169.00M | 151.90M | 125.40M | 103.90M | 97.90M | 90.40M | 61.90M |
EBITDA | 2.68B | 3.68B | 3.47B | 3.91B | 2.57B | 2.47B | 2.74B | 4.28B | 2.34B | 2.21B | 3.13B | 2.98B | 2.45B | 2.71B | 2.37B | -343.00M | 2.86B | 2.62B | 2.12B | 1.75B | 1.75B | 1.73B | 1.65B | 1.51B | 1.43B | 1.30B | 1.05B | 952.00M | 741.40M | 737.30M | 623.50M | 510.40M | 454.30M | 397.80M | 379.90M | 330.40M | 314.20M | 275.90M | 273.90M | 194.10M |
EBITDA Ratio | 11.68% | 14.57% | 13.73% | 16.51% | 9.51% | 10.29% | 14.94% | 15.28% | 12.35% | 9.90% | 8.57% | 9.75% | 7.02% | 7.39% | 7.65% | 3.14% | 7.51% | 7.56% | 7.12% | 7.27% | 7.54% | 7.88% | 8.40% | 8.10% | 8.30% | 7.74% | 7.76% | 9.07% | 8.17% | 8.97% | 9.05% | 8.16% | 8.61% | 8.62% | 8.53% | 8.61% | 9.91% | 9.97% | 9.86% | 9.62% |
Operating Income | 2.42B | 2.79B | 2.64B | 3.06B | 1.92B | 1.64B | 2.96B | 3.18B | 1.99B | 2.46B | 2.32B | 2.81B | 1.78B | 1.99B | 1.68B | 339.00M | 1.96B | 1.80B | 1.48B | 1.28B | 1.30B | 1.16B | 1.12B | 961.10M | 965.00M | 854.90M | 664.00M | 597.10M | 500.00M | 448.80M | 365.20M | 298.30M | 265.50M | 228.80M | 228.00M | 205.00M | 210.30M | 178.00M | 183.50M | 132.20M |
Operating Income Ratio | 10.53% | 10.41% | 10.45% | 12.94% | 8.59% | 6.85% | 9.43% | 10.54% | 9.55% | 6.62% | 5.41% | 6.58% | 4.24% | 4.87% | 4.89% | 1.19% | 5.15% | 5.18% | 4.59% | 4.64% | 4.90% | 5.13% | 5.58% | 5.22% | 5.63% | 5.30% | 5.28% | 5.36% | 5.00% | 5.39% | 5.32% | 4.83% | 5.15% | 5.02% | 5.06% | 5.57% | 6.78% | 6.65% | 6.95% | 7.40% |
Total Other Income/Expenses | -894.00M | -1.08B | -948.00M | -161.00M | 108.00M | -605.00M | -479.00M | 751.00M | -389.00M | -409.00M | -173.00M | -751.00M | -140.00M | -8.00M | 84.00M | -657.00M | -408.00M | -188.00M | -358.00M | 1.76B | 1.58B | -104.10M | -116.00M | -94.00M | -153.70M | -123.60M | -70.30M | -195.60M | -84.40M | -90.10M | -59.70M | -47.60M | -37.80M | -52.80M | -55.20M | -26.10M | -23.80M | -7.00M | -9.10M | 9.90M |
Income Before Tax | 1.52B | 1.71B | 1.71B | 2.61B | 903.00M | 1.06B | 2.90B | 2.56B | 1.06B | 2.15B | 2.04B | 2.47B | 1.59B | 2.11B | 1.76B | -318.00M | 1.32B | 1.61B | 1.14B | 1.00B | 1.21B | 1.06B | 1.01B | 813.80M | 811.30M | 731.30M | 593.70M | 401.50M | 416.30M | 358.70M | 305.50M | 250.70M | 227.70M | 176.00M | 172.80M | 178.90M | 186.50M | 171.00M | 174.40M | 142.10M |
Income Before Tax Ratio | 6.63% | 6.38% | 6.76% | 11.04% | 4.05% | 4.41% | 9.24% | 8.48% | 5.09% | 5.79% | 4.75% | 5.77% | 3.79% | 5.17% | 5.14% | -1.12% | 3.48% | 4.64% | 3.53% | 3.65% | 4.56% | 4.67% | 5.00% | 4.42% | 4.73% | 4.53% | 4.72% | 3.60% | 4.16% | 4.31% | 4.45% | 4.06% | 4.42% | 3.86% | 3.84% | 4.86% | 6.02% | 6.39% | 6.61% | 7.95% |
