See more : COLTENE Holding AG (CLTN.SW) Income Statement Analysis – Financial Results
Complete financial analysis of Mercer International Inc. (MERC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mercer International Inc., a leading company in the Paper, Lumber & Forest Products industry within the Basic Materials sector.
- Proud Real Estate Public Company Limited (PROUD.BK) Income Statement Analysis – Financial Results
- Sakuma Exports Limited (SAKUMA-RE.NS) Income Statement Analysis – Financial Results
- AfterNext HealthTech Acquisition Corp. (AFTR-WT) Income Statement Analysis – Financial Results
- Semantix, Inc. (STIXF) Income Statement Analysis – Financial Results
- OUTLOOKCONSULTING CO LTD (5596.T) Income Statement Analysis – Financial Results
Mercer International Inc. (MERC)
About Mercer International Inc.
Mercer International Inc., together with its subsidiaries, manufactures and sells northern bleached softwood kraft (NBSK) pulp in Europe, the United States, Asia, and internationally. The company operates through two segments, Pulp and Wood Products. It also generates and sells green energy produced from biomass cogeneration power plant to third party utilities. In addition, the company manufactures, distributes, and sells lumber and other wood residuals. Further, it produces NBSK pulp primarily from wood chips, pulp logs, and sawlogs; carbon neutral or green energy using carbon-neutral bio-fuels, such as black liquor and wood waste; and tall oil for use as a chemical additive and green energy source. The company sells its pulp to tissue, specialty paper, and printing and writing paper, and other manufacturers; and lumber products to distributors, construction firms, secondary manufacturers, retail yards, and home centers. Mercer International Inc. was founded in 1968 and is headquartered in Vancouver, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.99B | 2.28B | 1.80B | 1.42B | 1.62B | 1.46B | 1.17B | 931.62M | 1.03B | 1.18B | 1.09B | 1.10B | 1.15B | 1.20B | 888.02M | 1.00B | 1.03B | 823.53M | 608.21M | 335.80M | 244.60M | 251.16M | 188.41M | 236.20M | 127.87M | 174.90M | 184.10M | 186.70M | 275.30M | 208.70M | 112.80M | 56.50M | 60.60M | 22.10M | 16.30M |
Cost of Revenue | 2.03B | 1.78B | 1.38B | 1.29B | 1.47B | 1.13B | 952.41M | 773.35M | 821.28M | 965.39M | 999.14M | 987.68M | 958.43M | 855.87M | 867.81M | 872.75M | 883.09M | 684.15M | 573.32M | 314.41M | 225.91M | 224.20M | 165.31M | 156.20M | 110.30M | 127.50M | 128.30M | 134.40M | 177.80M | 107.80M | 34.60M | 32.00M | 29.80M | 7.00M | 5.50M |
Gross Profit | -31.86M | 498.20M | 425.52M | 130.60M | 158.23M | 329.33M | 216.73M | 158.27M | 211.92M | 209.73M | 89.24M | 115.47M | 194.27M | 341.81M | 20.20M | 129.96M | 145.53M | 139.37M | 34.89M | 21.40M | 18.69M | 26.96M | 23.10M | 80.00M | 17.57M | 47.40M | 55.80M | 52.30M | 97.50M | 100.90M | 78.20M | 24.50M | 30.80M | 15.10M | 10.80M |
