See more : Racing Force S.P.A. (RFG.MI) Income Statement Analysis – Financial Results
Complete financial analysis of LKQ Corporation (LKQ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of LKQ Corporation, a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Naphtha Israel Petroleum Corp. Ltd. (NFTA.TA) Income Statement Analysis – Financial Results
- Bebuzee Inc. (BBUZ) Income Statement Analysis – Financial Results
- Capitol Federal Financial, Inc. (CFFN) Income Statement Analysis – Financial Results
- Pembina Pipeline Corporation CUM PFD SER A 21 (PMMBF) Income Statement Analysis – Financial Results
- Shanghai Kinetic Medical Co., Ltd (300326.SZ) Income Statement Analysis – Financial Results
LKQ Corporation (LKQ)
About LKQ Corporation
LKQ Corporation distributes replacement parts, components, and systems used in the repair and maintenance of vehicles. It operates through three segments: North America, Europe, and Specialty. The company distributes bumper covers, automotive body panels, and lights, as well as automotive glass products, such as windshields; salvage products, including mechanical and collision parts comprising engines; transmissions; door assemblies; sheet metal products, such as trunk lids, fenders, and hoods; lights and bumper assemblies; scrap metal and other materials to metals recyclers; and brake pads, discs and sensors, clutches, steering and suspension products, filters, and oil and automotive fluids, as well as electrical products, including spark plugs and batteries. In addition, the company distributes recreational vehicle appliances and air conditioners, towing hitches, truck bed covers, vehicle protection products, cargo management products, wheels, tires, and suspension products. It serves collision and mechanical repair shops, and new and used car dealerships, as well as retail customers. The company operates in the United States, Canada, the United Kingdom, Germany, Belgium, the Netherlands, Luxembourg, Italy, the Czech Republic, Austria, Poland, Slovakia, Taiwan, and other European countries. LKQ Corporation was incorporated in 1998 and is headquartered in Chicago, Illinois.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 13.87B | 12.79B | 13.09B | 11.63B | 12.51B | 11.88B | 9.74B | 8.58B | 7.19B | 6.74B | 5.06B | 4.12B | 3.27B | 2.47B | 2.05B | 1.94B | 1.13B | 789.38M | 547.39M | 424.76M | 327.97M | 287.13M | 250.46M | 226.30M | 178.00M | 31.00M |
Cost of Revenue | 8.29B | 7.57B | 7.77B | 7.04B | 7.65B | 7.30B | 5.94B | 5.23B | 4.36B | 4.09B | 2.99B | 2.40B | 1.88B | 1.38B | 1.12B | 1.08B | 621.08M | 431.83M | 289.79M | 227.14M | 174.24M | 154.57M | 132.52M | 119.31M | 94.00M | 16.00M |
Gross Profit | 5.58B | 5.22B | 5.32B | 4.59B | 4.85B | 4.57B | 3.80B | 3.35B | 2.83B | 2.65B | 2.08B | 1.72B | 1.39B | 1.09B | 927.81M | 856.67M | 505.75M | 357.55M | 257.60M | 197.62M | 153.74M | 132.55M | 117.94M | 106.99M | 84.00M | 15.00M |
