See more : Huayi Electric Company Limited (600290.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Macy’s, Inc. (M) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Macy’s, Inc., a leading company in the Department Stores industry within the Consumer Cyclical sector.
- Central General Development Co., Ltd. (3238.T) Income Statement Analysis – Financial Results
- HP Adhesives Limited (HPAL.BO) Income Statement Analysis – Financial Results
- Universal Store Holdings Limited (UNI.AX) Income Statement Analysis – Financial Results
- KORCHIP (126730.KQ) Income Statement Analysis – Financial Results
- Longeveron Inc. (LGVN) Income Statement Analysis – Financial Results
Macy's, Inc. (M)
About Macy's, Inc.
Macy's, Inc., an omni-channel retail organization, operates stores, Websites, and mobile applications. The company sells a range of merchandise, such as apparel and accessories for men, women, and children; cosmetics; home furnishings; and other consumer goods. As of January 29, 2022, it operated 725 department stores in the District of Columbia, Puerto Rico, and Guam under the Macy's, Macy's Backstage, Market by Macy's, Bloomingdale's, Bloomingdale's The Outlet, Bloomies, and bluemercury brands. It also operates in Dubai, the United Arab Emirates, and Al Zahra, Kuwait under the license agreements. The company also operates as a beauty products and spa retailer. The company was formerly known as Federated Department Stores, Inc. and changed its name to Macy's, Inc. in June 2007. Macy's, Inc. was founded in 1830 and is based in New York, New York.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 23.87B | 25.31B | 25.29B | 18.10B | 25.33B | 25.74B | 24.84B | 25.78B | 27.08B | 28.11B | 27.93B | 27.69B | 26.41B | 25.00B | 23.49B | 24.89B | 26.31B | 26.97B | 22.39B | 15.63B | 15.26B | 15.44B | 15.65B | 18.41B | 17.72B | 15.83B | 15.67B | 15.23B | 15.05B | 8.32B | 7.23B | 7.08B |
Cost of Revenue | 14.14B | 15.31B | 14.96B | 12.29B | 15.17B | 15.22B | 15.15B | 15.62B | 16.50B | 16.86B | 16.73B | 16.54B | 15.74B | 14.82B | 13.97B | 15.01B | 15.68B | 16.20B | 13.30B | 9.30B | 9.10B | 9.26B | 9.53B | 10.25B | 9.70B | 8.99B | 8.97B | 8.73B | 8.80B | 4.80B | 4.12B | 3.96B |
Gross Profit | 9.72B | 10.00B | 10.34B | 5.81B | 10.16B | 10.52B | 9.69B | 10.16B | 10.58B | 11.24B | 11.21B | 11.15B | 10.67B | 10.18B | 9.52B | 9.88B | 10.64B | 10.77B | 9.09B | 6.33B | 6.17B | 6.18B | 6.12B | 8.15B | 8.02B | 6.85B | 6.70B | 6.50B | 6.25B | 3.51B | 3.11B | 3.12B |
Gross Profit Ratio | 40.74% | 39.51% | 40.87% | 32.11% | 40.11% | 40.89% | 38.99% | 39.40% | 39.08% | 40.00% | 40.12% | 40.27% | 40.40% | 40.71% | 40.51% | 39.70% | 40.42% | 39.94% | 40.61% | 40.52% | 40.39% | 40.04% | 39.10% | 44.29% | 45.26% | 43.25% | 42.74% | 42.69% | 41.54% | 42.22% | 43.05% | 44.03% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 8.51B | 8.36B | 8.14B | 6.85B | 9.06B | 9.13B | 8.24B | 8.36B | 8.26B | 8.36B | 8.44B | 8.48B | 8.28B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | -145.00M | -39.00M | -96.00M | -84.00M | -58.00M | -88.00M | 1.11B | 1.15B | 1.17B | 1.18B | 1.17B | 1.12B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 8.51B | 8.32B | 8.05B | 6.77B | 9.00B | 9.04B | 8.13B | 8.27B | 8.26B | 8.36B | 8.44B | 8.48B | 8.28B | 8.26B | 8.06B | 8.48B | 8.55B | 8.68B | 7.15B | 4.93B | 4.82B | 4.84B | 4.80B | 6.02B | 5.57B | 4.76B | 4.75B | 4.74B | 4.75B | 2.55B | 2.32B | 2.42B |