Gross Profit Ratio | -1.60% | 21.84% | 23.60% | 9.18% | 9.74% | 22.59% | 18.54% | 16.99% | 20.51% | 17.85% | 8.20% | 10.47% | 16.85% | 28.54% | 2.27% | 12.96% | 14.15% | 16.92% | 5.74% | 6.37% | 7.64% | 10.73% | 12.26% | 33.87% | 13.74% | 27.10% | 30.31% | 28.01% | 35.42% | 48.35% | 69.33% | 43.36% | 50.83% | 68.33% | 66.26% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 70.58K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 123.18M | 105.83M | 78.93M | 66.87M | 74.23M | 61.46M | 49.68M | 44.53M | 46.24M | 47.93M | 51.17M | 50.67M | 50.25M | 44.48M | 39.28M | 41.98M | 43.91M | 37.89M | 36.02M | 36.71M | 24.29M | 26.24M | 16.50M | 14.28M | 22.42M | 23.50M | 23.60M | 24.90M | 47.50M | 38.60M | 20.80M | 13.80M | 14.80M | 3.80M | 3.40M |
Other Expenses | 33.73M | 24.43M | 14.40M | 2.14M | 6.08M | -5.42M | 2.37M | -1.32M | -601.00K | -4.95M | 1.22M | -76.71K | 0.00 | -146.30K | -739.30K | -7.81M | 0.00 | -20.60M | -20.47M | 9.03M | 105.00K | 2.73M | 0.00 | 22.14M | 7.02M | 11.20M | 13.30M | 11.00M | 13.90M | 8.90M | 600.00K | 1.10M | 2.00M | 1.30M | 700.00K |
Operating Expenses | 123.18M | 105.83M | 78.93M | 66.87M | 74.23M | 61.46M | 49.68M | 44.53M | 46.24M | 47.93M | 51.17M | 50.67M | 50.25M | 118.72M | 38.54M | 111.41M | 43.91M | 17.28M | 15.55M | 45.74M | 24.40M | 28.97M | 16.50M | 36.42M | 29.44M | 34.70M | 36.90M | 35.90M | 61.40M | 47.50M | 21.40M | 14.90M | 16.80M | 5.10M | 4.10M |
Cost & Expenses | 2.18B | 1.89B | 1.46B | 1.36B | 1.54B | 1.19B | 1.00B | 817.88M | 867.52M | 1.01B | 1.05B | 1.04B | 1.01B | 974.59M | 906.35M | 984.16M | 927.01M | 701.44M | 588.87M | 360.15M | 250.30M | 253.17M | 181.81M | 192.63M | 139.73M | 162.20M | 165.20M | 170.30M | 239.20M | 155.30M | 56.00M | 46.90M | 46.60M | 12.10M | 9.60M |
Interest Income | 9.02M | 6.46M | 1.73M | 80.75M | 75.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.80 | -0.27 | -0.63 | -0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 88.25M | 71.50M | 70.05M | 80.75M | 75.75M | 51.46M | 54.80M | 51.58M | 53.89M | 67.52M | 69.16M | 73.80M | 76.46M | 89.93M | 92.80M | 91.54M | 104.10M | 91.93M | 86.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 172.50M | 144.15M | 132.20M | 128.92M | 126.39M | 96.73M | 85.29M | 71.98M | 68.33M | 78.01M | 78.65M | 76.77M | 72.59M | 74.79M | 77.61M | 77.63M | 82.74M | 74.38M | 63.56M | 39.93M | 30.30M | 26.90M | 20.56M | 22.14M | 7.02M | 11.20M | 13.30M | 11.00M | 13.90M | 8.90M | 600.00K | 1.10M | 2.00M | 1.30M | 700.00K |
EBITDA | -9.08M | 560.96M | 478.78M | 192.65M | 210.40M | 367.24M | 253.85M | 187.11M | 234.02M | 239.81M | 116.72M | 142.31M | 216.61M | 281.49M | 58.67M | 56.27M | 221.41M | 196.46M | 85.63M | 15.59M | 24.60M | 24.90M | 32.35M | 65.71M | -4.85M | 23.90M | 32.21M | 27.40M | 50.00M | 62.30M | 57.40M | 10.70M | 16.00M | 11.30M | 7.40M |
