See more : Tondo Smart Ltd (TNDO.TA) Income Statement Analysis – Financial Results
Complete financial analysis of Leggett & Platt, Incorporated (LEG) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Leggett & Platt, Incorporated, a leading company in the Furnishings, Fixtures & Appliances industry within the Consumer Cyclical sector.
- Xiamen Overseas Chinese Electronic Co.,Ltd. (600870.SS) Income Statement Analysis – Financial Results
- Kinross Gold Corporation (KG.SW) Income Statement Analysis – Financial Results
- Poxel S.A. (0RA2.L) Income Statement Analysis – Financial Results
- Suumaya Industries Limited (SUULD.NS) Income Statement Analysis – Financial Results
- SATO Technologies Corp. (CCPUF) Income Statement Analysis – Financial Results
Leggett & Platt, Incorporated (LEG)
Industry: Furnishings, Fixtures & Appliances
Sector: Consumer Cyclical
Website: https://www.leggett.com
About Leggett & Platt, Incorporated
Leggett & Platt, Incorporated designs, manufactures, and markets engineered components and products worldwide. It operates through three segments: Bedding Products; Specialized Products; and Furniture, Flooring & Textile Products. The company offers steel rods, drawn wires, foam chemicals and additives, innersprings, specialty foams, private label finished mattresses, mattress foundations, wire forms for mattress foundations, adjustable beds, industrial sewing and quilting machines, and mattress packaging and glue drying equipment, as well as machines to produce innersprings for industrial users of steel rods and wires, manufacturers of finished bedding, big box and e-commerce retailers, bedding brands and mattress retailers, department stores, and home improvement centers. It also provides mechanical and pneumatic lumbar support and massage systems for automotive seating; seat suspension systems, motors and actuators, and cables; titanium, nickel, and stainless-steel tubing, formed tubes, tube assemblies, and flexible joint components for fluid conveyance systems; and engineered hydraulic cylinders to automobile OEMs and Tier 1 suppliers, aerospace OEMs and suppliers, and mobile equipment OEMs. In addition, the company offers steel mechanisms and motion hardware for reclining chairs, sofas, sleeper sofas and lift chairs; springs and seat suspensions; components and private label finished goods for soft seating; and bases, columns, back rests, casters, and frames, as well as control devices for chairs. Further, it offers carpet cushion and hard surface flooring underlayment, structural fabrics, and geo components to manufacturers of upholstered and office furniture, flooring retailers and distributors, contractors, landscapers, road construction companies, retailers, government agencies, and mattress and furniture producers, as well as manufacturers of packaging, filtration, and draperies. The company was founded in 1883 and is based in Carthage, Missouri.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.73B | 5.15B | 5.07B | 4.28B | 4.75B | 4.27B | 3.94B | 3.75B | 3.92B | 3.78B | 3.75B | 3.72B | 3.64B | 3.36B | 3.06B | 4.08B | 4.31B | 5.51B | 5.30B | 5.09B | 4.39B | 4.27B | 4.11B | 4.28B | 3.78B | 3.37B | 2.91B | 2.47B | 2.06B | 1.86B | 1.53B | 1.17B | 1.08B | 1.09B | 991.60M | 809.90M | 649.20M | 585.70M | 478.90M |
