See more : Chi Sheng Pharma & Biotech Co., Ltd (4111.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of Minim, Inc. (MINM) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Minim, Inc., a leading company in the Communication Equipment industry within the Technology sector.
- PT Jaya Real Property, Tbk. (JRPT.JK) Income Statement Analysis – Financial Results
- China NT Pharma Group Company Limited (1011.HK) Income Statement Analysis – Financial Results
- TMX Group Limited (TMXXF) Income Statement Analysis – Financial Results
- Goff Corp. (GOFF) Income Statement Analysis – Financial Results
- Sparta Capital Ltd. (SAY.V) Income Statement Analysis – Financial Results
Minim, Inc. (MINM)
About Minim, Inc.
Minim, Inc., together with its subsidiaries, designs, develops, sells, and supports an Internet of Things security platform in North America and internationally. It offers hardware products, including cable modems, cable modem/routers, gateways, mobile broadband modems, wireless routers, multimedia over coax adapters, mesh home networking devices, and other local area network products. The company also provides Minim mobile applications for end users to personalize and monitor their home and office network for speed testing, data usage tracking, security alerts, malware blocking, privacy settings, and parental controls; and Minim web application that enables technical support representatives of Internet Service Providers (ISPs) and businesses to offer remote support with network insights. In addition, it offers Minim API suite and MinimOS for third-party hardware vendors, ISPs, and other partners to integrate with the Minim platform and functionality; to manage their own account data; and to integrate with third-party router firmware. The company offers its products under the ZOOM, Motorola, and Minim brands. It sells its products through direct sales force and commissioned independent sales representatives to retailers; and retailers, distributors, ISPs, individual businesses, service providers, value-added resellers, PC system integrators, original equipment manufacturers, channel resellers, electronics distributors, and e-commerce platforms. The company was formerly known as ZoomTelephonics, Inc. and changed its name to Minim, Inc. in June 2021. Minim, Inc. was incorporated in 1977 and is headquartered in Manchester, New Hampshire.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 26.11M | 50.62M | 55.42M | 47.99M | 37.61M | 32.32M | 29.42M | 17.83M | 10.79M | 11.90M | 11.24M | 14.69M | 12.67M | 13.30M | 10.74M | 14.46M |
Cost of Revenue | 25.64M | 38.70M | 37.89M | 34.38M | 26.71M | 20.68M | 19.18M | 12.47M | 7.39M | 8.41M | 8.14M | 11.06M | 9.37M | 9.02M | 7.74M | 11.47M |
Gross Profit | 470.89K | 11.93M | 17.53M | 13.61M | 10.91M | 11.64M | 10.24M | 5.37M | 3.40M | 3.49M | 3.10M | 3.63M | 3.30M | 4.28M | 3.00M | 2.99M |
Gross Profit Ratio | 1.80% | 23.56% | 31.63% | 28.35% | 28.99% | 36.02% | 34.81% | 30.09% | 31.53% | 29.33% | 27.60% | 24.74% | 26.06% | 32.18% | 27.94% | 20.69% |
Research & Development | 3.45M | 5.83M | 6.17M | 3.83M | 2.24M | 1.77M | 1.95M | 1.52M | 1.34M | 1.13M | 920.00K | 1.16M | 1.01M | 1.13M | 1.37M | 1.72M |
General & Administrative | 4.76M | 6.12M | 4.89M | 5.44M | 2.67M | 1.65M | 1.43M | 1.54M | 1.23M | 1.05M | 1.32M | 1.25M | 1.17M | 1.25M | 2.38M | 2.28M |
Selling & Marketing | 9.47M | 15.02M | 9.79M | 9.16M | 9.22M | 8.17M | 7.24M | 5.19M | 1.57M | 1.45M | 1.57M | 1.91M | 2.06M | 1.99M | 1.86M | 2.93M |
SG&A | 14.23M | 21.15M | 14.68M | 14.60M | 11.89M | 9.82M | 8.68M | 6.73M | 2.80M | 2.50M | 2.89M | 3.16M | 3.24M | 3.24M | 4.24M | 5.21M |
Other Expenses | 0.00 | 2.00K | 89.00 | 1.04M | -23.00K | -101.00K | -140.00K | 12.58K | 11.40 | 8.80 | 11.70 | -49.18K | 9.20 | 9.40 | 0.00 | 0.00 |
Operating Expenses | 17.68M | 26.97M | 20.85M | 18.43M | 14.13M | 11.59M | 11.45M | 8.25M | 4.14M | 3.63M | 3.81M | 4.31M | 4.24M | 4.37M | 5.61M | 6.93M |
