See more : AMIDA Technology, Inc. (6735.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of Johnson Controls International plc (JCI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Johnson Controls International plc, a leading company in the Construction industry within the Industrials sector.
- T&K Toka Co., Ltd. (4636.T) Income Statement Analysis – Financial Results
- Dala Energi AB (publ) (DE.ST) Income Statement Analysis – Financial Results
- AmRest Holdings SE (ARHOF) Income Statement Analysis – Financial Results
- TILT Holdings Inc. (TLLTF) Income Statement Analysis – Financial Results
- King Fook Holdings Limited (0280.HK) Income Statement Analysis – Financial Results
Johnson Controls International plc (JCI)
About Johnson Controls International plc
Johnson Controls International plc, together with its subsidiaries, engages in engineering, manufacturing, commissioning, and retrofitting building products and systems in the United States, Europe, the Asia Pacific, and internationally. It operates in four segments: Building Solutions North America, Building Solutions EMEA/LA, Building Solutions Asia Pacific, and Global Products. The company designs, sells, installs, and services heating, ventilating, air conditioning, controls, building management, refrigeration, integrated electronic security, integrated fire detection and suppression systems, and fire protection and security products for commercial, industrial, retail, small business, institutional, and governmental customers; and provides energy efficiency solutions and technical services, including inspection, scheduled maintenance, and repair and replacement of mechanical and control systems, as well as data-driven smart building solutions to non-residential building and industrial applications. It also offers controls software and software services for residential and commercial applications. Johnson Controls International plc was founded in 1885 and is headquartered in Cork, Ireland.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 22.95B | 26.79B | 25.30B | 23.67B | 22.32B | 23.97B | 31.40B | 30.17B | 20.84B | 37.18B | 42.83B | 42.73B | 41.96B | 40.83B | 34.31B | 28.50B | 38.06B | 34.62B | 32.24B | 27.48B | 26.55B | 22.65B | 20.10B | 18.43B | 17.15B | 16.14B | 12.59B | 11.15B | 10.01B | 8.33B | 6.87B | 6.18B | 5.16B | 4.56B | 4.50B | 3.68B | 3.10B | 2.68B | 2.64B | 1.79B |
Cost of Revenue | 14.88B | 17.82B | 16.96B | 15.61B | 14.91B | 16.28B | 22.02B | 20.83B | 15.18B | 30.73B | 36.20B | 35.95B | 35.74B | 34.66B | 29.02B | 24.95B | 32.54B | 29.55B | 27.82B | 24.00B | 23.03B | 19.43B | 17.26B | 15.82B | 14.10B | 13.37B | 10.39B | 9.13B | 8.29B | 6.78B | 5.50B | 5.04B | 4.18B | 3.68B | 3.69B | 2.96B | 2.41B | 2.03B | 2.02B | 1.31B |