EBITDA Ratio | -0.46% | 24.59% | 27.35% | 13.69% | 13.33% | 24.64% | 21.79% | 19.79% | 22.59% | 19.99% | 10.84% | 12.83% | 18.79% | 24.87% | -2.07% | 9.59% | 12.84% | 0.97% | 24.89% | 1.25% | 4.96% | 11.97% | 11.54% | 27.82% | 13.53% | 13.66% | 43.83% | 14.68% | 7.01% | 24.87% | 91.05% | 18.94% | 26.40% | 51.13% | 17.18% |
Operating Income | -188.77M | 392.37M | 346.58M | 63.73M | 84.00M | 267.87M | 167.05M | 113.74M | 165.68M | 161.80M | 31.66M | 64.81M | 144.02M | 223.09M | -18.34M | 18.56M | 101.62M | 122.09M | 19.34M | -24.35M | -5.71M | 725.00K | 6.60M | 43.58M | -11.87M | 12.70M | 18.90M | 16.40M | 36.10M | 53.40M | 56.80M | 9.60M | 14.00M | 10.00M | 6.70M |
Operating Income Ratio | -9.47% | 17.20% | 19.22% | 4.48% | 5.17% | 18.38% | 14.29% | 12.21% | 16.04% | 13.77% | 2.91% | 5.87% | 12.49% | 18.63% | -2.07% | 1.85% | 9.88% | 14.82% | 3.18% | -7.25% | -2.33% | 0.29% | 3.50% | 18.45% | -9.28% | 7.26% | 10.27% | 8.78% | 13.11% | 25.59% | 50.35% | 16.99% | 23.10% | 45.25% | 41.10% |
Total Other Income/Expenses | -81.05M | -47.07M | -86.02M | -74.87M | -74.42M | -90.60M | -64.62M | -54.28M | -60.73M | -57.61M | -48.23M | -67.13M | -80.46M | -105.49M | -90.11M | -140.10M | -20.08M | 46.53M | -191.16M | -11.74M | -1.92M | -7.64M | -9.06M | -13.99M | -25.15M | -3.40M | -51.41M | -3.90M | 20.40M | -10.30M | -47.00M | -3.70M | -3.90M | -4.20M | 700.00K |
Income Before Tax | -269.82M | 345.30M | 260.57M | -11.14M | 9.59M | 177.27M | 103.94M | 59.46M | 104.95M | 104.19M | -16.57M | -4.23M | 69.10M | 118.19M | -111.75M | -115.63M | 49.58M | 168.61M | -172.40M | -36.08M | -7.63M | -6.92M | -2.45M | 29.58M | -37.02M | 9.30M | -32.50M | 12.50M | 56.50M | 43.10M | 9.80M | 5.90M | 10.10M | 5.80M | 7.40M |
Income Before Tax Ratio | -13.53% | 15.14% | 14.45% | -0.78% | 0.59% | 12.16% | 8.89% | 6.38% | 10.16% | 8.87% | -1.52% | -0.38% | 5.99% | 9.87% | -12.58% | -11.53% | 4.82% | 20.47% | -28.34% | -10.74% | -3.12% | -2.75% | -1.30% | 12.52% | -28.95% | 5.32% | -17.65% | 6.70% | 20.52% | 20.65% | 8.69% | 10.44% | 16.67% | 26.24% | 45.40% |
Income Tax Expense | -27.77M | 98.26M | 89.58M | 6.10M | 19.23M | 48.68M | 33.45M | 24.52M | 29.45M | -16.77M | 9.20M | 9.65M | -900.78K | -7.82M | -8.41M | 3.45M | 15.06M | 75.81M | -12.84M | -59.82M | 3.99M | -277.00K | 74.00K | 108.00K | 1.09M | 300.00K | 100.00K | -3.10M | -9.10M | -2.40M | -4.20M | -2.10M | 2.80M | 1.50M | 2.30M |
Net Income | -242.06M | 247.04M | 170.99M | -17.24M | -9.64M | 128.59M | 70.48M | 34.94M | 75.50M | 113.15M | -26.38M | -16.11M | 64.90M | 114.75M | -89.10M | -100.88M | 32.39M | 83.43M | -138.64M | 27.07M | -4.52M | -6.64M | -2.53M | 29.47M | -38.11M | 9.00M | -32.60M | 16.10M | 64.10M | 46.10M | 16.80M | 8.00M | 7.30M | 4.80M | 5.60M |
