Leggett & Platt, Incorporated (LEG) Income Statement Analysis

See more : Collins Foods Limited (CLLFF) Income Statement Analysis – Financial Results

Complete financial analysis of Leggett & Platt, Incorporated (LEG) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Leggett & Platt, Incorporated, a leading company in the Furnishings, Fixtures & Appliances industry within the Consumer Cyclical sector.

You may be interested

Leggett & Platt, Incorporated (LEG)

Industry: Furnishings, Fixtures & Appliances

Sector: Consumer Cyclical

Website: https://www.leggett.com

About Leggett & Platt, Incorporated

Leggett & Platt, Incorporated designs, manufactures, and markets engineered components and products worldwide. It operates through three segments: Bedding Products; Specialized Products; and Furniture, Flooring & Textile Products. The company offers steel rods, drawn wires, foam chemicals and additives, innersprings, specialty foams, private label finished mattresses, mattress foundations, wire forms for mattress foundations, adjustable beds, industrial sewing and quilting machines, and mattress packaging and glue drying equipment, as well as machines to produce innersprings for industrial users of steel rods and wires, manufacturers of finished bedding, big box and e-commerce retailers, bedding brands and mattress retailers, department stores, and home improvement centers. It also provides mechanical and pneumatic lumbar support and massage systems for automotive seating; seat suspension systems, motors and actuators, and cables; titanium, nickel, and stainless-steel tubing, formed tubes, tube assemblies, and flexible joint components for fluid conveyance systems; and engineered hydraulic cylinders to automobile OEMs and Tier 1 suppliers, aerospace OEMs and suppliers, and mobile equipment OEMs. In addition, the company offers steel mechanisms and motion hardware for reclining chairs, sofas, sleeper sofas and lift chairs; springs and seat suspensions; components and private label finished goods for soft seating; and bases, columns, back rests, casters, and frames, as well as control devices for chairs. Further, it offers carpet cushion and hard surface flooring underlayment, structural fabrics, and geo components to manufacturers of upholstered and office furniture, flooring retailers and distributors, contractors, landscapers, road construction companies, retailers, government agencies, and mattress and furniture producers, as well as manufacturers of packaging, filtration, and draperies. The company was founded in 1883 and is based in Carthage, Missouri.