| Cost of Revenue | 3.87B | 4.17B | 4.03B | 3.39B | 3.70B | 3.38B | 3.08B | 2.85B | 2.99B | 2.99B | 3.00B | 2.97B | 2.97B | 2.70B | 2.43B | 3.38B | 3.51B | 4.51B | 4.39B | 4.17B | 3.62B | 3.45B | 3.12B | 3.05B | 2.64B | 2.39B | 2.08B | 1.77B | 1.50B | 1.37B | 1.13B | 865.70M | 813.10M | 826.50M | 757.20M | 625.10M | 490.50M | 442.30M | 364.40M |
| Gross Profit | 853.80M | 976.80M | 1.04B | 894.50M | 1.05B | 888.70M | 867.90M | 899.20M | 923.20M | 790.40M | 747.20M | 748.00M | 665.30M | 655.40M | 629.70M | 691.20M | 798.60M | 998.40M | 912.80M | 915.80M | 771.70M | 821.70M | 992.00M | 1.23B | 1.14B | 977.60M | 826.10M | 699.30M | 558.10M | 485.90M | 394.30M | 304.80M | 268.70M | 262.10M | 234.40M | 184.80M | 158.70M | 143.40M | 114.50M |
| Gross Profit Ratio | 18.07% | 18.98% | 20.47% | 20.90% | 22.11% | 20.82% | 22.01% | 23.98% | 23.57% | 20.90% | 19.95% | 20.10% | 18.30% | 19.51% | 20.61% | 16.96% | 18.54% | 18.13% | 17.22% | 18.01% | 17.59% | 19.24% | 24.11% | 28.69% | 30.19% | 29.01% | 28.40% | 28.36% | 27.10% | 26.15% | 25.83% | 26.04% | 24.84% | 24.08% | 23.64% | 22.82% | 24.45% | 24.48% | 23.91% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 465.40M | 427.30M | 422.10M | 424.40M | 0.00 | 425.10M | 403.60M | 396.80M | 416.90M | 449.60M | 394.80M | 380.40M | 382.10M | 354.30M | 363.00M | 423.20M | 440.60M | 489.50M | 468.80M | 460.20M | 409.90M | 394.20M | 590.30M | 567.10M | 491.20M | 422.80M | 358.80M | 303.50M | 254.80M | 227.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 465.40M | 427.30M | 422.10M | 424.40M | 469.70M | 425.10M | 403.60M | 396.80M | 416.90M | 449.60M | 394.80M | 380.40M | 382.10M | 354.30M | 363.00M | 423.20M | 440.60M | 489.50M | 468.80M | 460.20M | 409.90M | 394.20M | 590.30M | 567.10M | 491.20M | 422.80M | 358.80M | 303.50M | 254.80M | 227.00M | 192.40M | 157.80M | 154.30M | 164.50M | 120.30M | 96.20M | 74.60M | 68.90M | 54.60M |
| Other Expenses | 0.00 | 66.80M | 67.50M | 65.20M | 63.30M | -6.20M | 24.30M | 39.50M | 1.00M | 10.40M | -41.60M | -600.00K | 45.40M | 4.70M | 14.60M | 9.10M | 23.30M | 18.80M | 10.30M | 10.50M | 8.40M | 10.20M | 39.90M | 173.30M | 149.30M | 127.90M | 105.60M | 92.20M | 67.10M | 56.90M | 45.30M | 38.20M | 36.40M | 30.20M | 25.70M | 21.70M | 17.60M | 16.20M | 13.10M |
| Operating Expenses | 465.40M | 494.10M | 489.60M | 489.60M | 533.00M | 445.60M | 424.30M | 416.70M | 437.70M | 469.30M | 420.80M | 406.10M | 427.50M | 359.00M | 377.60M | 432.30M | 463.90M | 508.30M | 479.10M | 470.70M | 418.30M | 404.40M | 630.20M | 740.40M | 640.50M | 550.70M | 464.40M | 395.70M | 321.90M | 283.90M | 237.70M | 196.00M | 190.70M | 194.70M | 146.00M | 117.90M | 92.20M | 85.10M | 67.70M |
| Cost & Expenses | 4.41B | 4.66B | 4.52B | 3.88B | 4.23B | 3.83B | 3.50B | 3.27B | 3.43B | 3.46B | 3.42B | 3.38B | 3.40B | 3.06B | 2.80B | 3.82B | 3.97B | 5.02B | 4.87B | 4.64B | 4.03B | 3.85B | 3.75B | 3.79B | 3.28B | 2.94B | 2.55B | 2.16B | 1.82B | 1.66B | 1.37B | 1.06B | 1.00B | 1.02B | 903.20M | 743.00M | 582.70M | 527.40M | 432.10M |
