See more : Sparinvest INDEX Lav Risiko KL (SPVILRKL.CO) Income Statement Analysis – Financial Results
Complete financial analysis of Leidos Holdings, Inc. (LDOS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Leidos Holdings, Inc., a leading company in the Information Technology Services industry within the Technology sector.
- Shenzhen Aoni Electronic Co., Ltd. (301189.SZ) Income Statement Analysis – Financial Results
- RightCrowd Limited (RCW.AX) Income Statement Analysis – Financial Results
- JPMorgan Elect plc - Managed Cash (JPEC.L) Income Statement Analysis – Financial Results
- Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel (MNOD.IL) Income Statement Analysis – Financial Results
- Axis Bank Limited (AXISBANK.BO) Income Statement Analysis – Financial Results
Leidos Holdings, Inc. (LDOS)
About Leidos Holdings, Inc.
Leidos Holdings, Inc., together with its subsidiaries, provides services and solutions in the defense, intelligence, civil, and health markets in the United States and internationally. It operates through three segments: Defense Solutions, Civil, and Health. The Defense Solutions segment offers national security solutions and systems for air, land, sea, space, and cyberspace for the U.S. Intelligence Community, the Department of Defense, the National Aeronautics and Space Administration, military services, and government agencies of U.S. allies abroad, as well as other federal and commercial customers in the national security industry. Its solutions include technology, large-scale systems, command and control platforms, data analytics, logistics, and cybersecurity solutions, as well as intelligence analysis and operations support services to critical missions. The Civil segment provides systems integration services to air navigation service providers, including the federal aviation administration, the En route automation modernization, advanced technology oceanic procedure, time based flow management, terminal flight data management, geo-7, and future flight services, as well as enterprise-information display systems; and security detection and automation services. It also offers information technology (IT) solutions in cloud computing, mobility, application modernization, DevOps, data center, network modernization, asset management, help desk operations, and digital workplace enablement; and environment, energy, and infrastructure services. The Health segment offers solutions to federal and commercial customers responsible for health and well-being of people worldwide, including health information management, managed health, digital transformation, and life sciences research and development services. Leidos Holdings, Inc. was founded in 1969 and is headquartered in Reston, Virginia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.44B | 14.40B | 13.74B | 12.30B | 11.09B | 10.19B | 10.17B | 7.04B | 5.09B | 5.06B | 5.77B | 11.17B | 10.59B | 11.12B | 10.85B | 10.07B | 8.94B | 8.29B | 7.79B | 6.91B | 5.57B | 4.83B |
| Cost of Revenue | 13.19B | 12.31B | 11.72B | 10.56B | 9.55B | 8.69B | 8.92B | 6.19B | 4.47B | 4.39B | 5.01B | 9.81B | 9.61B | 9.63B | 9.34B | 8.69B | 7.70B | 7.18B | 6.80B | 6.04B | 4.83B | 4.16B |
