See more : Guardforce AI Co., Limited (GRDAF) Income Statement Analysis – Financial Results
Complete financial analysis of Mercer International Inc. (MERC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mercer International Inc., a leading company in the Paper, Lumber & Forest Products industry within the Basic Materials sector.
- BikeExchange Limited (BEX.AX) Income Statement Analysis – Financial Results
- Blivex Energy Technology Co., Ltd (300116.SZ) Income Statement Analysis – Financial Results
- TechnoPlus Ventures Ltd. (TNPV.TA) Income Statement Analysis – Financial Results
- Afentra plc (AET.L) Income Statement Analysis – Financial Results
- ePlus inc. (PLUS) Income Statement Analysis – Financial Results
Mercer International Inc. (MERC)
About Mercer International Inc.
Mercer International Inc., together with its subsidiaries, manufactures and sells northern bleached softwood kraft (NBSK) pulp in Europe, the United States, Asia, and internationally. The company operates through two segments, Pulp and Wood Products. It also generates and sells green energy produced from biomass cogeneration power plant to third party utilities. In addition, the company manufactures, distributes, and sells lumber and other wood residuals. Further, it produces NBSK pulp primarily from wood chips, pulp logs, and sawlogs; carbon neutral or green energy using carbon-neutral bio-fuels, such as black liquor and wood waste; and tall oil for use as a chemical additive and green energy source. The company sells its pulp to tissue, specialty paper, and printing and writing paper, and other manufacturers; and lumber products to distributors, construction firms, secondary manufacturers, retail yards, and home centers. Mercer International Inc. was founded in 1968 and is headquartered in Vancouver, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.99B | 2.28B | 1.80B | 1.42B | 1.62B | 1.46B | 1.17B | 931.62M | 1.03B | 1.18B | 1.09B | 1.10B | 1.15B | 1.20B | 888.02M | 1.00B | 1.03B | 823.53M | 608.21M | 335.80M | 244.60M | 251.16M | 188.41M | 236.20M | 127.87M | 174.90M | 184.10M | 186.70M | 275.30M | 208.70M | 112.80M | 56.50M | 60.60M | 22.10M | 16.30M |
Cost of Revenue | 2.03B | 1.78B | 1.38B | 1.29B | 1.47B | 1.13B | 952.41M | 773.35M | 821.28M | 965.39M | 999.14M | 987.68M | 958.43M | 855.87M | 867.81M | 872.75M | 883.09M | 684.15M | 573.32M | 314.41M | 225.91M | 224.20M | 165.31M | 156.20M | 110.30M | 127.50M | 128.30M | 134.40M | 177.80M | 107.80M | 34.60M | 32.00M | 29.80M | 7.00M | 5.50M |
Gross Profit | -31.86M | 498.20M | 425.52M | 130.60M | 158.23M | 329.33M | 216.73M | 158.27M | 211.92M | 209.73M | 89.24M | 115.47M | 194.27M | 341.81M | 20.20M | 129.96M | 145.53M | 139.37M | 34.89M | 21.40M | 18.69M | 26.96M | 23.10M | 80.00M | 17.57M | 47.40M | 55.80M | 52.30M | 97.50M | 100.90M | 78.20M | 24.50M | 30.80M | 15.10M | 10.80M |