| Interest Income | 5.40M | 4.10M | 2.60M | 3.10M | 7.40M | 8.40M | 7.60M | 3.90M | 4.40M | 5.80M | 7.70M | 6.50M | 6.70M | 5.20M | 5.50M | 8.70M | 9.50M | 9.00M | 6.70M | 6.80M | 6.70M | 5.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 88.40M | 81.40M | 73.90M | 79.60M | 83.30M | 52.50M | 35.90M | 34.90M | 36.70M | 36.00M | 37.00M | 36.90M | 38.30M | 37.70M | 37.40M | 48.40M | 58.60M | 56.20M | 46.70M | 45.90M | 46.90M | 42.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 177.90M | 177.00M | 184.00M | 184.60M | 180.80M | 124.80M | 116.00M | 106.70M | 113.20M | 117.90M | 122.60M | 116.10M | 116.90M | 122.80M | 130.30M | 140.40M | 183.40M | 175.40M | 171.10M | 177.20M | 167.00M | 164.60M | 196.60M | 173.30M | 149.30M | 127.90M | 105.60M | 92.20M | 67.10M | 56.90M | 45.30M | 38.20M | 36.40M | 30.20M | 25.70M | 21.70M | 17.60M | 16.20M | 13.10M |
| EBITDA | 93.20M | 663.80M | 778.10M | 590.70M | 671.90M | 562.60M | 587.30M | 628.40M | 604.10M | 455.20M | 404.90M | 462.00M | 361.10M | 415.90M | 367.30M | 376.80M | 370.40M | 567.10M | 547.00M | 645.70M | 520.40M | 581.90M | 558.40M | 659.90M | 649.60M | 554.80M | 467.30M | 395.80M | 303.30M | 258.90M | 201.90M | 147.00M | 114.40M | 97.60M | 114.10M | 88.60M | 84.10M | 74.50M | 59.90M |
| EBITDA Ratio | 1.97% | 12.92% | 15.44% | 13.78% | 14.84% | 13.42% | 15.06% | 17.00% | 15.31% | 11.88% | 10.88% | 12.29% | 9.76% | 12.63% | 12.70% | 10.01% | 15.68% | 12.24% | 12.12% | 11.91% | 11.82% | 14.01% | 13.83% | 15.57% | 17.13% | 16.25% | 15.95% | 17.02% | 14.92% | 14.08% | 13.22% | 12.83% | 10.76% | 9.12% | 11.50% | 10.89% | 12.34% | 11.66% | 12.36% |
| Operating Income | 320.60M | 485.00M | 596.00M | 400.50M | 513.40M | 443.10M | 448.10M | 449.80M | 485.20M | 322.30M | 328.30M | 305.00M | 237.80M | 296.40M | 252.10M | 258.90M | 334.70M | 490.10M | 433.70M | 445.10M | 353.40M | 417.30M | 361.80M | 486.60M | 500.30M | 426.90M | 361.70M | 303.60M | 236.20M | 202.00M | 156.60M | 108.80M | 78.00M | 67.40M | 88.40M | 66.90M | 66.50M | 58.30M | 46.80M |
| Operating Income Ratio | 6.78% | 9.42% | 11.75% | 9.36% | 10.80% | 10.38% | 11.36% | 11.99% | 12.39% | 8.52% | 8.76% | 8.20% | 6.54% | 8.82% | 8.25% | 6.35% | 7.77% | 8.90% | 8.18% | 8.75% | 8.05% | 9.77% | 8.79% | 11.38% | 13.24% | 12.67% | 12.43% | 12.31% | 11.47% | 10.87% | 10.26% | 9.30% | 7.21% | 6.19% | 8.91% | 8.26% | 10.24% | 9.95% | 9.77% |
| Total Other Income/Expenses | -494.00M | -74.80M | -94.10M | -87.90M | -88.10M | -58.70M | -12.30M | 1.00M | -35.40M | -26.80M | -70.70M | -18.00M | -31.60M | -25.80M | -53.70M | -70.90M | -206.30M | 43.10M | -19.70M | -22.50M | -38.30M | -53.80M | -64.50M | -68.00M | -37.70M | -31.30M | -28.40M | -53.90M | -15.50M | -12.50M | -15.60M | -9.00M | -14.10M | -16.80M | -12.70M | -6.90M | -2.40M | -100.00K | -5.70M |
| Income Before Tax | -173.40M | 403.60M | 522.10M | 320.90M | 430.10M | 384.40M | 432.00M | 487.10M | 449.80M | 295.50M | 247.80M | 304.40M | 206.20M | 255.50M | 198.40M | 188.00M | 128.40M | 434.80M | 356.20M | 422.60M | 315.10M | 363.50M | 297.30M | 418.60M | 462.60M | 395.60M | 333.30M | 249.70M | 220.70M | 189.50M | 141.00M | 99.80M | 63.90M | 50.60M | 75.70M | 60.00M | 64.10M | 58.20M | 41.10M |
| Income Before Tax Ratio | -3.67% | 7.84% | 10.29% | 7.50% | 9.05% | 9.00% | 10.95% | 12.99% | 11.48% | 7.81% | 6.62% | 8.18% | 5.67% | 7.61% | 6.49% | 4.61% | 2.98% | 7.90% | 6.72% | 8.31% | 7.18% | 8.51% | 7.23% | 9.79% | 12.24% | 11.74% | 11.46% | 10.12% | 10.72% | 10.20% | 9.24% | 8.53% | 5.91% | 4.65% | 7.63% | 7.41% | 9.87% | 9.94% | 8.58% |