Gross Profit | 8.08B | 8.97B | 8.34B | 8.06B | 7.41B | 7.69B | 9.38B | 9.34B | 5.65B | 6.45B | 6.63B | 6.78B | 6.22B | 6.17B | 5.29B | 3.55B | 5.53B | 5.08B | 4.42B | 3.48B | 3.52B | 3.22B | 2.85B | 2.60B | 3.06B | 2.77B | 2.19B | 2.01B | 1.72B | 1.55B | 1.37B | 1.15B | 979.40M | 874.10M | 813.40M | 724.90M | 694.00M | 642.20M | 615.00M | 480.90M |
Gross Profit Ratio | 35.19% | 33.48% | 32.98% | 34.05% | 33.21% | 32.10% | 29.87% | 30.95% | 27.13% | 17.34% | 15.47% | 15.86% | 14.82% | 15.11% | 15.42% | 12.45% | 14.52% | 14.66% | 13.71% | 12.67% | 13.27% | 14.22% | 14.16% | 14.13% | 17.82% | 17.16% | 17.44% | 18.08% | 17.16% | 18.56% | 19.89% | 18.53% | 18.99% | 19.17% | 18.06% | 19.68% | 22.39% | 23.99% | 23.30% | 26.91% |
Research & Development | 0.00 | 320.00M | 295.00M | 275.00M | 274.00M | 319.00M | 310.00M | 360.00M | 158.00M | 134.00M | 792.00M | 1.14B | 1.26B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 5.66B | 6.18B | 5.95B | 5.26B | 5.67B | 6.24B | 6.01B | 6.16B | 4.19B | 3.99B | 4.31B | 3.97B | 4.44B | 4.18B | 3.61B | 3.32B | 3.57B | 3.28B | 2.94B | 2.21B | 2.22B | 2.06B | 1.72B | 1.64B | 1.63B | 1.47B | 1.15B | 1.06B | 888.40M | 808.90M | 743.30M | 635.10M | 525.10M | 476.30M | 433.50M | 394.50M | 379.80M | 366.30M | 341.10M | 286.80M |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 461.80M | 445.60M | 384.20M | 354.90M | 329.70M | 288.50M | 258.30M | 212.10M | 188.80M | 169.00M | 151.90M | 125.40M | 103.90M | 97.90M | 90.40M | 61.90M |
Operating Expenses | 5.66B | 6.18B | 5.95B | 5.26B | 5.67B | 6.24B | 6.01B | 6.16B | 4.19B | 3.99B | 4.31B | 3.97B | 4.44B | 4.18B | 3.61B | 3.40B | 3.57B | 3.28B | 2.94B | 2.21B | 2.22B | 2.06B | 1.72B | 1.64B | 2.09B | 1.91B | 1.53B | 1.42B | 1.22B | 1.10B | 1.00B | 847.20M | 713.90M | 645.30M | 585.40M | 519.90M | 483.70M | 464.20M | 431.50M | 348.70M |
Cost & Expenses | 20.54B | 24.00B | 22.90B | 20.87B | 20.57B | 22.52B | 28.03B | 26.99B | 19.37B | 34.72B | 40.51B | 39.92B | 40.18B | 38.85B | 32.63B | 28.35B | 36.10B | 32.83B | 30.76B | 26.20B | 25.25B | 21.48B | 18.98B | 17.47B | 16.19B | 15.28B | 11.92B | 10.55B | 9.51B | 7.88B | 6.51B | 5.88B | 4.89B | 4.33B | 4.28B | 3.48B | 2.89B | 2.50B | 2.46B | 1.65B |
Interest Income | -21.00M | 18.00M | 6.00M | 9.00M | 23.00M | 61.00M | 29.00M | 19.00M | 12.00M | 9.00M | 10.00M | 19.00M | 220.00M | 35.00M | 31.00M | 0.00 | 0.00 | 0.00 | 134.00M | 13.00M | 14.00M | 10.20M | 11.90M | 19.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 381.00M | 281.00M | 213.00M | 206.00M | 231.00M | 350.00M | 441.00M | 496.00M | 293.00M | 288.00M | 244.00M | 248.00M | 0.00 | 174.00M | 170.00M | 239.00M | 258.00M | 277.00M | 248.00M | 120.50M | 110.80M | 113.70M | 122.30M | 129.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 816.00M | 848.00M | 830.00M | 845.00M | 822.00M | 825.00M | 824.00M | 1.19B | 953.00M | 860.00M | 955.00M | 952.00M | 824.00M | 731.00M | 691.00M | 745.00M | 783.00M | 732.00M | 705.00M | 636.40M | 616.60M | 558.00M | 516.80M | 515.90M | 461.80M | 445.60M | 384.20M | 354.90M | 329.70M | 288.50M | 258.30M | 212.10M | 188.80M | 169.00M | 151.90M | 125.40M | 103.90M | 97.90M | 90.40M | 61.90M |