Gross Profit Ratio | -1.60% | 21.84% | 23.60% | 9.18% | 9.74% | 22.59% | 18.54% | 16.99% | 20.51% | 17.85% | 8.20% | 10.47% | 16.85% | 28.54% | 2.27% | 12.96% | 14.15% | 16.92% | 5.74% | 6.37% | 7.64% | 10.73% | 12.26% | 33.87% | 13.74% | 27.10% | 30.31% | 28.01% | 35.42% | 48.35% | 69.33% | 43.36% | 50.83% | 68.33% | 66.26% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 70.58K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 123.18M | 105.83M | 78.93M | 66.87M | 74.23M | 61.46M | 49.68M | 44.53M | 46.24M | 47.93M | 51.17M | 50.67M | 50.25M | 44.48M | 39.28M | 41.98M | 43.91M | 37.89M | 36.02M | 36.71M | 24.29M | 26.24M | 16.50M | 14.28M | 22.42M | 23.50M | 23.60M | 24.90M | 47.50M | 38.60M | 20.80M | 13.80M | 14.80M | 3.80M | 3.40M |
Other Expenses | 33.73M | 24.43M | 14.40M | 2.14M | 6.08M | -5.42M | 2.37M | -1.32M | -601.00K | -4.95M | 1.22M | -76.71K | 0.00 | -146.30K | -739.30K | -7.81M | 0.00 | -20.60M | -20.47M | 9.03M | 105.00K | 2.73M | 0.00 | 22.14M | 7.02M | 11.20M | 13.30M | 11.00M | 13.90M | 8.90M | 600.00K | 1.10M | 2.00M | 1.30M | 700.00K |
Operating Expenses | 123.18M | 105.83M | 78.93M | 66.87M | 74.23M | 61.46M | 49.68M | 44.53M | 46.24M | 47.93M | 51.17M | 50.67M | 50.25M | 118.72M | 38.54M | 111.41M | 43.91M | 17.28M | 15.55M | 45.74M | 24.40M | 28.97M | 16.50M | 36.42M | 29.44M | 34.70M | 36.90M | 35.90M | 61.40M | 47.50M | 21.40M | 14.90M | 16.80M | 5.10M | 4.10M |
Cost & Expenses | 2.18B | 1.89B | 1.46B | 1.36B | 1.54B | 1.19B | 1.00B | 817.88M | 867.52M | 1.01B | 1.05B | 1.04B | 1.01B | 974.59M | 906.35M | 984.16M | 927.01M | 701.44M | 588.87M | 360.15M | 250.30M | 253.17M | 181.81M | 192.63M | 139.73M | 162.20M | 165.20M | 170.30M | 239.20M | 155.30M | 56.00M | 46.90M | 46.60M | 12.10M | 9.60M |
Interest Income | 9.02M | 6.46M | 1.73M | 80.75M | 75.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.80 | -0.27 | -0.63 | -0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 88.25M | 71.50M | 70.05M | 80.75M | 75.75M | 51.46M | 54.80M | 51.58M | 53.89M | 67.52M | 69.16M | 73.80M | 76.46M | 89.93M | 92.80M | 91.54M | 104.10M | 91.93M | 86.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 172.50M | 144.15M | 132.20M | 128.92M | 126.39M | 96.73M | 85.29M | 71.98M | 68.33M | 78.01M | 78.65M | 76.77M | 72.59M | 74.79M | 77.61M | 77.63M | 82.74M | 74.38M | 63.56M | 39.93M | 30.30M | 26.90M | 20.56M | 22.14M | 7.02M | 11.20M | 13.30M | 11.00M | 13.90M | 8.90M | 600.00K | 1.10M | 2.00M | 1.30M | 700.00K |