Metric	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985
Revenue	4.73B	5.15B	5.07B	4.28B	4.75B	4.27B	3.94B	3.75B	3.92B	3.78B	3.75B	3.72B	3.64B	3.36B	3.06B	4.08B	4.31B	5.51B	5.30B	5.09B	4.39B	4.27B	4.11B	4.28B	3.78B	3.37B	2.91B	2.47B	2.06B	1.86B	1.53B	1.17B	1.08B	1.09B	991.60M	809.90M	649.20M	585.70M	478.90M
Cost of Revenue	3.87B	4.17B	4.03B	3.39B	3.70B	3.38B	3.08B	2.85B	2.99B	2.99B	3.00B	2.97B	2.97B	2.70B	2.43B	3.38B	3.51B	4.51B	4.39B	4.17B	3.62B	3.45B	3.12B	3.05B	2.64B	2.39B	2.08B	1.77B	1.50B	1.37B	1.13B	865.70M	813.10M	826.50M	757.20M	625.10M	490.50M	442.30M	364.40M
Gross Profit	853.80M	976.80M	1.04B	894.50M	1.05B	888.70M	867.90M	899.20M	923.20M	790.40M	747.20M	748.00M	665.30M	655.40M	629.70M	691.20M	798.60M	998.40M	912.80M	915.80M	771.70M	821.70M	992.00M	1.23B	1.14B	977.60M	826.10M	699.30M	558.10M	485.90M	394.30M	304.80M	268.70M	262.10M	234.40M	184.80M	158.70M	143.40M	114.50M
Gross Profit Ratio	18.07%	18.98%	20.47%	20.90%	22.11%	20.82%	22.01%	23.98%	23.57%	20.90%	19.95%	20.10%	18.30%	19.51%	20.61%	16.96%	18.54%	18.13%	17.22%	18.01%	17.59%	19.24%	24.11%	28.69%	30.19%	29.01%	28.40%	28.36%	27.10%	26.15%	25.83%	26.04%	24.84%	24.08%	23.64%	22.82%	24.45%	24.48%	23.91%
Research & Development	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
General & Administrative	465.40M	427.30M	422.10M	424.40M	0.00	425.10M	403.60M	396.80M	416.90M	449.60M	394.80M	380.40M	382.10M	354.30M	363.00M	423.20M	440.60M	489.50M	468.80M	460.20M	409.90M	394.20M	590.30M	567.10M	491.20M	422.80M	358.80M	303.50M	254.80M	227.00M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling & Marketing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
SG&A	465.40M	427.30M	422.10M	424.40M	469.70M	425.10M	403.60M	396.80M	416.90M	449.60M	394.80M	380.40M	382.10M	354.30M	363.00M	423.20M	440.60M	489.50M	468.80M	460.20M	409.90M	394.20M	590.30M	567.10M	491.20M	422.80M	358.80M	303.50M	254.80M	227.00M	192.40M	157.80M	154.30M	164.50M	120.30M	96.20M	74.60M	68.90M	54.60M
Other Expenses	0.00	66.80M	67.50M	65.20M	63.30M	-6.20M	24.30M	39.50M	1.00M	10.40M	-41.60M	-600.00K	45.40M	4.70M	14.60M	9.10M	23.30M	18.80M	10.30M	10.50M	8.40M	10.20M	39.90M	173.30M	149.30M	127.90M	105.60M	92.20M	67.10M	56.90M	45.30M	38.20M	36.40M	30.20M	25.70M	21.70M	17.60M	16.20M	13.10M
Operating Expenses	465.40M	494.10M	489.60M	489.60M	533.00M	445.60M	424.30M	416.70M	437.70M	469.30M	420.80M	406.10M	427.50M	359.00M	377.60M	432.30M	463.90M	508.30M	479.10M	470.70M	418.30M	404.40M	630.20M	740.40M	640.50M	550.70M	464.40M	395.70M	321.90M	283.90M	237.70M	196.00M	190.70M	194.70M	146.00M	117.90M	92.20M	85.10M	67.70M
Cost & Expenses	4.41B	4.66B	4.52B	3.88B	4.23B	3.83B	3.50B	3.27B	3.43B	3.46B	3.42B	3.38B	3.40B	3.06B	2.80B	3.82B	3.97B	5.02B	4.87B	4.64B	4.03B	3.85B	3.75B	3.79B	3.28B	2.94B	2.55B	2.16B	1.82B	1.66B	1.37B	1.06B	1.00B	1.02B	903.20M	743.00M	582.70M	527.40M	432.10M