Net Income Ratio | -12.14% | 10.83% | 9.48% | -1.21% | -0.59% | 8.82% | 6.03% | 3.75% | 7.31% | 9.63% | -2.42% | -1.46% | 5.63% | 9.58% | -10.03% | -10.06% | 3.15% | 10.13% | -22.80% | 8.06% | -1.85% | -2.64% | -1.34% | 12.48% | -29.80% | 5.15% | -17.71% | 8.62% | 23.28% | 22.09% | 14.89% | 14.16% | 12.05% | 21.72% | 34.36% |
EPS | -3.65 | 3.74 | 2.59 | -0.26 | -0.15 | 1.97 | 1.09 | 0.54 | 1.17 | 1.82 | -0.47 | -0.29 | 1.39 | 2.98 | -2.45 | -2.78 | 0.90 | 2.51 | -4.42 | 1.56 | -0.26 | -0.40 | -0.15 | 1.91 | -2.33 | 0.59 | -2.18 | 1.15 | 5.01 | 4.10 | 1.61 | 0.78 | 0.65 | 0.46 | 0.64 |
EPS Diluted | -3.65 | 3.71 | 2.58 | -0.26 | -0.15 | 1.96 | 1.08 | 0.54 | 1.17 | 1.81 | -0.47 | -0.29 | 1.24 | 2.07 | -2.45 | -2.78 | 0.85 | 2.08 | -4.42 | 1.56 | -0.26 | -0.40 | -0.15 | 1.87 | -2.33 | 0.59 | -2.18 | 1.15 | 5.01 | 4.10 | 1.61 | 0.78 | 0.65 | 0.46 | 0.64 |
Weighted Avg Shares Out | 66.41M | 66.10M | 65.94M | 65.77M | 65.55M | 65.13M | 64.92M | 64.63M | 64.38M | 62.01M | 55.67M | 55.60M | 50.12M | 38.59M | 36.30M | 36.29M | 36.08M | 33.30M | 31.34M | 17.31M | 17.05M | 16.65M | 16.62M | 15.43M | 16.36M | 15.25M | 14.95M | 14.00M | 12.79M | 11.24M | 10.43M | 10.26M | 11.23M | 10.43M | 8.75M |
Weighted Avg Shares Out (Dil) | 66.41M | 66.60M | 66.28M | 65.77M | 65.55M | 65.77M | 65.39M | 65.10M | 64.78M | 62.51M | 55.67M | 55.60M | 56.99M | 56.96M | 36.30M | 36.29M | 45.30M | 40.04M | 31.34M | 17.31M | 17.05M | 16.65M | 16.62M | 15.76M | 16.36M | 15.31M | 14.95M | 14.00M | 12.79M | 11.24M | 10.43M | 10.26M | 11.23M | 10.43M | 8.75M |
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Mercer International Inc. - MERC
Levi & Korsinsky Reminds Shareholders of an Investigation into Mercer International Inc. (MERC) Regarding Potential Securities Fraud Allegations
Mercer International Inc. Completes Private Add-On Offering of $200,000,000 of 2028 Senior Notes
Mercer International Inc. Investigation Ongoing: Contact Levi & Korsinsky to Discuss Your Rights - MERC
Mercer International Inc. Investigation Ongoing: Contact Levi & Korsinsky to Discuss Your Rights - MERC
Mercer International Inc. Announces Pricing of Private Add-On Offering of Senior Notes
Levi & Korsinsky Announces an Investigation on Behalf of Mercer International Inc. (MERC) Shareholders Who May Have Been Affected by Fraud
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Mercer International Inc. - MERC
Mercer International Inc. Announces Proposed Add-On Offering of $200 Million of Senior Notes Due 2028 in Private Offering and Redemption of 5.500% Senior Notes Due 2026
Mercer International Inc. Announces Preliminary Results for the Third Quarter of 2024 and Earnings Conference Call Details
Source: https://incomestatements.info
Category: Stock Reports