| Income Tax Expense | -36.60M | 93.70M | 119.50M | 73.20M | 96.20M | 78.30M | 138.40M | 120.00M | 121.80M | 70.30M | 55.00M | 56.30M | 49.80M | 71.90M | 77.30M | 65.10M | 77.40M | 134.50M | 104.90M | 137.20M | 109.20M | 130.40M | 109.70M | 154.50M | 172.10M | 147.60M | 125.00M | 96.70M | 85.80M | 74.10M | 55.10M | 37.30M | 24.50M | 21.20M | 29.80M | 22.30M | 26.60M | 23.60M | 17.10M |
| Net Income | -136.80M | 309.80M | 402.40M | 253.00M | 333.80M | 305.90M | 292.60M | 385.80M | 325.10M | 98.00M | 197.30M | 248.20M | 153.30M | 176.60M | 111.80M | 104.40M | -11.20M | 300.30M | 251.30M | 285.40M | 205.90M | 233.10M | 187.60M | 264.10M | 290.50M | 248.00M | 208.30M | 140.50M | 134.90M | 115.40M | 85.90M | 62.50M | 39.40M | 29.40M | 45.90M | 37.70M | 37.50M | 34.60M | 24.00M |
| Net Income Ratio | -2.90% | 6.02% | 7.93% | 5.91% | 7.02% | 7.16% | 7.42% | 10.29% | 8.30% | 2.59% | 5.27% | 6.67% | 4.22% | 5.26% | 3.66% | 2.56% | -0.26% | 5.45% | 4.74% | 5.61% | 4.69% | 5.46% | 4.56% | 6.18% | 7.69% | 7.36% | 7.16% | 5.70% | 6.55% | 6.21% | 5.63% | 5.34% | 3.64% | 2.70% | 4.63% | 4.65% | 5.78% | 5.91% | 5.01% |
| EPS | -1.00 | 2.28 | 2.95 | 1.86 | 2.48 | 2.28 | 2.15 | 2.80 | 2.31 | 0.69 | 1.36 | 1.72 | 1.05 | 1.17 | 0.70 | 0.62 | -0.06 | 1.61 | 1.30 | 1.46 | 1.05 | 1.17 | 0.94 | 1.33 | 1.46 | 1.25 | 1.10 | 0.77 | 0.80 | 0.70 | 0.54 | 0.41 | 0.28 | 0.21 | 0.34 | 0.28 | 0.29 | 0.26 | 0.22 |
| EPS Diluted | -1.00 | 2.27 | 2.94 | 1.86 | 2.47 | 2.26 | 2.13 | 2.76 | 2.28 | 0.68 | 1.34 | 1.70 | 1.04 | 1.15 | 0.70 | 0.62 | -0.06 | 1.61 | 1.30 | 1.45 | 1.05 | 1.17 | 0.94 | 1.32 | 1.45 | 1.24 | 1.08 | 0.77 | 0.80 | 0.70 | 0.52 | 0.41 | 0.28 | 0.21 | 0.33 | 0.28 | 0.28 | 0.26 | 0.21 |
| Weighted Avg Shares Out | 136.30M | 136.10M | 136.30M | 135.70M | 134.80M | 134.30M | 136.00M | 137.90M | 140.90M | 141.40M | 145.20M | 144.30M | 145.40M | 151.23M | 159.33M | 167.95M | 179.37M | 186.52M | 193.31M | 195.48M | 196.10M | 199.23M | 199.57M | 198.57M | 198.97M | 198.40M | 190.23M | 183.66M | 169.69M | 166.04M | 159.07M | 152.44M | 140.71M | 140.00M | 135.00M | 134.64M | 129.31M | 133.08M | 109.09M |
| Weighted Avg Shares Out (Dil) | 136.30M | 136.50M | 136.70M | 135.90M | 135.40M | 135.20M | 137.30M | 140.00M | 142.90M | 143.20M | 145.20M | 146.00M | 147.00M | 153.27M | 159.96M | 168.19M | 179.83M | 186.52M | 193.31M | 196.83M | 196.10M | 199.23M | 199.57M | 200.08M | 200.34M | 200.00M | 192.87M | 183.66M | 169.80M | 166.04M | 165.19M | 152.44M | 140.71M | 140.00M | 139.09M | 134.64M | 133.93M | 133.08M | 114.29M |
Unlocking Q4 Potential of Legget & Platt (LEG): Exploring Wall Street Estimates for Key Metrics
Are Investors Undervaluing Leggett & Platt (LEG) Right Now?
Recent Stock Purchase January 2024
Earnings Preview: Legget & Platt (LEG) Q4 Earnings Expected to Decline
Is The Leggett & Platt Stock A Good Buy Ahead Of Its Q4 Results?
3 Dividend Stocks Yielding More Than 6% That I Bought This Week
7 Beaten-Down Value Stocks Poised for an Epic Turnaround
7 Dividend Aristocrats That Will Pay You for Years to Come
Peace Dividend Cut Alert: Important Warning To Passive Income Investors
Is Leggett & Platt (LEG) Stock Undervalued Right Now?
Source: https://incomestatements.info
Category: Stock Reports