Income Tax Expense | 111.00M | -323.00M | -13.00M | 868.00M | 108.00M | -233.00M | 518.00M | 705.00M | 197.00M | 600.00M | 482.00M | 1.17B | 237.00M | 370.00M | 197.00M | 32.00M | 321.00M | 300.00M | 63.00M | 205.10M | 315.70M | 327.80M | 347.60M | 335.50M | 338.90M | 311.70M | 256.00M | 180.90M | 181.60M | 162.90M | 140.30M | 112.80M | 104.70M | 80.90M | 80.40M | 81.40M | 83.00M | 81.40M | 78.50M | 63.80M |
Net Income | 1.71B | 1.85B | 1.53B | 1.64B | 631.00M | 1.29B | 2.16B | 1.61B | -868.00M | 1.56B | 1.22B | 1.18B | 1.23B | 1.62B | 1.49B | -338.00M | 979.00M | 1.25B | 1.03B | 909.40M | 817.50M | 682.90M | 600.50M | 478.30M | 472.40M | 419.60M | 337.70M | 288.50M | 234.70M | 195.80M | 165.20M | 15.90M | 123.00M | 95.10M | 92.40M | 97.50M | 103.50M | 89.60M | 95.90M | 78.30M |
Net Income Ratio | 7.43% | 6.90% | 6.06% | 6.92% | 2.83% | 5.38% | 6.89% | 5.34% | -4.17% | 4.20% | 2.84% | 2.76% | 2.92% | 3.98% | 4.35% | -1.19% | 2.57% | 3.62% | 3.19% | 3.31% | 3.08% | 3.02% | 2.99% | 2.60% | 2.75% | 2.60% | 2.68% | 2.59% | 2.34% | 2.35% | 2.40% | 0.26% | 2.39% | 2.09% | 2.05% | 2.65% | 3.34% | 3.35% | 3.63% | 4.38% |
EPS | 2.53 | 2.70 | 2.20 | 2.28 | 0.84 | 1.48 | 2.34 | 1.72 | -1.30 | 2.39 | 1.82 | 1.72 | 1.80 | 2.19 | 2.21 | -0.57 | 1.65 | 2.22 | 5.53 | 19.85 | 18.22 | 15.83 | 28.10 | 22.66 | 22.62 | 0.83 | 16.25 | 13.78 | 0.47 | 9.49 | 0.33 | 0.01 | 0.25 | 0.19 | 0.19 | 0.22 | 0.25 | 0.19 | 0.21 | 5.02 |
EPS Diluted | 2.52 | 2.69 | 2.19 | 2.27 | 0.84 | 1.47 | 2.32 | 1.71 | -1.29 | 2.36 | 1.80 | 1.71 | 1.78 | 2.16 | 2.19 | -0.57 | 1.63 | 2.19 | 5.47 | 19.60 | 17.76 | 15.08 | 26.60 | 21.40 | 21.32 | 0.78 | 15.20 | 13.07 | 0.44 | 8.94 | 0.31 | 0.01 | 0.24 | 0.18 | 0.18 | 0.21 | 0.24 | 0.19 | 0.21 | 5.02 |
Weighted Avg Shares Out | 673.80M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M |
Weighted Avg Shares Out (Dil) | 676.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M |
Is Johnson Controls Stock Fully Valued After 20% Gains This Year?
Johnson Controls Stock Pops on Report Activist Investor Has Built Up Its Stake
Johnson Controls Announces Cash Tender Offers for up to $90 million in Aggregate Principal Amount of Senior Notes
Johnson Controls Stock Rises As Elliott Reportedly Takes $1 Billion-Plus Stake
Activist Investor Elliott Acquires Major Stake In Johnson Controls: Report
Study at Japan's Kameda Medical Center Demonstrates Excellent Outcomes for Ibex's AI-powered Solution in Diagnosing Prostate and Breast Cancer
Subang Jaya Medical Centre Applauded by Frost & Sullivan as the Best Hospital Company of the Year in Malaysia for the fourth consecutive year
JOHNSON CONTROLS TO PRESENT AT THE WOLFE RESEARCH GLOBAL TRANSPORTATION & INDUSTRIALS CONFERENCE
Up 10% This Year, Does Johnson Controls Stock Still Have Room To Grow?
JOHNSON CONTROLS APPOINTS CHRIS BONTEMPO AS VICE PRESIDENT AND CHIEF MARKETING OFFICER
Source: https://incomestatements.info
Category: Stock Reports