See more : OC Oerlikon Corporation AG (OERL.SW) Income Statement Analysis – Financial Results
Complete financial analysis of Macy’s, Inc. (M) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Macy’s, Inc., a leading company in the Department Stores industry within the Consumer Cyclical sector.
- Pan American Energy Corp. (PNRG.CN) Income Statement Analysis – Financial Results
- Newbury Street II Acquisition Corporation (NTWOU) Income Statement Analysis – Financial Results
- Pkp Cargo S.A. (PKP.WA) Income Statement Analysis – Financial Results
- Toho Chemical Industry Company, Limited (4409.T) Income Statement Analysis – Financial Results
- PT Prima Cakrawala Abadi Tbk (PCAR.JK) Income Statement Analysis – Financial Results
Macy's, Inc. (M)
About Macy's, Inc.
Macy's, Inc., an omni-channel retail organization, operates stores, Websites, and mobile applications. The company sells a range of merchandise, such as apparel and accessories for men, women, and children; cosmetics; home furnishings; and other consumer goods. As of January 29, 2022, it operated 725 department stores in the District of Columbia, Puerto Rico, and Guam under the Macy's, Macy's Backstage, Market by Macy's, Bloomingdale's, Bloomingdale's The Outlet, Bloomies, and bluemercury brands. It also operates in Dubai, the United Arab Emirates, and Al Zahra, Kuwait under the license agreements. The company also operates as a beauty products and spa retailer. The company was formerly known as Federated Department Stores, Inc. and changed its name to Macy's, Inc. in June 2007. Macy's, Inc. was founded in 1830 and is based in New York, New York.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 23.87B | 25.31B | 25.29B | 18.10B | 25.33B | 25.74B | 24.84B | 25.78B | 27.08B | 28.11B | 27.93B | 27.69B | 26.41B | 25.00B | 23.49B | 24.89B | 26.31B | 26.97B | 22.39B | 15.63B | 15.26B | 15.44B | 15.65B | 18.41B | 17.72B | 15.83B | 15.67B | 15.23B | 15.05B | 8.32B | 7.23B | 7.08B |
Cost of Revenue | 14.14B | 15.31B | 14.96B | 12.29B | 15.17B | 15.22B | 15.15B | 15.62B | 16.50B | 16.86B | 16.73B | 16.54B | 15.74B | 14.82B | 13.97B | 15.01B | 15.68B | 16.20B | 13.30B | 9.30B | 9.10B | 9.26B | 9.53B | 10.25B | 9.70B | 8.99B | 8.97B | 8.73B | 8.80B | 4.80B | 4.12B | 3.96B |
Gross Profit | 9.72B | 10.00B | 10.34B | 5.81B | 10.16B | 10.52B | 9.69B | 10.16B | 10.58B | 11.24B | 11.21B | 11.15B | 10.67B | 10.18B | 9.52B | 9.88B | 10.64B | 10.77B | 9.09B | 6.33B | 6.17B | 6.18B | 6.12B | 8.15B | 8.02B | 6.85B | 6.70B | 6.50B | 6.25B | 3.51B | 3.11B | 3.12B |
Gross Profit Ratio | 40.74% | 39.51% | 40.87% | 32.11% | 40.11% | 40.89% | 38.99% | 39.40% | 39.08% | 40.00% | 40.12% | 40.27% | 40.40% | 40.71% | 40.51% | 39.70% | 40.42% | 39.94% | 40.61% | 40.52% | 40.39% | 40.04% | 39.10% | 44.29% | 45.26% | 43.25% | 42.74% | 42.69% | 41.54% | 42.22% | 43.05% | 44.03% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 8.51B | 8.36B | 8.14B | 6.85B | 9.06B | 9.13B | 8.24B | 8.36B | 8.26B | 8.36B | 8.44B | 8.48B | 8.28B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | -145.00M | -39.00M | -96.00M | -84.00M | -58.00M | -88.00M | 1.11B | 1.15B | 1.17B | 1.18B | 1.17B | 1.12B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 8.51B | 8.32B | 8.05B | 6.77B | 9.00B | 9.04B | 8.13B | 8.27B | 8.26B | 8.36B | 8.44B | 8.48B | 8.28B | 8.26B | 8.06B | 8.48B | 8.55B | 8.68B | 7.15B | 4.93B | 4.82B | 4.84B | 4.80B | 6.02B | 5.57B | 4.76B | 4.75B | 4.74B | 4.75B | 2.55B | 2.32B | 2.42B |