EBITDA | 2.68B | 3.68B | 3.47B | 3.91B | 2.57B | 2.47B | 2.74B | 4.28B | 2.34B | 2.21B | 3.13B | 2.98B | 2.45B | 2.71B | 2.37B | -343.00M | 2.86B | 2.62B | 2.12B | 1.75B | 1.75B | 1.73B | 1.65B | 1.51B | 1.43B | 1.30B | 1.05B | 952.00M | 741.40M | 737.30M | 623.50M | 510.40M | 454.30M | 397.80M | 379.90M | 330.40M | 314.20M | 275.90M | 273.90M | 194.10M |
EBITDA Ratio | 11.68% | 14.57% | 13.73% | 16.51% | 9.51% | 10.29% | 14.94% | 15.28% | 12.35% | 9.90% | 8.57% | 9.75% | 7.02% | 7.39% | 7.65% | 3.14% | 7.51% | 7.56% | 7.12% | 7.27% | 7.54% | 7.88% | 8.40% | 8.10% | 8.30% | 7.74% | 7.76% | 9.07% | 8.17% | 8.97% | 9.05% | 8.16% | 8.61% | 8.62% | 8.53% | 8.61% | 9.91% | 9.97% | 9.86% | 9.62% |
Operating Income | 2.42B | 2.79B | 2.64B | 3.06B | 1.92B | 1.64B | 2.96B | 3.18B | 1.99B | 2.46B | 2.32B | 2.81B | 1.78B | 1.99B | 1.68B | 339.00M | 1.96B | 1.80B | 1.48B | 1.28B | 1.30B | 1.16B | 1.12B | 961.10M | 965.00M | 854.90M | 664.00M | 597.10M | 500.00M | 448.80M | 365.20M | 298.30M | 265.50M | 228.80M | 228.00M | 205.00M | 210.30M | 178.00M | 183.50M | 132.20M |
Operating Income Ratio | 10.53% | 10.41% | 10.45% | 12.94% | 8.59% | 6.85% | 9.43% | 10.54% | 9.55% | 6.62% | 5.41% | 6.58% | 4.24% | 4.87% | 4.89% | 1.19% | 5.15% | 5.18% | 4.59% | 4.64% | 4.90% | 5.13% | 5.58% | 5.22% | 5.63% | 5.30% | 5.28% | 5.36% | 5.00% | 5.39% | 5.32% | 4.83% | 5.15% | 5.02% | 5.06% | 5.57% | 6.78% | 6.65% | 6.95% | 7.40% |
Total Other Income/Expenses | -894.00M | -1.08B | -948.00M | -161.00M | 108.00M | -605.00M | -479.00M | 751.00M | -389.00M | -409.00M | -173.00M | -751.00M | -140.00M | -8.00M | 84.00M | -657.00M | -408.00M | -188.00M | -358.00M | 1.76B | 1.58B | -104.10M | -116.00M | -94.00M | -153.70M | -123.60M | -70.30M | -195.60M | -84.40M | -90.10M | -59.70M | -47.60M | -37.80M | -52.80M | -55.20M | -26.10M | -23.80M | -7.00M | -9.10M | 9.90M |
Income Before Tax | 1.52B | 1.71B | 1.71B | 2.61B | 903.00M | 1.06B | 2.90B | 2.56B | 1.06B | 2.15B | 2.04B | 2.47B | 1.59B | 2.11B | 1.76B | -318.00M | 1.32B | 1.61B | 1.14B | 1.00B | 1.21B | 1.06B | 1.01B | 813.80M | 811.30M | 731.30M | 593.70M | 401.50M | 416.30M | 358.70M | 305.50M | 250.70M | 227.70M | 176.00M | 172.80M | 178.90M | 186.50M | 171.00M | 174.40M | 142.10M |
Income Before Tax Ratio | 6.63% | 6.38% | 6.76% | 11.04% | 4.05% | 4.41% | 9.24% | 8.48% | 5.09% | 5.79% | 4.75% | 5.77% | 3.79% | 5.17% | 5.14% | -1.12% | 3.48% | 4.64% | 3.53% | 3.65% | 4.56% | 4.67% | 5.00% | 4.42% | 4.73% | 4.53% | 4.72% | 3.60% | 4.16% | 4.31% | 4.45% | 4.06% | 4.42% | 3.86% | 3.84% | 4.86% | 6.02% | 6.39% | 6.61% | 7.95% |