| Gross Profit | 2.24B | 2.08B | 2.01B | 1.74B | 1.55B | 1.50B | 1.25B | 852.00M | 618.00M | 671.00M | 766.00M | 1.36B | 981.00M | 1.49B | 1.50B | 1.38B | 1.24B | 1.11B | 991.00M | 866.00M | 745.00M | 663.00M |
| Gross Profit Ratio | 14.54% | 14.48% | 14.66% | 14.13% | 13.95% | 14.75% | 12.26% | 12.10% | 12.15% | 13.25% | 13.27% | 12.21% | 9.27% | 13.36% | 13.86% | 13.68% | 13.84% | 13.38% | 12.72% | 12.53% | 13.37% | 13.74% |
| Research & Development | 128.00M | 116.00M | 109.00M | 73.00M | 49.00M | 46.00M | 42.00M | 44.00M | 31.64M | 0.00 | 45.00M | 47.00M | 74.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 683.00M | 520.00M | 293.00M | 0.00 | 0.00 | 442.00M | 592.00M | 670.00M | 527.00M | 636.00M | 602.00M | 571.00M | 525.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 46.00M | 32.00M | 41.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 942.00M | 950.00M | 860.00M | 770.00M | 689.00M | 729.00M | 552.00M | 334.00M | 232.00M | 310.00M | 442.00M | 592.00M | 670.00M | 527.00M | 636.00M | 602.00M | 571.00M | 525.00M | 494.00M | 406.00M | 365.00M | 342.00M |
| Other Expenses | 0.00 | -3.00M | -1.00M | -38.00M | 87.00M | -1.00M | -26.00M | -13.00M | 84.00M | 5.00M | -8.00M | 8.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00M | 7.00M | 8.00M |
| Operating Expenses | 942.00M | 950.00M | 860.00M | 770.00M | 689.00M | 729.00M | 552.00M | 334.00M | 232.00M | 310.00M | 442.00M | 592.00M | 670.00M | 527.00M | 636.00M | 602.00M | 571.00M | 525.00M | 494.00M | 404.00M | 372.00M | 350.00M |
| Cost & Expenses | 14.14B | 13.26B | 12.58B | 11.33B | 10.24B | 9.42B | 9.48B | 6.53B | 4.70B | 4.70B | 5.45B | 10.40B | 10.28B | 10.16B | 9.98B | 9.29B | 8.27B | 7.71B | 7.30B | 6.45B | 5.20B | 4.51B |
| Interest Income | 0.00 | 199.00M | 1.00M | 3.00M | 14.00M | 7.00M | 8.00M | 10.00M | 0.00 | 1.00M | 15.00M | 9.00M | 5.00M | 2.00M | 2.00M | 20.00M | 56.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 212.00M | 199.00M | 184.00M | 179.00M | 133.00M | 138.00M | 148.00M | 96.00M | 54.00M | 75.00M | 83.00M | 93.00M | 114.00M | 79.00M | 76.00M | 74.00M | 20.00M | 0.00 | 0.00 | 0.00 | 0.00 | 116.00M |
| Depreciation & Amortization | 331.00M | 333.00M | 325.00M | 282.00M | 234.00M | 257.00M | 336.00M | 122.00M | 44.00M | 62.00M | 81.00M | 113.00M | 114.00M | 111.00M | 93.00M | 89.00M | 80.00M | 72.00M | 70.00M | 146.00M | 134.00M | 0.00 |
| EBITDA | 931.00M | 1.41B | 1.50B | 1.26B | 1.24B | 1.01B | 877.00M | 536.00M | 449.00M | -146.00M | 252.00M | 864.00M | 435.00M | 1.07B | 968.00M | 870.00M | 750.00M | 779.00M | 538.00M | 561.00M | 373.00M | 313.00M |
| EBITDA Ratio | 6.03% | 10.25% | 10.90% | 9.96% | 10.80% | 10.29% | 10.09% | 9.19% | 10.11% | 8.47% | 7.14% | 8.07% | 4.06% | 9.63% | 8.87% | 8.65% | 8.45% | 7.89% | 7.55% | 6.69% | 6.69% | 6.49% |
| Operating Income | 621.00M | 1.09B | 1.15B | 998.00M | 912.00M | 749.00M | 559.00M | 417.00M | 298.00M | -214.00M | 164.00M | 734.00M | 311.00M | 958.00M | 867.00M | 776.00M | 666.00M | 585.00M | 497.00M | 462.00M | 373.00M | 313.00M |
