See more : Teradata Corporation (0LEE.L) Income Statement Analysis – Financial Results
Complete financial analysis of Resonate Blends, Inc. (KOAN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Resonate Blends, Inc., a leading company in the Drug Manufacturers – Specialty & Generic industry within the Healthcare sector.
You may be interested
- Voneseals Technology (Shanghai) Inc. (301161.SZ) Income Statement Analysis – Financial Results
- Advantis Corp. (ADVT) Income Statement Analysis – Financial Results
- Novus Robotics Inc. (NRBT) Income Statement Analysis – Financial Results
- Triumph Group, Inc. (TGI) Income Statement Analysis – Financial Results
- Dongfang Electric Corporation Limited (DNGFF) Income Statement Analysis – Financial Results
Resonate Blends, Inc. (KOAN)
Industry: Drug Manufacturers - Specialty & Generic
Sector: Healthcare
Website: https://www.resonateblends.com
About Resonate Blends, Inc.
Resonate Blends, Inc., a cannabis holding company, provides cannabis-based products. It also operates an online mobile marketing platform that provides various offers, discounts, alerts, and events schedules, such as happy hours, trivia night, and other campaigns. The company was formerly known as Textmunication Holdings, Inc. and changed its name to Resonate Blends, Inc. in December 2019. Resonate Blends, Inc. is based in Calabasas, California.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.47K | 49.50K | 27.03K | 0.00 | 1.05M | 1.07M | 943.74K | 458.27K | 317.47K | 342.25K | 339.53K | 246.22K | 2.69M | 3.22M | 7.40M | 11.90M | 14.40M | 8.50M | 9.50M | 11.20M | 14.50M | 15.80M | 23.20M | 28.00M | 30.70M | 24.50M | 16.40M |
| Cost of Revenue | 114.14K | 33.07K | 19.15K | 0.00 | 392.67K | 314.64K | 317.34K | 103.09K | 116.34K | 153.76K | 84.06K | 68.80K | 1.15M | 1.84M | 4.97M | 5.04M | 5.00M | 4.22M | 3.45M | 3.50M | 4.80M | 4.90M | 10.30M | 10.90M | 10.80M | 7.80M | 4.90M |
| Gross Profit | -97.67K | 16.43K | 7.88K | 0.00 | 657.49K | 751.77K | 626.40K | 355.19K | 201.13K | 188.50K | 255.47K | 177.43K | 1.55M | 1.39M | 2.43M | 6.87M | 9.41M | 4.29M | 6.06M | 7.70M | 9.70M | 10.90M | 12.90M | 17.10M | 19.90M | 16.70M | 11.50M |
| Gross Profit Ratio | -593.10% | 33.20% | 29.16% | 0.00% | 62.61% | 70.50% | 66.37% | 77.51% | 63.35% | 55.08% | 75.24% | 72.06% | 57.42% | 43.08% | 32.81% | 57.69% | 65.32% | 50.42% | 63.74% | 68.75% | 66.90% | 68.99% | 55.60% | 61.07% | 64.82% | 68.16% | 70.12% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 317.00K | 631.00K | 1.19M | 1.35M | 699.00K | 570.00K | 844.00K | 1.60M | 2.10M | 2.70M | 2.00M | 1.80M | 800.00K | 0.00 | 0.00 |