Cost & Expenses | 43.31M | 65.67M | 58.74M | 52.81M | 40.84M | 32.27M | 30.63M | 20.72M | 11.53M | 12.04M | 11.95M | 15.37M | 13.61M | 13.39M | 13.35M | 18.40M |
Interest Income | 2.55K | 457.00 | 44.17K | 1.08K | 13.98K | 285.00 | 100.00 | 254.00 | 444.00 | 33.00 | 39.00 | 112.00 | 2.32K | 552.00 | 4.04K | 54.08K |
Interest Expense | 385.95K | 394.62K | 226.00K | 48.55K | 48.40K | 78.40K | 98.76K | 54.45K | 72.36K | 77.23K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 763.11K | 697.06K | 525.14K | 372.18K | 608.31K | 345.08K | 500.08K | 544.69K | 121.03K | 9.05K | 9.78K | 14.08K | 23.55K | 26.43K | 59.54K | 87.77K |
EBITDA | -16.44M | -14.35M | -3.32M | -4.45M | -2.61M | 394.99K | -712.24K | -2.34M | -701.19K | -409.00K | -696.90K | -665.80K | -917.99K | -61.07K | -2.55M | -3.85M |
EBITDA Ratio | -62.98% | -29.72% | -5.98% | -10.04% | -8.56% | 0.16% | -4.12% | -15.94% | -6.06% | -3.44% | -3.14% | -4.63% | -7.81% | -3.14% | -23.75% | -29.01% |
Operating Income | -17.21M | -15.05M | -3.32M | -4.82M | -3.22M | 53.00K | -1.21M | -2.88M | -740.00K | -140.00K | -707.00K | -680.00K | -941.54K | -87.50K | -2.61M | -3.60M |
Operating Income Ratio | -65.91% | -29.72% | -5.98% | -10.04% | -8.56% | 0.16% | -4.12% | -16.17% | -6.86% | -1.18% | -6.29% | -4.63% | -7.43% | -0.66% | -24.31% | -24.90% |
Total Other Income/Expenses | -384.71K | -391.86K | 1.18M | 988.50K | -29.71K | -101.16K | -140.01K | -41.62K | -85.51K | 268.55K | -354.36K | -49.07K | 73.55K | 357.46K | 39.45K | -545.79K |
Income Before Tax | -17.59M | -15.44M | -3.52M | -3.83M | -3.24M | -48.00K | -1.35M | -2.93M | -826.00K | 129.00K | -1.06M | -729.00K | -867.98K | 269.97K | -2.57M | -4.15M |
Income Before Tax Ratio | -67.38% | -30.50% | -6.36% | -7.98% | -8.62% | -0.15% | -4.60% | -16.41% | -7.66% | 1.08% | -9.44% | -4.96% | -6.85% | 2.03% | -23.94% | -28.68% |
Income Tax Expense | 42.62K | 112.00K | 64.00K | 27.00K | 32.00K | 26.00K | 15.00K | 7.00K | 7.00K | 7.00K | 4.00K | 3.00K | 2.07K | 1.78K | 5.10K | 12.92K |
Net Income | -17.63M | -15.55M | -3.59M | -3.86M | -3.28M | -74.00K | -1.37M | -2.93M | -833.00K | 122.49K | -1.07M | -732.00K | -870.05K | 268.19K | -2.58M | -4.16M |
Net Income Ratio | -67.55% | -30.72% | -6.47% | -8.04% | -8.71% | -0.23% | -4.65% | -16.45% | -7.72% | 1.03% | -9.47% | -4.98% | -6.87% | 2.02% | -23.99% | -28.77% |
EPS | -9.08 | -8.38 | -2.26 | -3.81 | -4.54 | -0.12 | -2.29 | -5.27 | -2.20 | 0.50 | -3.62 | -2.52 | -3.71 | 3.12 | -31.54 | -53.36 |
EPS Diluted | -9.08 | -8.38 | -2.26 | -3.81 | -4.54 | -0.12 | -2.29 | -5.27 | -2.20 | 0.50 | -3.47 | -2.52 | -3.71 | 3.12 | -31.54 | -53.36 |
Weighted Avg Shares Out | 1.94M | 1.86M | 1.59M | 1.01M | 722.04K | 638.27K | 596.69K | 556.32K | 378.83K | 319.31K | 294.54K | 290.82K | 234.26K | 86.18K | 81.69K | 77.96K |
Weighted Avg Shares Out (Dil) | 1.94M | 1.86M | 1.59M | 1.01M | 722.04K | 638.27K | 596.69K | 556.32K | 378.83K | 319.31K | 307.07K | 290.82K | 234.26K | 86.46K | 81.69K | 77.96K |
Minim Reports 26% Increase in Q1 Revenue to a Record $15.0 Million
Cable Internet Users Can Now Get True Gigabit Speeds Throughout a Home with the New Motorola MM1025 2.5 Gbps MoCA Adapter
Minim to Discuss Technology Imperatives for Hybrid Remote Work Models at CONNECTIONS Connected Home Conference
Minim to Present at Sidoti & Company's Virtual Microcap Conference on May 19, 2021 at 9:15 am
Minim Secures WiFi For Retail Lab Services Sites
Minim to Present at VirtualInvestorConferences.com on April 15 at 4:00 pm ET
Best Buy, Staples, Barnes & Noble, B&H, Micro Center, and Newegg To Feature Value-Packed DOCSIS 3.1 Motorola Products Nationwide
Minim Secures $13.0 Million Credit Facility with Silicon Valley Bank
Minim Reports Fourth Quarter and Year-End 2020 Results
Minim to Report Fourth Quarter and Full Year 2020 Financial Results on March 9
Source: https://incomestatements.info
Category: Stock Reports