EBITDA | -9.08M | 560.96M | 478.78M | 192.65M | 210.40M | 367.24M | 253.85M | 187.11M | 234.02M | 239.81M | 116.72M | 142.31M | 216.61M | 281.49M | 58.67M | 56.27M | 221.41M | 196.46M | 85.63M | 15.59M | 24.60M | 24.90M | 32.35M | 65.71M | -4.85M | 23.90M | 32.21M | 27.40M | 50.00M | 62.30M | 57.40M | 10.70M | 16.00M | 11.30M | 7.40M |
EBITDA Ratio | -0.46% | 24.59% | 27.35% | 13.69% | 13.33% | 24.64% | 21.79% | 19.79% | 22.59% | 19.99% | 10.84% | 12.83% | 18.79% | 24.87% | -2.07% | 9.59% | 12.84% | 0.97% | 24.89% | 1.25% | 4.96% | 11.97% | 11.54% | 27.82% | 13.53% | 13.66% | 43.83% | 14.68% | 7.01% | 24.87% | 91.05% | 18.94% | 26.40% | 51.13% | 17.18% |
Operating Income | -188.77M | 392.37M | 346.58M | 63.73M | 84.00M | 267.87M | 167.05M | 113.74M | 165.68M | 161.80M | 31.66M | 64.81M | 144.02M | 223.09M | -18.34M | 18.56M | 101.62M | 122.09M | 19.34M | -24.35M | -5.71M | 725.00K | 6.60M | 43.58M | -11.87M | 12.70M | 18.90M | 16.40M | 36.10M | 53.40M | 56.80M | 9.60M | 14.00M | 10.00M | 6.70M |
Operating Income Ratio | -9.47% | 17.20% | 19.22% | 4.48% | 5.17% | 18.38% | 14.29% | 12.21% | 16.04% | 13.77% | 2.91% | 5.87% | 12.49% | 18.63% | -2.07% | 1.85% | 9.88% | 14.82% | 3.18% | -7.25% | -2.33% | 0.29% | 3.50% | 18.45% | -9.28% | 7.26% | 10.27% | 8.78% | 13.11% | 25.59% | 50.35% | 16.99% | 23.10% | 45.25% | 41.10% |
Total Other Income/Expenses | -81.05M | -47.07M | -86.02M | -74.87M | -74.42M | -90.60M | -64.62M | -54.28M | -60.73M | -57.61M | -48.23M | -67.13M | -80.46M | -105.49M | -90.11M | -140.10M | -20.08M | 46.53M | -191.16M | -11.74M | -1.92M | -7.64M | -9.06M | -13.99M | -25.15M | -3.40M | -51.41M | -3.90M | 20.40M | -10.30M | -47.00M | -3.70M | -3.90M | -4.20M | 700.00K |
Income Before Tax | -269.82M | 345.30M | 260.57M | -11.14M | 9.59M | 177.27M | 103.94M | 59.46M | 104.95M | 104.19M | -16.57M | -4.23M | 69.10M | 118.19M | -111.75M | -115.63M | 49.58M | 168.61M | -172.40M | -36.08M | -7.63M | -6.92M | -2.45M | 29.58M | -37.02M | 9.30M | -32.50M | 12.50M | 56.50M | 43.10M | 9.80M | 5.90M | 10.10M | 5.80M | 7.40M |
Income Before Tax Ratio | -13.53% | 15.14% | 14.45% | -0.78% | 0.59% | 12.16% | 8.89% | 6.38% | 10.16% | 8.87% | -1.52% | -0.38% | 5.99% | 9.87% | -12.58% | -11.53% | 4.82% | 20.47% | -28.34% | -10.74% | -3.12% | -2.75% | -1.30% | 12.52% | -28.95% | 5.32% | -17.65% | 6.70% | 20.52% | 20.65% | 8.69% | 10.44% | 16.67% | 26.24% | 45.40% |
Income Tax Expense | -27.77M | 98.26M | 89.58M | 6.10M | 19.23M | 48.68M | 33.45M | 24.52M | 29.45M | -16.77M | 9.20M | 9.65M | -900.78K | -7.82M | -8.41M | 3.45M | 15.06M | 75.81M | -12.84M | -59.82M | 3.99M | -277.00K | 74.00K | 108.00K | 1.09M | 300.00K | 100.00K | -3.10M | -9.10M | -2.40M | -4.20M | -2.10M | 2.80M | 1.50M | 2.30M |