| General & Administrative | 277.78K | 1.02M | 1.52M | 1.81M | 3.84M | 895.48K | 7.18M | 1.17M | 3.21M | 377.70K | 163.17K | 57.65K | 768.00K | 1.41M | 2.42M | 2.35M | 2.26M | 2.48M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 23.77K | 378.71K | 611.91K | 7.35K | 143.01K | 77.93K | 41.24K | 0.00 | 0.00 | 12.07K | 54.66K | 38.01K | 339.00K | 506.00K | 3.14M | 3.97M | 3.48M | 2.47M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 301.55K | 1.40M | 2.13M | 1.81M | 3.98M | 973.41K | 7.18M | 1.17M | 3.21M | 426.76K | 346.84K | 200.85K | 1.11M | 1.92M | 5.56M | 6.32M | 5.74M | 4.95M | 6.80M | 6.40M | 9.20M | 8.20M | 16.10M | 17.80M | 17.10M | 12.40M | 8.50M |
| Other Expenses | 0.00 | 7.74K | 405.06K | 605.41K | 24.94K | 255.34K | 37.56K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 528.00K | 334.00K | 0.00 | 0.00 | 0.00 | 1.62M | 1.70M | 1.70M | 1.60M | 3.40M | 3.00M | 1.60M | 1.20M | 800.00K |
| Operating Expenses | 301.55K | 1.41M | 2.54M | 1.81M | 3.98M | 973.41K | 7.18M | 1.17M | 3.21M | 426.76K | 346.84K | 202.89K | 1.42M | 3.08M | 7.08M | 7.67M | 6.44M | 5.52M | 9.27M | 9.70M | 13.00M | 12.50M | 21.50M | 22.60M | 19.50M | 13.60M | 9.30M |
| Cost & Expenses | 415.69K | 1.44M | 2.56M | 1.81M | 4.37M | 1.29M | 7.49M | 1.27M | 3.32M | 580.52K | 430.90K | 271.68K | 2.57M | 4.91M | 12.06M | 12.70M | 11.43M | 9.74M | 12.71M | 13.20M | 17.80M | 17.40M | 31.80M | 33.50M | 30.30M | 21.40M | 14.20M |
| Interest Income | 0.00 | 181.86K | 392.96K | 111.01K | 195.71K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 106.00K | 108.00K | 17.00K | 25.00K | 53.00K | 0.00 | 64.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 797.35K | 150.07K | 145.88K | 111.01K | 210.92K | 45.33K | 285.54K | 754.04K | 58.73K | 134.23K | 2.56K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 200.00K | 100.00K | 0.00 | 0.00 | 100.00K |
| Depreciation & Amortization | 8.81K | 7.74K | 4.71K | 56.35K | 13.13K | 13.13K | 304.00 | 725.00 | 724.00 | 423.00 | -11.65K | 23.42K | 562.00K | 1.13M | 1.82M | 1.66M | 1.48M | 1.74M | 1.62M | 1.70M | 1.70M | 1.60M | 3.40M | 3.00M | 1.60M | 1.20M | 800.00K |
| EBITDA | -609.82K | -1.38M | -4.48M | -1.76M | -3.32M | -306.73K | -7.36M | -2.57M | -3.27M | -237.84K | -91.36K | -2.04K | 685.00K | -448.00K | -3.23M | 423.00K | 4.45M | 503.00K | -1.59M | -300.00K | -1.60M | 700.00K | -5.20M | -2.50M | 2.00M | 4.30M | 3.00M |
| EBITDA Ratio | -3,703.08% | -2,834.93% | -10,237.20% | 0.00% | -317.43% | -19.71% | -694.07% | -173.81% | -1,019.16% | -93.11% | -30.34% | -0.83% | 27.54% | -0.87% | -33.84% | 7.23% | 30.92% | 4.98% | -16.71% | -2.68% | -12.41% | -1.27% | -16.38% | -10.71% | 5.54% | 12.65% | 14.63% |
| Operating Income | -399.22K | -1.39M | -2.53M | -1.81M | -3.32M | -306.73K | -6.55M | -815.62K | -3.01M | -238.26K | -91.36K | -23.42K | 123.00K | -1.69M | -4.66M | -799.00K | 2.97M | -1.24M | -3.21M | -2.00M | -3.30M | -1.60M | -8.60M | -5.50M | 400.00K | 3.10M | 2.20M |
| Operating Income Ratio | -2,424.23% | -2,806.80% | -9,364.82% | 0.00% | -316.37% | -28.76% | -693.92% | -177.98% | -947.32% | -69.62% | -26.91% | -9.51% | 4.57% | -52.30% | -62.91% | -6.71% | 20.63% | -14.55% | -33.76% | -17.86% | -22.76% | -10.13% | -37.07% | -19.64% | 1.30% | 12.65% | 13.41% |