Other Expenses | 832.00M | -19.00M | -30.00M | -30.00M | -27.00M | -49.00M | -105.00M | -98.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.00M | 0.00 | 5.78B | 0.00 | -191.00M | -480.00M | 0.00 | 0.00 | 0.00 | 53.00M | 653.00M | 745.00M | 631.00M | 610.00M | 560.60M | 519.80M | 326.80M | 256.80M | 266.70M |
Operating Expenses | 9.34B | 8.32B | 8.05B | 6.77B | 9.00B | 9.04B | 8.13B | 8.27B | 8.26B | 8.36B | 8.44B | 8.48B | 8.28B | 8.26B | 8.06B | 14.26B | 8.55B | 8.49B | 6.67B | 4.93B | 4.82B | 4.84B | 4.85B | 6.68B | 6.32B | 5.39B | 5.36B | 5.30B | 5.27B | 2.88B | 2.58B | 2.69B |
Cost & Expenses | 23.48B | 23.62B | 23.00B | 19.05B | 24.17B | 24.25B | 23.28B | 23.89B | 24.75B | 25.22B | 25.17B | 25.02B | 24.02B | 23.08B | 22.04B | 29.27B | 24.23B | 24.68B | 19.97B | 14.23B | 13.92B | 14.09B | 14.39B | 16.93B | 16.02B | 14.38B | 14.33B | 14.03B | 14.07B | 7.68B | 6.70B | 6.65B |
Interest Income | 0.00 | 15.00M | 4.00M | 8.00M | 25.00M | 32.00M | 20.00M | 26.00M | 23.00M | 14.00M | 17.00M | 22.00M | 27.00M | 5.00M | 6.00M | 28.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 135.00M | 162.00M | 255.00M | 280.00M | 185.00M | 236.00M | 310.00M | 363.00M | 361.00M | 393.00M | 388.00M | 422.00M | 443.00M | 579.00M | 556.00M | 588.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 897.00M | 857.00M | 874.00M | 959.00M | 981.00M | 962.00M | 991.00M | 1.06B | 1.06B | 1.04B | 1.02B | 1.05B | 1.09B | 1.15B | 1.21B | 1.25B | 1.27B | 1.22B | 958.00M | 743.00M | 713.00M | 685.00M | 696.00M | 740.00M | 745.00M | 631.00M | 610.00M | 560.60M | 519.80M | 326.80M | 256.80M | 266.70M |
EBITDA | 1.16B | 2.54B | 3.00B | -3.54B | 1.91B | 2.64B | 2.83B | 2.38B | 3.16B | 3.92B | 3.78B | 3.58B | 3.50B | 2.98B | 2.28B | -3.07B | 3.36B | 3.50B | 2.90B | 2.14B | 2.05B | 2.03B | 1.96B | 2.43B | 2.45B | 2.09B | 1.95B | 1.45B | 1.50B | 962.20M | 788.80M | 696.50M |
EBITDA Ratio | 4.84% | 9.96% | 12.39% | -0.18% | 8.35% | 9.32% | 9.82% | 11.06% | 12.51% | 13.96% | 13.55% | 13.42% | 13.15% | 12.37% | 11.34% | 10.66% | 13.58% | 13.95% | 12.96% | 13.71% | 13.46% | 13.14% | 13.91% | 17.08% | 13.81% | 13.10% | 12.23% | 13.29% | 11.79% | 12.08% | 10.23% | 8.98% |
Operating Income | 382.00M | 1.73B | 2.35B | -956.00M | 970.00M | 1.74B | 1.81B | 1.32B | 2.04B | 2.80B | 2.68B | 2.66B | 2.41B | 1.89B | 1.06B | -4.38B | 1.86B | 1.84B | 2.42B | 1.40B | 1.34B | 1.34B | 1.10B | 550.00M | 1.70B | 1.46B | 1.34B | 1.20B | 982.40M | 635.40M | 532.00M | 429.80M |
Operating Income Ratio | 1.60% | 6.84% | 9.29% | -5.28% | 3.83% | 6.75% | 7.28% | 5.10% | 7.53% | 9.96% | 9.59% | 9.61% | 9.13% | 7.58% | 4.53% | -17.59% | 7.08% | 6.81% | 10.83% | 8.96% | 8.79% | 8.70% | 7.05% | 2.99% | 9.60% | 9.19% | 8.56% | 7.89% | 6.53% | 7.64% | 7.36% | 6.07% |
Total Other Income/Expenses | -258.00M | -212.00M | -484.00M | -315.00M | -242.00M | -318.00M | -348.00M | -406.00M | -361.00M | -410.00M | -388.00M | -559.00M | -443.00M | -574.00M | -556.00M | -560.00M | -543.00M | -827.00M | -380.00M | -284.00M | -257.00M | -295.00M | -324.00M | -1.58B | -307.00M | -292.00M | -383.00M | -452.00M | -780.50M | -304.10M | -164.20M | -197.80M |
