See more : AGORA Hospitality Group Co., Ltd (9704.T) Income Statement Analysis – Financial Results
Complete financial analysis of Minim, Inc. (MINM) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Minim, Inc., a leading company in the Communication Equipment industry within the Technology sector.
- Basic-Fit N.V. (BFIT.AS) Income Statement Analysis – Financial Results
- Shandong Huapeng Glass Co.,Ltd. (603021.SS) Income Statement Analysis – Financial Results
- Galp Energia, SGPS, S.A. (GALP.LS) Income Statement Analysis – Financial Results
- GMM Pfaudler Limited (GMMPFAUDLR.NS) Income Statement Analysis – Financial Results
- Chong Kin Group Holdings Limited (1609.HK) Income Statement Analysis – Financial Results
Minim, Inc. (MINM)
About Minim, Inc.
Minim, Inc., together with its subsidiaries, designs, develops, sells, and supports an Internet of Things security platform in North America and internationally. It offers hardware products, including cable modems, cable modem/routers, gateways, mobile broadband modems, wireless routers, multimedia over coax adapters, mesh home networking devices, and other local area network products. The company also provides Minim mobile applications for end users to personalize and monitor their home and office network for speed testing, data usage tracking, security alerts, malware blocking, privacy settings, and parental controls; and Minim web application that enables technical support representatives of Internet Service Providers (ISPs) and businesses to offer remote support with network insights. In addition, it offers Minim API suite and MinimOS for third-party hardware vendors, ISPs, and other partners to integrate with the Minim platform and functionality; to manage their own account data; and to integrate with third-party router firmware. The company offers its products under the ZOOM, Motorola, and Minim brands. It sells its products through direct sales force and commissioned independent sales representatives to retailers; and retailers, distributors, ISPs, individual businesses, service providers, value-added resellers, PC system integrators, original equipment manufacturers, channel resellers, electronics distributors, and e-commerce platforms. The company was formerly known as ZoomTelephonics, Inc. and changed its name to Minim, Inc. in June 2021. Minim, Inc. was incorporated in 1977 and is headquartered in Manchester, New Hampshire.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.11M | 50.62M | 55.42M | 47.99M | 37.61M | 32.32M | 29.42M | 17.83M | 10.79M | 11.90M | 11.24M | 14.69M | 12.67M | 13.30M | 10.74M | 14.46M |
| Cost of Revenue | 25.64M | 38.70M | 37.89M | 34.38M | 26.71M | 20.68M | 19.18M | 12.47M | 7.39M | 8.41M | 8.14M | 11.06M | 9.37M | 9.02M | 7.74M | 11.47M |
| Gross Profit | 470.89K | 11.93M | 17.53M | 13.61M | 10.91M | 11.64M | 10.24M | 5.37M | 3.40M | 3.49M | 3.10M | 3.63M | 3.30M | 4.28M | 3.00M | 2.99M |
| Gross Profit Ratio | 1.80% | 23.56% | 31.63% | 28.35% | 28.99% | 36.02% | 34.81% | 30.09% | 31.53% | 29.33% | 27.60% | 24.74% | 26.06% | 32.18% | 27.94% | 20.69% |
| Research & Development | 3.45M | 5.83M | 6.17M | 3.83M | 2.24M | 1.77M | 1.95M | 1.52M | 1.34M | 1.13M | 920.00K | 1.16M | 1.01M | 1.13M | 1.37M | 1.72M |
| General & Administrative | 4.76M | 6.12M | 4.89M | 5.44M | 2.67M | 1.65M | 1.43M | 1.54M | 1.23M | 1.05M | 1.32M | 1.25M | 1.17M | 1.25M | 2.38M | 2.28M |
| Selling & Marketing | 9.47M | 15.02M | 9.79M | 9.16M | 9.22M | 8.17M | 7.24M | 5.19M | 1.57M | 1.45M | 1.57M | 1.91M | 2.06M | 1.99M | 1.86M | 2.93M |
| SG&A | 14.23M | 21.15M | 14.68M | 14.60M | 11.89M | 9.82M | 8.68M | 6.73M | 2.80M | 2.50M | 2.89M | 3.16M | 3.24M | 3.24M | 4.24M | 5.21M |
| Other Expenses | 0.00 | 2.00K | 89.00 | 1.04M | -23.00K | -101.00K | -140.00K | 12.58K | 11.40 | 8.80 | 11.70 | -49.18K | 9.20 | 9.40 | 0.00 | 0.00 |