| Total Other Income/Expenses | -1.02M | 2.04M | -2.34M | -143.11K | -347.30K | -33.03K | -1.10M | -2.41M | -547.07K | -218.19K | -20.58K | -2.04K | 49.00K | 108.00K | 17.00K | 25.00K | 53.00K | 23.00K | 64.00K | 0.00 | 300.00K | 200.00K | -1.60M | 600.00K | 300.00K | 1.30M | 600.00K |
| Income Before Tax | -1.42M | 653.63K | -4.87M | -1.96M | -3.67M | 21.00K | -7.65M | -3.26M | -3.55M | -456.45K | -111.95K | -25.46K | 172.00K | -1.58M | -4.64M | -774.00K | 3.03M | -1.21M | -3.14M | 0.00 | -3.00M | -1.40M | -10.20M | -4.90M | 700.00K | 4.40M | 2.80M |
| Income Before Tax Ratio | -8,598.37% | 1,320.43% | -18,027.66% | 0.00% | -349.44% | 1.97% | -810.52% | -711.82% | -1,119.64% | -133.37% | -32.97% | -10.34% | 6.38% | -48.95% | -62.68% | -6.50% | 21.00% | -14.28% | -33.08% | 0.00% | -20.69% | -8.86% | -43.97% | -17.50% | 2.28% | 17.96% | 17.07% |
| Income Tax Expense | 0.00 | -2.21M | 146.57K | 95.21K | 210.92K | 373.06K | 283.82K | 772.44K | 58.73K | 134.23K | 14.22K | -2.04K | -49.00K | 130.00K | -17.00K | 1.00K | 0.00 | 6.00K | 2.85M | 0.00 | 100.00K | 100.00K | -1.10M | -1.80M | 200.00K | 1.50M | -500.00K |
| Net Income | -1.42M | 2.87M | -5.02M | -2.05M | -3.88M | 21.00K | -7.65M | -3.26M | -3.55M | -456.45K | -111.95K | -25.46K | 172.00K | -1.71M | -4.64M | -775.00K | 3.03M | -1.22M | -6.00M | -2.00M | -3.10M | -1.50M | -9.10M | -3.10M | 500.00K | 2.90M | 2.70M |
| Net Income Ratio | -8,598.37% | 5,794.58% | -18,569.87% | 0.00% | -369.53% | 1.97% | -810.52% | -711.82% | -1,119.64% | -133.37% | -32.97% | -10.34% | 6.38% | -52.98% | -62.68% | -6.51% | 21.00% | -14.35% | -63.10% | -17.86% | -21.38% | -9.49% | -39.22% | -11.07% | 1.63% | 11.84% | 16.46% |
| EPS | -0.02 | 0.04 | -0.16 | -0.08 | -0.35 | 0.01 | -3.83 | -24.71 | -43.21 | -6.63 | -1.73 | -0.39 | -193.72 | -3.13K | -8.62K | -1.45K | 6.25K | -2.90K | -14.31K | -5.18K | -9.04K | -4.41K | -27.66K | -9.48K | 1.65K | 10.35K | 7.20K |
| EPS Diluted | -0.02 | 0.04 | -0.16 | -0.08 | -0.35 | 0.01 | -3.83 | -24.71 | -43.21 | -6.63 | -1.73 | -0.39 | -193.72 | -3.13K | -8.62K | -1.45K | 6.25K | -2.90K | -14.31K | -5.18K | -9.04K | -4.41K | -27.66K | -9.48K | 1.65K | 9.90K | 7.20K |
| Weighted Avg Shares Out | 80.01M | 75.44M | 31.09M | 25.46M | 11.24M | 4.22M | 1.99M | 132.01K | 82.26K | 68.83K | 64.84K | 64.51K | 573.00 | 545.00 | 538.00 | 534.00 | 444.00 | 420.00 | 419.00 | 386.00 | 343.00 | 340.00 | 329.00 | 327.00 | 325.00 | 312.00 | 301.00 |
| Weighted Avg Shares Out (Dil) | 80.01M | 75.44M | 31.09M | 25.46M | 11.24M | 4.22M | 1.99M | 132.01K | 82.26K | 68.83K | 64.84K | 64.51K | 573.00 | 545.00 | 538.00 | 534.00 | 444.00 | 420.00 | 419.00 | 386.00 | 343.00 | 340.00 | 329.00 | 327.00 | 325.00 | 312.00 | 301.00 |