Income Tax Expense | 111.00M | -323.00M | -13.00M | 868.00M | 108.00M | -233.00M | 518.00M | 705.00M | 197.00M | 600.00M | 482.00M | 1.17B | 237.00M | 370.00M | 197.00M | 32.00M | 321.00M | 300.00M | 63.00M | 205.10M | 315.70M | 327.80M | 347.60M | 335.50M | 338.90M | 311.70M | 256.00M | 180.90M | 181.60M | 162.90M | 140.30M | 112.80M | 104.70M | 80.90M | 80.40M | 81.40M | 83.00M | 81.40M | 78.50M | 63.80M |
Net Income | 1.71B | 1.85B | 1.53B | 1.64B | 631.00M | 1.29B | 2.16B | 1.61B | -868.00M | 1.56B | 1.22B | 1.18B | 1.23B | 1.62B | 1.49B | -338.00M | 979.00M | 1.25B | 1.03B | 909.40M | 817.50M | 682.90M | 600.50M | 478.30M | 472.40M | 419.60M | 337.70M | 288.50M | 234.70M | 195.80M | 165.20M | 15.90M | 123.00M | 95.10M | 92.40M | 97.50M | 103.50M | 89.60M | 95.90M | 78.30M |
Net Income Ratio | 7.43% | 6.90% | 6.06% | 6.92% | 2.83% | 5.38% | 6.89% | 5.34% | -4.17% | 4.20% | 2.84% | 2.76% | 2.92% | 3.98% | 4.35% | -1.19% | 2.57% | 3.62% | 3.19% | 3.31% | 3.08% | 3.02% | 2.99% | 2.60% | 2.75% | 2.60% | 2.68% | 2.59% | 2.34% | 2.35% | 2.40% | 0.26% | 2.39% | 2.09% | 2.05% | 2.65% | 3.34% | 3.35% | 3.63% | 4.38% |
EPS | 2.53 | 2.70 | 2.20 | 2.28 | 0.84 | 1.48 | 2.34 | 1.72 | -1.30 | 2.39 | 1.82 | 1.72 | 1.80 | 2.19 | 2.21 | -0.57 | 1.65 | 2.22 | 5.53 | 19.85 | 18.22 | 15.83 | 28.10 | 22.66 | 22.62 | 0.83 | 16.25 | 13.78 | 0.47 | 9.49 | 0.33 | 0.01 | 0.25 | 0.19 | 0.19 | 0.22 | 0.25 | 0.19 | 0.21 | 5.02 |
EPS Diluted | 2.52 | 2.69 | 2.19 | 2.27 | 0.84 | 1.47 | 2.32 | 1.71 | -1.29 | 2.36 | 1.80 | 1.71 | 1.78 | 2.16 | 2.19 | -0.57 | 1.63 | 2.19 | 5.47 | 19.60 | 17.76 | 15.08 | 26.60 | 21.40 | 21.32 | 0.78 | 15.20 | 13.07 | 0.44 | 8.94 | 0.31 | 0.01 | 0.24 | 0.18 | 0.18 | 0.21 | 0.24 | 0.19 | 0.21 | 5.02 |
Weighted Avg Shares Out | 673.80M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M |
Weighted Avg Shares Out (Dil) | 676.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M |
Johnson Controls Academy Doubles Training Capacity to Tackle National Skilled Building Systems Technician Shortage
Johnson Controls Boosts AI Capabilities in OpenBlue Digital Ecosystem
Sensormatic Solutions Collaborates With REI Co-op on New, Sustainable Approach to Shipping Hard Tags
JOHNSON CONTROLS EXPANDS AI FEATURES IN OPENBLUE DIGITAL ECOSYSTEM
Johnson Controls Q4: Strong Order Growth Led By Data Center
Johnson Controls' Q4 Earnings Surpass Estimates, Revenues Miss
Why Johnson Controls Stock Raced Nearly 9% Higher Today
Nasdaq Surges Over 500 Points; Johnson Controls Earnings Top Views
Johnson Controls International plc (JCI) Q4 2024 Earnings Call Transcript
Johnson Controls (JCI) Q4 Earnings: How Key Metrics Compare to Wall Street Estimates
Source: https://incomestatements.info
Category: Stock Reports