Interest Income	5.40M	4.10M	2.60M	3.10M	7.40M	8.40M	7.60M	3.90M	4.40M	5.80M	7.70M	6.50M	6.70M	5.20M	5.50M	8.70M	9.50M	9.00M	6.70M	6.80M	6.70M	5.00M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest Expense	88.40M	81.40M	73.90M	79.60M	83.30M	52.50M	35.90M	34.90M	36.70M	36.00M	37.00M	36.90M	38.30M	37.70M	37.40M	48.40M	58.60M	56.20M	46.70M	45.90M	46.90M	42.10M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation & Amortization	177.90M	177.00M	184.00M	184.60M	180.80M	124.80M	116.00M	106.70M	113.20M	117.90M	122.60M	116.10M	116.90M	122.80M	130.30M	140.40M	183.40M	175.40M	171.10M	177.20M	167.00M	164.60M	196.60M	173.30M	149.30M	127.90M	105.60M	92.20M	67.10M	56.90M	45.30M	38.20M	36.40M	30.20M	25.70M	21.70M	17.60M	16.20M	13.10M
EBITDA	93.20M	663.80M	778.10M	590.70M	671.90M	562.60M	587.30M	628.40M	604.10M	455.20M	404.90M	462.00M	361.10M	415.90M	367.30M	376.80M	370.40M	567.10M	547.00M	645.70M	520.40M	581.90M	558.40M	659.90M	649.60M	554.80M	467.30M	395.80M	303.30M	258.90M	201.90M	147.00M	114.40M	97.60M	114.10M	88.60M	84.10M	74.50M	59.90M
EBITDA Ratio	1.97%	12.92%	15.44%	13.78%	14.84%	13.42%	15.06%	17.00%	15.31%	11.88%	10.88%	12.29%	9.76%	12.63%	12.70%	10.01%	15.68%	12.24%	12.12%	11.91%	11.82%	14.01%	13.83%	15.57%	17.13%	16.25%	15.95%	17.02%	14.92%	14.08%	13.22%	12.83%	10.76%	9.12%	11.50%	10.89%	12.34%	11.66%	12.36%
Operating Income	320.60M	485.00M	596.00M	400.50M	513.40M	443.10M	448.10M	449.80M	485.20M	322.30M	328.30M	305.00M	237.80M	296.40M	252.10M	258.90M	334.70M	490.10M	433.70M	445.10M	353.40M	417.30M	361.80M	486.60M	500.30M	426.90M	361.70M	303.60M	236.20M	202.00M	156.60M	108.80M	78.00M	67.40M	88.40M	66.90M	66.50M	58.30M	46.80M
Operating Income Ratio	6.78%	9.42%	11.75%	9.36%	10.80%	10.38%	11.36%	11.99%	12.39%	8.52%	8.76%	8.20%	6.54%	8.82%	8.25%	6.35%	7.77%	8.90%	8.18%	8.75%	8.05%	9.77%	8.79%	11.38%	13.24%	12.67%	12.43%	12.31%	11.47%	10.87%	10.26%	9.30%	7.21%	6.19%	8.91%	8.26%	10.24%	9.95%	9.77%
Total Other Income/Expenses	-494.00M	-74.80M	-94.10M	-87.90M	-88.10M	-58.70M	-12.30M	1.00M	-35.40M	-26.80M	-70.70M	-18.00M	-31.60M	-25.80M	-53.70M	-70.90M	-206.30M	43.10M	-19.70M	-22.50M	-38.30M	-53.80M	-64.50M	-68.00M	-37.70M	-31.30M	-28.40M	-53.90M	-15.50M	-12.50M	-15.60M	-9.00M	-14.10M	-16.80M	-12.70M	-6.90M	-2.40M	-100.00K	-5.70M
Income Before Tax	-173.40M	403.60M	522.10M	320.90M	430.10M	384.40M	432.00M	487.10M	449.80M	295.50M	247.80M	304.40M	206.20M	255.50M	198.40M	188.00M	128.40M	434.80M	356.20M	422.60M	315.10M	363.50M	297.30M	418.60M	462.60M	395.60M	333.30M	249.70M	220.70M	189.50M	141.00M	99.80M	63.90M	50.60M	75.70M	60.00M	64.10M	58.20M	41.10M