| Operating Expenses | 17.68M | 26.97M | 20.85M | 18.43M | 14.13M | 11.59M | 11.45M | 8.25M | 4.14M | 3.63M | 3.81M | 4.31M | 4.24M | 4.37M | 5.61M | 6.93M |
| Cost & Expenses | 43.31M | 65.67M | 58.74M | 52.81M | 40.84M | 32.27M | 30.63M | 20.72M | 11.53M | 12.04M | 11.95M | 15.37M | 13.61M | 13.39M | 13.35M | 18.40M |
| Interest Income | 2.55K | 457.00 | 44.17K | 1.08K | 13.98K | 285.00 | 100.00 | 254.00 | 444.00 | 33.00 | 39.00 | 112.00 | 2.32K | 552.00 | 4.04K | 54.08K |
| Interest Expense | 385.95K | 394.62K | 226.00K | 48.55K | 48.40K | 78.40K | 98.76K | 54.45K | 72.36K | 77.23K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 763.11K | 697.06K | 525.14K | 372.18K | 608.31K | 345.08K | 500.08K | 544.69K | 121.03K | 9.05K | 9.78K | 14.08K | 23.55K | 26.43K | 59.54K | 87.77K |
| EBITDA | -16.44M | -14.35M | -3.32M | -4.45M | -2.61M | 394.99K | -712.24K | -2.34M | -701.19K | -409.00K | -696.90K | -665.80K | -917.99K | -61.07K | -2.55M | -3.85M |
| EBITDA Ratio | -62.98% | -29.72% | -5.98% | -10.04% | -8.56% | 0.16% | -4.12% | -15.94% | -6.06% | -3.44% | -3.14% | -4.63% | -7.81% | -3.14% | -23.75% | -29.01% |
| Operating Income | -17.21M | -15.05M | -3.32M | -4.82M | -3.22M | 53.00K | -1.21M | -2.88M | -740.00K | -140.00K | -707.00K | -680.00K | -941.54K | -87.50K | -2.61M | -3.60M |
| Operating Income Ratio | -65.91% | -29.72% | -5.98% | -10.04% | -8.56% | 0.16% | -4.12% | -16.17% | -6.86% | -1.18% | -6.29% | -4.63% | -7.43% | -0.66% | -24.31% | -24.90% |
| Total Other Income/Expenses | -384.71K | -391.86K | 1.18M | 988.50K | -29.71K | -101.16K | -140.01K | -41.62K | -85.51K | 268.55K | -354.36K | -49.07K | 73.55K | 357.46K | 39.45K | -545.79K |
| Income Before Tax | -17.59M | -15.44M | -3.52M | -3.83M | -3.24M | -48.00K | -1.35M | -2.93M | -826.00K | 129.00K | -1.06M | -729.00K | -867.98K | 269.97K | -2.57M | -4.15M |
| Income Before Tax Ratio | -67.38% | -30.50% | -6.36% | -7.98% | -8.62% | -0.15% | -4.60% | -16.41% | -7.66% | 1.08% | -9.44% | -4.96% | -6.85% | 2.03% | -23.94% | -28.68% |
| Income Tax Expense | 42.62K | 112.00K | 64.00K | 27.00K | 32.00K | 26.00K | 15.00K | 7.00K | 7.00K | 7.00K | 4.00K | 3.00K | 2.07K | 1.78K | 5.10K | 12.92K |
| Net Income | -17.63M | -15.55M | -3.59M | -3.86M | -3.28M | -74.00K | -1.37M | -2.93M | -833.00K | 122.49K | -1.07M | -732.00K | -870.05K | 268.19K | -2.58M | -4.16M |
| Net Income Ratio | -67.55% | -30.72% | -6.47% | -8.04% | -8.71% | -0.23% | -4.65% | -16.45% | -7.72% | 1.03% | -9.47% | -4.98% | -6.87% | 2.02% | -23.99% | -28.77% |
| EPS | -9.08 | -8.38 | -2.26 | -3.81 | -4.54 | -0.12 | -2.29 | -5.27 | -2.20 | 0.50 | -3.62 | -2.52 | -3.71 | 3.12 | -31.54 | -53.36 |
| EPS Diluted | -9.08 | -8.38 | -2.26 | -3.81 | -4.54 | -0.12 | -2.29 | -5.27 | -2.20 | 0.50 | -3.47 | -2.52 | -3.71 | 3.12 | -31.54 | -53.36 |
| Weighted Avg Shares Out | 1.94M | 1.86M | 1.59M | 1.01M | 722.04K | 638.27K | 596.69K | 556.32K | 378.83K | 319.31K | 294.54K | 290.82K | 234.26K | 86.18K | 81.69K | 77.96K |
| Weighted Avg Shares Out (Dil) | 1.94M | 1.86M | 1.59M | 1.01M | 722.04K | 638.27K | 596.69K | 556.32K | 378.83K | 319.31K | 307.07K | 290.82K | 234.26K | 86.46K | 81.69K | 77.96K |
Minim to Host Third Quarter 2022 Earnings Call Conference on November 10, 2022
Pontera Appoints Nicole Zheng as Chief Marketing Officer
Minim, Inc.'s (MINM) CEO Graham Chynoweth on Q2 2022 Results - Earnings Call Transcript
Minim, Inc. (MINM) Reports Q2 Loss, Misses Revenue Estimates
Minim Announces Virtual Investor Day Event, Followed by In-Person Cocktail Reception in New York City, to be Held on June 9, 2022
Minim, Inc. (MINM) CEO Graham Chynoweth on Q1 2022 Results - Earnings Call Transcript
Minim, Inc. (MINM) Reports Q1 Loss, Tops Revenue Estimates
Minim to Host First Quarter 2022 Earnings Call Conference on May 11, 2022
Minim, Inc. (MINM) CEO Gray Chynoweth on Q4 2021 Results - Earnings Call Transcript
Minim, Inc. (MINM) Reports Q4 Loss, Misses Revenue Estimates
Source: https://incomestatements.info
Category: Stock Reports