Resonate Blends Selects Leading eCommerce Partner to Launch Direct-to-Consumer Sales Platform
CALABASAS, Calif.--(BUSINESS WIRE)---- $KOAN #D2C--Resonate Blends, Inc. (OTCQB:KOAN), a Wellness Lifestyle cannabis holding company (“Resonate” or “the Company”), has partnered with California's leading cannabis eCommerce technology company to provide fast, safe, and reliable - statewide home delivery. Resonate Blends has...
Resonate Blends, Inc. Issues Letter to Shareholders and Provides Corporate Update
CALABASAS, Calif.--(BUSINESS WIRE)---- $KOAN #acquisition--Resonate Blends, Inc. (OTCQB:KOAN), a Wellness Lifestyle cannabis holding company (“Resonate” or “the Company”), today provided a corporate update covering its recently filed Q2 2021 financial report and the advancement of overall operations. A letter to...
Resonate Blends' Koan Cordials Selected for Inclusion in Nugg Club Subscription Service
CALABASAS, Calif.--(BUSINESS WIRE)---- $KOAN #beverages--Resonate Blends, Inc. (OTCQB:KOAN), a Wellness Lifestyle cannabis holding company (“Resonate” or “the Company”), announced that Nugg Club, the nation's first cannabis subscription box featuring full-sized products, has selected Koan Cordials for inclusion in their September...
Resonate Blends Creates New Cannabis-Infused Product Category with Koan Cordials
CALABASAS, Calif.--(BUSINESS WIRE)---- $KOAN #beverages--Resonate Blends, Inc. (OTCQB:KOAN), a Wellness Lifestyle cannabis holding company (“Resonate” or “the Company”), announced its Koan Cordials, the world's first cannabis-infused cordial, are currently available in California. The Koan Cordials product line is a non-alcoholic,...
Resonate Blends Selects MARS as Statewide Distribution Partner for Koan Cordials
CALABASAS, Calif.--(BUSINESS WIRE)---- $KOAN #beverages--Resonate Blends, Inc. (OTCQB:KOAN), a Wellness Lifestyle cannabis holding company (“Resonate” or “the Company”), has contracted with MARS Distribution to provide logistics and statewide distribution for Resonate's Koan Cordials, its product line of unique experience blends...
Argus Research Initiates Equity Report Coverage on Resonate Blends Inc. (OTCQB: KOAN)
NEW YORK, July 1, 2021 /PRNewswire/ -- Argus Research, an independent investment research firm, has launched Equity Report coverage on Resonate Blends, Inc. (OTCQB: KOAN) Click here to view Full Argus Equity Report Excerpts & Highlights from the Report...
Resonate Blends, Inc. Launches Koan Cordials at WEEDCon With Good People Sales Team
CALABASAS, Calif.--(BUSINESS WIRE)---- $KOAN #beverages--Resonate Blends, Inc. (OTCQB:KOAN), a Wellness Lifestyle cannabis holding company, announced today it is launching Koan Cordials to the retail channel at WEEDCon, a two-day B2B education and networking expo attended by over 200 California dispensary...
Source: https://incomestatements.info
Category: Stock Reports