Gross Profit Ratio | 40.21% | 40.82% | 40.66% | 39.50% | 38.80% | 38.52% | 39.02% | 39.05% | 39.39% | 39.35% | 41.00% | 41.82% | 42.57% | 44.27% | 45.30% | 44.22% | 44.88% | 45.29% | 47.06% | 46.52% | 46.87% | 46.17% | 47.09% | 47.28% | 47.19% | 48.39% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 3.87B | 3.54B | 3.57B | 3.27B | 3.58B | 3.35B | 1.13B | 986.38M | 828.33M | 762.89M | 597.05M | 495.59M | 685.37M | 544.22M | 477.78M | 439.63M | 257.42M | 188.47M | 134.61M | -47.77B | -35.14B | 0.00 | 39.64M | 0.00 | 72.00M | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 784.49M | 683.81M | 602.90M | 577.34M | 431.95M | 375.84M | 287.63M | 212.72M | 181.92M | 180.06M | 108.19M | 80.09M | 61.48M | 47.93B | 35.26B | 0.00 | 24.62M | 21.89M | 0.00 | 0.00 |
SG&A | 3.87B | 3.54B | 3.57B | 3.27B | 3.58B | 3.35B | 1.92B | 1.67B | 1.43B | 1.34B | 1.03B | 871.43M | 972.99M | 756.94M | 659.70M | 619.69M | 365.61M | 268.56M | 196.09M | 155.84M | 122.23M | 106.69M | 64.26M | 21.89M | 72.00M | 0.00 |
Other Expenses | 348.00M | 237.00M | 259.99M | 272.29M | 290.77M | 274.21M | 1.02B | 880.35M | 2.26M | 2.89M | -2.50M | -1.64M | 49.93M | 38.00M | 34.11M | 30.69M | 17.10M | 11.82M | 8.57M | 6.87M | 5.45M | 5.01M | 40.57M | 80.49M | 8.00M | 14.00M |
Operating Expenses | 4.22B | 3.78B | 3.83B | 3.54B | 3.87B | 3.63B | 2.93B | 2.55B | 2.11B | 1.99B | 1.54B | 1.28B | 1.02B | 794.94M | 693.81M | 650.38M | 382.70M | 280.38M | 204.66M | 162.71M | 127.68M | 111.71M | 104.83M | 102.38M | 80.00M | 14.00M |
Cost & Expenses | 12.51B | 11.35B | 11.59B | 10.57B | 11.53B | 10.93B | 8.87B | 7.78B | 6.47B | 6.08B | 4.52B | 3.68B | 2.90B | 2.17B | 1.81B | 1.73B | 1.00B | 712.22M | 494.45M | 389.85M | 301.91M | 266.28M | 237.35M | 221.69M | 174.00M | 30.00M |
Interest Income | 44.00M | 15.00M | 20.40M | 15.95M | 32.76M | 6.50M | 17.54M | 2.25M | 2.72M | 1.04M | 2.13M | 4.29M | 1.86M | 1.45M | 1.35M | 2.31M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 214.00M | 78.00M | 72.08M | 103.78M | 138.50M | 146.38M | 101.64M | 88.26M | 57.86M | 64.54M | 51.18M | 31.43M | 22.45M | 28.32M | 30.90M | 37.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00M | 1.00M |
Depreciation & Amortization | 319.00M | 264.00M | 284.00M | 299.50M | 314.12M | 294.00M | 231.00M | 206.09M | 128.19M | 125.44M | 86.46M | 70.17M | 54.51M | 41.43M | 38.06M | 33.42M | 18.02M | 12.09M | 8.57M | 6.87M | 5.45M | 5.01M | 7.90M | 7.54M | -2.00M | 0.00 |
EBITDA | 1.74B | 1.71B | 1.75B | 1.30B | 1.27B | 1.20B | 1.11B | 969.84M | 852.33M | 790.11M | 626.82M | 510.76M | 408.94M | 330.94M | 275.63M | 234.86M | 144.05M | 89.25M | 61.52M | 41.98M | 31.51M | 25.86M | 21.01M | 12.16M | 2.00M | 1.00M |
EBITDA Ratio | 12.58% | 13.45% | 13.75% | 11.78% | 10.62% | 10.51% | 11.45% | 11.76% | 11.88% | 11.77% | 12.37% | 12.46% | 12.95% | 13.76% | 13.28% | 12.74% | 12.41% | 11.12% | 11.12% | 9.73% | 9.57% | 8.95% | 8.39% | 5.37% | 1.12% | 3.23% |
Operating Income | 1.36B | 1.58B | 1.47B | 985.58M | 896.64M | 882.24M | 847.32M | 763.40M | 704.63M | 649.87M | 530.18M | 437.95M | 361.48M | 297.88M | 231.45M | 197.70M | 122.66M | 77.17M | 52.94M | 34.91M | 26.06M | 20.84M | 13.11M | 4.62M | 4.00M | 1.00M |
Operating Income Ratio | 9.79% | 12.36% | 11.26% | 8.48% | 7.17% | 7.43% | 8.70% | 8.89% | 9.80% | 9.64% | 10.47% | 10.62% | 11.05% | 12.06% | 11.30% | 10.20% | 10.89% | 9.78% | 9.67% | 8.22% | 7.95% | 7.26% | 5.24% | 2.04% | 2.25% | 3.23% |