Other Expenses | 832.00M | -19.00M | -30.00M | -30.00M | -27.00M | -49.00M | -105.00M | -98.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.00M | 0.00 | 5.78B | 0.00 | -191.00M | -480.00M | 0.00 | 0.00 | 0.00 | 53.00M | 653.00M | 745.00M | 631.00M | 610.00M | 560.60M | 519.80M | 326.80M | 256.80M | 266.70M |
Operating Expenses | 9.34B | 8.32B | 8.05B | 6.77B | 9.00B | 9.04B | 8.13B | 8.27B | 8.26B | 8.36B | 8.44B | 8.48B | 8.28B | 8.26B | 8.06B | 14.26B | 8.55B | 8.49B | 6.67B | 4.93B | 4.82B | 4.84B | 4.85B | 6.68B | 6.32B | 5.39B | 5.36B | 5.30B | 5.27B | 2.88B | 2.58B | 2.69B |
Cost & Expenses | 23.48B | 23.62B | 23.00B | 19.05B | 24.17B | 24.25B | 23.28B | 23.89B | 24.75B | 25.22B | 25.17B | 25.02B | 24.02B | 23.08B | 22.04B | 29.27B | 24.23B | 24.68B | 19.97B | 14.23B | 13.92B | 14.09B | 14.39B | 16.93B | 16.02B | 14.38B | 14.33B | 14.03B | 14.07B | 7.68B | 6.70B | 6.65B |
Interest Income | 0.00 | 15.00M | 4.00M | 8.00M | 25.00M | 32.00M | 20.00M | 26.00M | 23.00M | 14.00M | 17.00M | 22.00M | 27.00M | 5.00M | 6.00M | 28.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 135.00M | 162.00M | 255.00M | 280.00M | 185.00M | 236.00M | 310.00M | 363.00M | 361.00M | 393.00M | 388.00M | 422.00M | 443.00M | 579.00M | 556.00M | 588.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 897.00M | 857.00M | 874.00M | 959.00M | 981.00M | 962.00M | 991.00M | 1.06B | 1.06B | 1.04B | 1.02B | 1.05B | 1.09B | 1.15B | 1.21B | 1.25B | 1.27B | 1.22B | 958.00M | 743.00M | 713.00M | 685.00M | 696.00M | 740.00M | 745.00M | 631.00M | 610.00M | 560.60M | 519.80M | 326.80M | 256.80M | 266.70M |
EBITDA | 1.16B | 2.54B | 3.00B | -3.54B | 1.91B | 2.64B | 2.83B | 2.38B | 3.16B | 3.92B | 3.78B | 3.58B | 3.50B | 2.98B | 2.28B | -3.07B | 3.36B | 3.50B | 2.90B | 2.14B | 2.05B | 2.03B | 1.96B | 2.43B | 2.45B | 2.09B | 1.95B | 1.45B | 1.50B | 962.20M | 788.80M | 696.50M |
EBITDA Ratio | 4.84% | 9.96% | 12.39% | -0.18% | 8.35% | 9.32% | 9.82% | 11.06% | 12.51% | 13.96% | 13.55% | 13.42% | 13.15% | 12.37% | 11.34% | 10.66% | 13.58% | 13.95% | 12.96% | 13.71% | 13.46% | 13.14% | 13.91% | 17.08% | 13.81% | 13.10% | 12.23% | 13.29% | 11.79% | 12.08% | 10.23% | 8.98% |
Operating Income | 382.00M | 1.73B | 2.35B | -956.00M | 970.00M | 1.74B | 1.81B | 1.32B | 2.04B | 2.80B | 2.68B | 2.66B | 2.41B | 1.89B | 1.06B | -4.38B | 1.86B | 1.84B | 2.42B | 1.40B | 1.34B | 1.34B | 1.10B | 550.00M | 1.70B | 1.46B | 1.34B | 1.20B | 982.40M | 635.40M | 532.00M | 429.80M |
Operating Income Ratio | 1.60% | 6.84% | 9.29% | -5.28% | 3.83% | 6.75% | 7.28% | 5.10% | 7.53% | 9.96% | 9.59% | 9.61% | 9.13% | 7.58% | 4.53% | -17.59% | 7.08% | 6.81% | 10.83% | 8.96% | 8.79% | 8.70% | 7.05% | 2.99% | 9.60% | 9.19% | 8.56% | 7.89% | 6.53% | 7.64% | 7.36% | 6.07% |
Total Other Income/Expenses | -258.00M | -212.00M | -484.00M | -315.00M | -242.00M | -318.00M | -348.00M | -406.00M | -361.00M | -410.00M | -388.00M | -559.00M | -443.00M | -574.00M | -556.00M | -560.00M | -543.00M | -827.00M | -380.00M | -284.00M | -257.00M | -295.00M | -324.00M | -1.58B | -307.00M | -292.00M | -383.00M | -452.00M | -780.50M | -304.10M | -164.20M | -197.80M |