Income Before Tax | 124.00M | 1.52B | 1.87B | -4.79B | 728.00M | 1.42B | 1.51B | 952.00M | 1.68B | 2.39B | 2.29B | 2.10B | 1.97B | 1.32B | 507.00M | -4.94B | 1.32B | 1.45B | 2.04B | 1.12B | 1.08B | 1.05B | 780.00M | 113.00M | 1.35B | 1.16B | 958.00M | 441.50M | 201.90M | 331.30M | 367.80M | 232.00M |
Income Before Tax Ratio | 0.52% | 6.00% | 7.38% | -26.47% | 2.87% | 5.52% | 6.07% | 3.69% | 6.20% | 8.50% | 8.20% | 7.59% | 7.45% | 5.28% | 2.16% | -19.84% | 5.02% | 5.36% | 9.13% | 7.14% | 7.10% | 6.79% | 4.98% | 0.61% | 7.60% | 7.35% | 6.11% | 2.90% | 1.34% | 3.98% | 5.09% | 3.28% |
Income Tax Expense | 19.00M | 341.00M | 436.00M | -846.00M | 164.00M | 322.00M | -29.00M | 341.00M | 608.00M | 864.00M | 804.00M | 767.00M | 712.00M | 473.00M | 157.00M | -135.00M | 411.00M | 458.00M | 671.00M | 427.00M | 391.00M | 410.00M | 262.00M | 297.00M | 551.00M | 478.00M | 383.00M | 175.60M | 127.30M | 143.70M | 171.00M | 99.30M |
Net Income | 105.00M | 1.18B | 1.43B | -3.94B | 564.00M | 1.11B | 1.55B | 619.00M | 1.07B | 1.53B | 1.49B | 1.34B | 1.26B | 847.00M | 350.00M | -4.80B | 893.00M | 995.00M | 1.41B | 689.00M | 693.00M | 818.00M | -276.00M | -184.00M | 795.00M | 662.00M | 536.00M | 265.90M | 74.60M | 187.60M | 193.30M | 113.00M |
Net Income Ratio | 0.44% | 4.65% | 5.65% | -21.79% | 2.23% | 4.30% | 6.23% | 2.40% | 3.96% | 5.43% | 5.32% | 4.82% | 4.76% | 3.39% | 1.49% | -19.30% | 3.39% | 3.69% | 6.28% | 4.41% | 4.54% | 5.30% | -1.76% | -1.00% | 4.49% | 4.18% | 3.42% | 1.75% | 0.50% | 2.26% | 2.67% | 1.60% |
EPS | 0.38 | 4.28 | 4.66 | -12.68 | 1.82 | 3.60 | 5.13 | 2.03 | 3.26 | 4.30 | 3.93 | 3.29 | 2.96 | 2.00 | 0.78 | -11.40 | 2.00 | 1.84 | 3.30 | 1.97 | 1.88 | 2.08 | -0.71 | -0.45 | 1.89 | 1.58 | 1.28 | 0.64 | 0.20 | 0.71 | 0.77 | 0.51 |
EPS Diluted | 0.38 | 4.19 | 4.55 | -12.68 | 1.81 | 3.56 | 5.10 | 2.02 | 3.22 | 4.22 | 3.86 | 3.24 | 2.92 | 1.98 | 0.78 | -11.40 | 1.97 | 1.81 | 3.24 | 1.93 | 1.86 | 2.06 | -0.69 | -0.45 | 1.81 | 1.48 | 1.21 | 0.62 | 0.20 | 0.70 | 0.75 | 0.51 |
Weighted Avg Shares Out | 274.20M | 274.70M | 306.80M | 311.10M | 309.70M | 307.70M | 305.40M | 308.50M | 328.40M | 355.20M | 378.30M | 405.50M | 424.50M | 423.30M | 421.70M | 421.20M | 446.60M | 540.00M | 426.00M | 349.75M | 368.62M | 394.60M | 391.40M | 408.89M | 420.00M | 418.99M | 418.75M | 415.63M | 382.56M | 266.10M | 252.68M | 223.76M |
Weighted Avg Shares Out (Dil) | 278.20M | 281.10M | 314.00M | 311.10M | 311.40M | 311.40M | 306.80M | 310.80M | 333.00M | 361.70M | 384.80M | 412.20M | 430.40M | 427.30M | 423.20M | 421.20M | 451.80M | 547.70M | 434.60M | 356.99M | 373.58M | 397.40M | 399.20M | 413.48M | 439.20M | 447.30M | 444.81M | 429.03M | 382.56M | 268.00M | 257.73M | 223.76M |
Macy's (M) Falls More Steeply Than Broader Market: What Investors Need to Know
Macy's CEO talks store's turnaround, 'Bold New Chapter' strategy
Macy's (M) Stock Drops Despite Market Gains: Important Facts to Note
Q3 Net Income up 24% to US$120 Million and Lease Revenue up 15% to US$677 Million
BLOOMINGDALE'S LAUNCHES A WICKED GOOD HOLIDAY
Zedge Announces Fourth Quarter and Full Year Fiscal 2024 Results
Macy's (M) Outperforms Broader Market: What You Need to Know
Myriad Exercises Initial 50% Option on Copper Mountain
Macy's, Inc. Board of Directors Declares Quarterly Dividend
Macy's: Slimming Down Its Store Base To Restore Growth
Source: https://incomestatements.info
Category: Stock Reports