| Operating Income Ratio | 4.02% | 7.56% | 8.39% | 8.12% | 8.22% | 7.35% | 5.50% | 5.92% | 5.86% | -4.23% | 2.84% | 6.57% | 2.94% | 8.62% | 7.99% | 7.71% | 7.45% | 7.05% | 6.38% | 6.69% | 6.69% | 6.49% |
| Total Other Income/Expenses | -218.00M | -247.00M | -185.00M | -217.00M | -46.00M | -139.00M | -166.00M | -99.00M | 57.00M | -69.00M | -76.00M | -76.00M | -104.00M | -75.00M | -68.00M | -73.00M | -33.00M | 30.00M | -29.00M | -74.00M | -21.00M | -144.00M |
| Income Before Tax | 403.00M | 886.00M | 967.00M | 781.00M | 866.00M | 610.00M | 393.00M | 318.00M | 328.00M | -283.00M | 88.00M | 658.00M | 207.00M | 883.00M | 799.00M | 703.00M | 626.00M | 603.00M | 484.00M | 388.00M | 352.00M | 169.00M |
| Income Before Tax Ratio | 2.61% | 6.15% | 7.04% | 6.35% | 7.81% | 5.98% | 3.86% | 4.52% | 6.45% | -5.59% | 1.52% | 5.89% | 1.96% | 7.94% | 7.37% | 6.98% | 7.01% | 7.27% | 6.21% | 5.62% | 6.32% | 3.50% |
| Income Tax Expense | 195.00M | 193.00M | 208.00M | 152.00M | 196.00M | 28.00M | 29.00M | 72.00M | 92.00M | 47.00M | 4.00M | 135.00M | 215.00M | 314.00M | 299.00M | 256.00M | 240.00M | 234.00M | 139.00M | 125.00M | 135.00M | -62.00M |
| Net Income | 199.00M | 685.00M | 753.00M | 628.00M | 667.00M | 581.00M | 366.00M | 244.00M | 254.00M | -323.00M | 164.00M | 525.00M | 59.00M | 618.00M | 497.00M | 452.00M | 415.00M | 391.00M | 927.00M | 409.00M | 351.00M | 259.00M |
| Net Income Ratio | 1.29% | 4.76% | 5.48% | 5.11% | 6.01% | 5.70% | 3.60% | 3.46% | 4.99% | -6.38% | 2.84% | 4.70% | 0.56% | 5.56% | 4.58% | 4.49% | 4.64% | 4.71% | 11.90% | 5.92% | 6.30% | 5.37% |
| EPS | 1.45 | 5.00 | 5.34 | 4.42 | 4.66 | 3.85 | 2.41 | 2.39 | 3.48 | -4.36 | 1.94 | 6.16 | 0.72 | 6.56 | 5.00 | 4.44 | 4.12 | 4.44 | 10.64 | 4.48 | 3.80 | 2.64 |
| EPS Diluted | 1.44 | 4.96 | 5.27 | 4.36 | 4.60 | 3.80 | 2.38 | 2.35 | 3.43 | -4.36 | 1.94 | 6.16 | 0.72 | 6.52 | 4.96 | 4.36 | 4.00 | 4.28 | 10.32 | 4.36 | 3.72 | 2.56 |
| Weighted Avg Shares Out | 137.00M | 137.00M | 141.00M | 142.00M | 143.00M | 151.00M | 152.00M | 102.00M | 73.00M | 74.00M | 83.00M | 83.06M | 84.00M | 91.00M | 96.50M | 98.75M | 101.00M | 88.00M | 87.00M | 91.25M | 92.50M | 98.00M |
| Weighted Avg Shares Out (Dil) | 138.00M | 138.00M | 143.00M | 144.00M | 145.00M | 153.00M | 154.00M | 104.00M | 74.00M | 74.00M | 83.00M | 83.25M | 84.00M | 91.50M | 97.50M | 100.50M | 104.25M | 91.00M | 89.75M | 93.75M | 94.25M | 101.50M |
Why Leidos (LDOS) is a Top Value Stock for the Long-Term
Here is What to Know Beyond Why Leidos Holdings, Inc. (LDOS) is a Trending Stock
5 Dividend Growth Stocks Likely to Outperform Amid Low Rates
Leidos Holdings, Inc. (LDOS) Hits Fresh High: Is There Still Room to Run?
Lunar Outpost Welcomes Leidos to the Lunar Dawn Team
Final Trades: Leidos Holdings, Western Union and Walmart
Invest in These 4 Stocks With Amazing Interest Coverage Ratios Now
Why the Market Dipped But Leidos (LDOS) Gained Today
Is Leidos (LDOS) Outperforming Other Aerospace Stocks This Year?
Leidos Selects Carahsoft as a Partner in Support of CHS-6 Contract
Source: https://incomestatements.info
Category: Stock Reports