Income Before Tax | 124.00M | 1.52B | 1.87B | -4.79B | 728.00M | 1.42B | 1.51B | 952.00M | 1.68B | 2.39B | 2.29B | 2.10B | 1.97B | 1.32B | 507.00M | -4.94B | 1.32B | 1.45B | 2.04B | 1.12B | 1.08B | 1.05B | 780.00M | 113.00M | 1.35B | 1.16B | 958.00M | 441.50M | 201.90M | 331.30M | 367.80M | 232.00M |
Income Before Tax Ratio | 0.52% | 6.00% | 7.38% | -26.47% | 2.87% | 5.52% | 6.07% | 3.69% | 6.20% | 8.50% | 8.20% | 7.59% | 7.45% | 5.28% | 2.16% | -19.84% | 5.02% | 5.36% | 9.13% | 7.14% | 7.10% | 6.79% | 4.98% | 0.61% | 7.60% | 7.35% | 6.11% | 2.90% | 1.34% | 3.98% | 5.09% | 3.28% |
Income Tax Expense | 19.00M | 341.00M | 436.00M | -846.00M | 164.00M | 322.00M | -29.00M | 341.00M | 608.00M | 864.00M | 804.00M | 767.00M | 712.00M | 473.00M | 157.00M | -135.00M | 411.00M | 458.00M | 671.00M | 427.00M | 391.00M | 410.00M | 262.00M | 297.00M | 551.00M | 478.00M | 383.00M | 175.60M | 127.30M | 143.70M | 171.00M | 99.30M |
Net Income | 105.00M | 1.18B | 1.43B | -3.94B | 564.00M | 1.11B | 1.55B | 619.00M | 1.07B | 1.53B | 1.49B | 1.34B | 1.26B | 847.00M | 350.00M | -4.80B | 893.00M | 995.00M | 1.41B | 689.00M | 693.00M | 818.00M | -276.00M | -184.00M | 795.00M | 662.00M | 536.00M | 265.90M | 74.60M | 187.60M | 193.30M | 113.00M |
Net Income Ratio | 0.44% | 4.65% | 5.65% | -21.79% | 2.23% | 4.30% | 6.23% | 2.40% | 3.96% | 5.43% | 5.32% | 4.82% | 4.76% | 3.39% | 1.49% | -19.30% | 3.39% | 3.69% | 6.28% | 4.41% | 4.54% | 5.30% | -1.76% | -1.00% | 4.49% | 4.18% | 3.42% | 1.75% | 0.50% | 2.26% | 2.67% | 1.60% |
EPS | 0.38 | 4.28 | 4.66 | -12.68 | 1.82 | 3.60 | 5.13 | 2.03 | 3.26 | 4.30 | 3.93 | 3.29 | 2.96 | 2.00 | 0.78 | -11.40 | 2.00 | 1.84 | 3.30 | 1.97 | 1.88 | 2.08 | -0.71 | -0.45 | 1.89 | 1.58 | 1.28 | 0.64 | 0.20 | 0.71 | 0.77 | 0.51 |
EPS Diluted | 0.38 | 4.19 | 4.55 | -12.68 | 1.81 | 3.56 | 5.10 | 2.02 | 3.22 | 4.22 | 3.86 | 3.24 | 2.92 | 1.98 | 0.78 | -11.40 | 1.97 | 1.81 | 3.24 | 1.93 | 1.86 | 2.06 | -0.69 | -0.45 | 1.81 | 1.48 | 1.21 | 0.62 | 0.20 | 0.70 | 0.75 | 0.51 |
Weighted Avg Shares Out | 274.20M | 274.70M | 306.80M | 311.10M | 309.70M | 307.70M | 305.40M | 308.50M | 328.40M | 355.20M | 378.30M | 405.50M | 424.50M | 423.30M | 421.70M | 421.20M | 446.60M | 540.00M | 426.00M | 349.75M | 368.62M | 394.60M | 391.40M | 408.89M | 420.00M | 418.99M | 418.75M | 415.63M | 382.56M | 266.10M | 252.68M | 223.76M |
Weighted Avg Shares Out (Dil) | 278.20M | 281.10M | 314.00M | 311.10M | 311.40M | 311.40M | 306.80M | 310.80M | 333.00M | 361.70M | 384.80M | 412.20M | 430.40M | 427.30M | 423.20M | 421.20M | 451.80M | 547.70M | 434.60M | 356.99M | 373.58M | 397.40M | 399.20M | 413.48M | 439.20M | 447.30M | 444.81M | 429.03M | 382.56M | 268.00M | 257.73M | 223.76M |
Stock Of The Day: Macy's Hits Resistance Following Accounting Scandal
Macy's Employee Accused of Concealing $132 Million in Delivery Costs
Macy's numbers are definitely challenged, says Forrester Research's Kodali
Macy's Stock Slips After Error Leads to Q3 Earnings Delay
Why Macy's delayed its Q3 earnings release
Macy's finds ‘erroneous' accounting entries, leading to delay of earnings report
Macy's delays earnings after finding $132M-plus fraud by employee
Macy's delays Q3 earnings report after accounting issue
Macy's to Delay Third-Quarter Earnings Because Employee Hid Expenses. The Stock Falls.
Macy's says quarterly sales dropped, delays full earnings release due to accounting issue
Source: https://incomestatements.info
Category: Stock Reports