Total Other Income/Expenses | -122.00M | -63.00M | -75.24M | -100.58M | -105.62M | -138.81M | -78.37M | -86.12M | -55.60M | -61.98M | -54.35M | -28.79M | -25.71M | -27.75M | -26.13M | -34.11M | -14.39M | -4.35M | -1.26M | -1.05M | -1.91M | -2.58M | -4.94M | -4.86M | -1.00M | 0.00 |
Income Before Tax | 1.24B | 1.52B | 1.40B | 885.00M | 791.02M | 743.43M | 766.63M | 677.28M | 649.03M | 587.89M | 475.83M | 409.17M | 335.77M | 270.13M | 205.32M | 163.59M | 108.27M | 72.82M | 51.68M | 33.86M | 24.15M | 18.27M | 8.17M | -241.00K | 3.00M | 1.00M |
Income Before Tax Ratio | 8.91% | 11.86% | 10.69% | 7.61% | 6.33% | 6.26% | 7.87% | 7.89% | 9.02% | 8.72% | 9.40% | 9.92% | 10.27% | 10.94% | 10.03% | 8.44% | 9.61% | 9.23% | 9.44% | 7.97% | 7.36% | 6.36% | 3.26% | -0.11% | 1.69% | 3.23% |
Income Tax Expense | 306.00M | 385.00M | 330.59M | 249.50M | 215.33M | 191.40M | 235.56M | 220.57M | 219.70M | 204.26M | 164.20M | 147.94M | 125.51M | 103.01M | 78.18M | 63.69M | 42.37M | 28.43M | 20.80M | 13.28M | 9.58M | 7.26M | 3.94M | 637.00K | 2.00M | 1.00M |
Net Income | 936.00M | 1.15B | 1.09B | 638.42M | 541.26M | 480.12M | 533.74M | 463.98M | 423.22M | 381.52M | 311.62M | 261.23M | 210.26M | 169.07M | 127.52M | 99.90M | 65.90M | 44.40M | 30.89M | 20.57M | 14.58M | -38.89M | 4.23M | -878.00K | 1.00M | 0.00 |
Net Income Ratio | 6.75% | 8.98% | 8.34% | 5.49% | 4.33% | 4.04% | 5.48% | 5.41% | 5.88% | 5.66% | 6.16% | 6.34% | 6.43% | 6.85% | 6.23% | 5.16% | 5.85% | 5.62% | 5.64% | 4.84% | 4.44% | -13.55% | 1.69% | -0.39% | 0.56% | 0.00% |
EPS | 3.52 | 4.15 | 3.68 | 2.10 | 1.75 | 1.53 | 1.72 | 1.51 | 1.39 | 1.26 | 1.04 | 0.88 | 0.72 | 0.59 | 0.46 | 0.37 | 0.29 | 0.21 | 0.18 | 0.13 | 0.11 | -0.28 | 0.03 | -0.01 | 0.01 | 0.00 |
EPS Diluted | 3.51 | 4.13 | 3.66 | 2.09 | 1.74 | 1.52 | 1.71 | 1.50 | 1.38 | 1.25 | 1.02 | 0.87 | 0.71 | 0.58 | 0.45 | 0.36 | 0.28 | 0.20 | 0.16 | 0.12 | 0.10 | -0.25 | 0.03 | -0.01 | 0.01 | 0.00 |
Weighted Avg Shares Out | 267.60M | 277.10M | 296.84M | 304.64M | 310.16M | 314.43M | 308.61M | 306.90M | 304.72M | 302.34M | 299.57M | 295.81M | 292.25M | 286.54M | 281.08M | 272.98M | 227.24M | 211.40M | 176.50M | 161.36M | 129.56M | 141.23M | 141.00M | 140.48M | 129.00M | 50.00M |
Weighted Avg Shares Out (Dil) | 268.30M | 278.00M | 297.72M | 305.01M | 310.97M | 315.85M | 310.65M | 309.78M | 307.50M | 306.05M | 304.13M | 300.69M | 296.75M | 291.71M | 287.98M | 282.05M | 239.64M | 221.98M | 196.11M | 178.90M | 145.76M | 155.19M | 153.82M | 140.48M | 129.00M | 50.00M |
LKQ (LKQ) Misses Q1 Earnings and Revenue Estimates
LKQ Corporation Announces Results for First Quarter 2024
Gear Up for LKQ (LKQ) Q1 Earnings: Wall Street Estimates for Key Metrics
LKQ Gears Up to Report Q1 Earnings: Here's What to Expect
Earnings Preview: LKQ (LKQ) Q1 Earnings Expected to Decline
2 Auto Replacement Stocks Holding Steady Despite Industry Woes
LKQ Corporation to Release First Quarter 2024 Results on Tuesday, April 23, 2024
LKQ: Reiterate Buy Rating On Positive Growth Outlook And Margin Expansion Potential
LKQ Corporation: Potential Double-Digit Upside Amidst Geopolitical And Social Tensions
LKQ Corporation Announces Pricing of €750,000,000 Senior Notes
Source: https://incomestatements.info
Category: Stock Reports