Income Before Tax Ratio	-3.67%	7.84%	10.29%	7.50%	9.05%	9.00%	10.95%	12.99%	11.48%	7.81%	6.62%	8.18%	5.67%	7.61%	6.49%	4.61%	2.98%	7.90%	6.72%	8.31%	7.18%	8.51%	7.23%	9.79%	12.24%	11.74%	11.46%	10.12%	10.72%	10.20%	9.24%	8.53%	5.91%	4.65%	7.63%	7.41%	9.87%	9.94%	8.58%
Income Tax Expense	-36.60M	93.70M	119.50M	73.20M	96.20M	78.30M	138.40M	120.00M	121.80M	70.30M	55.00M	56.30M	49.80M	71.90M	77.30M	65.10M	77.40M	134.50M	104.90M	137.20M	109.20M	130.40M	109.70M	154.50M	172.10M	147.60M	125.00M	96.70M	85.80M	74.10M	55.10M	37.30M	24.50M	21.20M	29.80M	22.30M	26.60M	23.60M	17.10M
Net Income	-136.80M	309.80M	402.40M	253.00M	333.80M	305.90M	292.60M	385.80M	325.10M	98.00M	197.30M	248.20M	153.30M	176.60M	111.80M	104.40M	-11.20M	300.30M	251.30M	285.40M	205.90M	233.10M	187.60M	264.10M	290.50M	248.00M	208.30M	140.50M	134.90M	115.40M	85.90M	62.50M	39.40M	29.40M	45.90M	37.70M	37.50M	34.60M	24.00M
Net Income Ratio	-2.90%	6.02%	7.93%	5.91%	7.02%	7.16%	7.42%	10.29%	8.30%	2.59%	5.27%	6.67%	4.22%	5.26%	3.66%	2.56%	-0.26%	5.45%	4.74%	5.61%	4.69%	5.46%	4.56%	6.18%	7.69%	7.36%	7.16%	5.70%	6.55%	6.21%	5.63%	5.34%	3.64%	2.70%	4.63%	4.65%	5.78%	5.91%	5.01%
EPS	-1.00	2.28	2.95	1.86	2.48	2.28	2.15	2.80	2.31	0.69	1.36	1.72	1.05	1.17	0.70	0.62	-0.06	1.61	1.30	1.46	1.05	1.17	0.94	1.33	1.46	1.25	1.10	0.77	0.80	0.70	0.54	0.41	0.28	0.21	0.34	0.28	0.29	0.26	0.22
EPS Diluted	-1.00	2.27	2.94	1.86	2.47	2.26	2.13	2.76	2.28	0.68	1.34	1.70	1.04	1.15	0.70	0.62	-0.06	1.61	1.30	1.45	1.05	1.17	0.94	1.32	1.45	1.24	1.08	0.77	0.80	0.70	0.52	0.41	0.28	0.21	0.33	0.28	0.28	0.26	0.21
Weighted Avg Shares Out	136.30M	136.10M	136.30M	135.70M	134.80M	134.30M	136.00M	137.90M	140.90M	141.40M	145.20M	144.30M	145.40M	151.23M	159.33M	167.95M	179.37M	186.52M	193.31M	195.48M	196.10M	199.23M	199.57M	198.57M	198.97M	198.40M	190.23M	183.66M	169.69M	166.04M	159.07M	152.44M	140.71M	140.00M	135.00M	134.64M	129.31M	133.08M	109.09M
Weighted Avg Shares Out (Dil)	136.30M	136.50M	136.70M	135.90M	135.40M	135.20M	137.30M	140.00M	142.90M	143.20M	145.20M	146.00M	147.00M	153.27M	159.96M	168.19M	179.83M	186.52M	193.31M	196.83M	196.10M	199.23M	199.57M	200.08M	200.34M	200.00M	192.87M	183.66M	169.80M	166.04M	165.19M	152.44M	140.71M	140.00M	139.09M	134.64M	133.93M	133.08M	114.29M

DivHut Dividend Income Update: January 2024

February 16, 2024seekingalpha.com

DivHut Dividend Income Update: January 2024

February's 55 Dividend Kings: Buy 9, Watch 3

February 14, 2024seekingalpha.com

"What is a Dividend King? A stock with 50 or more consecutive years of dividend increases.”—suredividend.com. The 55 Dividend Kings screened as of February 12 represented 9 of 11 Morningstar Sectors. Broker targeted-top-ten net-gains ranged 14.3%-28.7% topped-by Northwest Natural, and...