Net Income | -242.06M | 247.04M | 170.99M | -17.24M | -9.64M | 128.59M | 70.48M | 34.94M | 75.50M | 113.15M | -26.38M | -16.11M | 64.90M | 114.75M | -89.10M | -100.88M | 32.39M | 83.43M | -138.64M | 27.07M | -4.52M | -6.64M | -2.53M | 29.47M | -38.11M | 9.00M | -32.60M | 16.10M | 64.10M | 46.10M | 16.80M | 8.00M | 7.30M | 4.80M | 5.60M |
Net Income Ratio | -12.14% | 10.83% | 9.48% | -1.21% | -0.59% | 8.82% | 6.03% | 3.75% | 7.31% | 9.63% | -2.42% | -1.46% | 5.63% | 9.58% | -10.03% | -10.06% | 3.15% | 10.13% | -22.80% | 8.06% | -1.85% | -2.64% | -1.34% | 12.48% | -29.80% | 5.15% | -17.71% | 8.62% | 23.28% | 22.09% | 14.89% | 14.16% | 12.05% | 21.72% | 34.36% |
EPS | -3.65 | 3.74 | 2.59 | -0.26 | -0.15 | 1.97 | 1.09 | 0.54 | 1.17 | 1.82 | -0.47 | -0.29 | 1.39 | 2.98 | -2.45 | -2.78 | 0.90 | 2.51 | -4.42 | 1.56 | -0.26 | -0.40 | -0.15 | 1.91 | -2.33 | 0.59 | -2.18 | 1.15 | 5.01 | 4.10 | 1.61 | 0.78 | 0.65 | 0.46 | 0.64 |
EPS Diluted | -3.65 | 3.71 | 2.58 | -0.26 | -0.15 | 1.96 | 1.08 | 0.54 | 1.17 | 1.81 | -0.47 | -0.29 | 1.24 | 2.07 | -2.45 | -2.78 | 0.85 | 2.08 | -4.42 | 1.56 | -0.26 | -0.40 | -0.15 | 1.87 | -2.33 | 0.59 | -2.18 | 1.15 | 5.01 | 4.10 | 1.61 | 0.78 | 0.65 | 0.46 | 0.64 |
Weighted Avg Shares Out | 66.41M | 66.10M | 65.94M | 65.77M | 65.55M | 65.13M | 64.92M | 64.63M | 64.38M | 62.01M | 55.67M | 55.60M | 50.12M | 38.59M | 36.30M | 36.29M | 36.08M | 33.30M | 31.34M | 17.31M | 17.05M | 16.65M | 16.62M | 15.43M | 16.36M | 15.25M | 14.95M | 14.00M | 12.79M | 11.24M | 10.43M | 10.26M | 11.23M | 10.43M | 8.75M |
Weighted Avg Shares Out (Dil) | 66.41M | 66.60M | 66.28M | 65.77M | 65.55M | 65.77M | 65.39M | 65.10M | 64.78M | 62.51M | 55.67M | 55.60M | 56.99M | 56.96M | 36.30M | 36.29M | 45.30M | 40.04M | 31.34M | 17.31M | 17.05M | 16.65M | 16.62M | 15.76M | 16.36M | 15.31M | 14.95M | 14.00M | 12.79M | 11.24M | 10.43M | 10.26M | 11.23M | 10.43M | 8.75M |
Mercer International Inc. to Present at Upcoming TD Securities Paper and Forest Products Conference
Is Mercer International (MERC) Stock Undervalued Right Now?
Make Money Off Energy, Pizza? Here's How This Top Manager Does It
Despite Fast-paced Momentum, Mercer International (MERC) Is Still a Bargain Stock
Mercer International Inc. to Present at Upcoming Credit Suisse 35th Annual Specialties & Basics Conference
Buy These 5 Stocks With Upgraded Broker Ratings Right Away
Is Mercer International (MERC) a Great Value Stock Right Now?
Mercer International (MERC) Is Attractively Priced Despite Fast-paced Momentum
Looking for a Growth Stock? 3 Reasons Why Mercer International (MERC) is a Solid Choice
Mercer International Inc. (MERC) Soars to 52-Week High, Time to Cash Out?
Source: https://incomestatements.info
Category: Stock Reports