See more : Banco BMG S.A. (BMGB4.SA) Income Statement Analysis – Financial Results
Complete financial analysis of Miller Industries, Inc. (MLR) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Miller Industries, Inc., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
You may be interested
- PacifiCorp (PPWLM) Income Statement Analysis – Financial Results
- JSC Halyk Bank (HSBK.L) Income Statement Analysis – Financial Results
- PT Mitra Investindo Tbk (MITI.JK) Income Statement Analysis – Financial Results
- Yue Yuen Industrial (Holdings) Limited (0551.HK) Income Statement Analysis – Financial Results
- NextGen Acquisition Corp. II (NGCAU) Income Statement Analysis – Financial Results
Miller Industries, Inc. (MLR)
About Miller Industries, Inc.
Miller Industries, Inc., together with its subsidiaries, manufactures and sells towing and recovery equipment. The company offers wreckers that are used to recover and tow disabled vehicles and other equipment; and car carriers, which are specialized flatbed vehicles with hydraulic tilt mechanisms, which are used to transport new or disabled vehicles and other equipment. It also provides transport trailers for moving various vehicles for auto auctions, car dealerships, leasing companies, and other related applications. The company markets its products under the Century, Challenger, Holmes, Champion, Eagle, Titan, Jige, Boniface, Vulcan, and Chevron brands. Miller Industries, Inc. sells its products through independent distributors in the United States, Canada, Mexico, Europe, the Pacific Rim, the Middle East, South America, and Africa; and through prime contractors to governmental entities. The company was incorporated in 1990 and is based in Ooltewah, Tennessee.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.15B | 848.46M | 717.48M | 651.29M | 818.17M | 711.71M | 615.10M | 601.12M | 540.97M | 492.78M | 404.17M | 342.66M | 412.66M | 306.90M | 237.57M | 270.99M | 400.03M | 409.42M | 351.88M | 236.31M | 206.00M | 203.06M | 495.46M | 581.49M | 525.90M | 397.20M | 292.40M | 125.70M | 94.70M |
| Cost of Revenue | 1.00B | 766.04M | 647.62M | 572.93M | 721.68M | 628.37M | 548.00M | 536.84M | 483.35M | 439.79M | 361.73M | 302.61M | 342.56M | 260.57M | 202.27M | 237.36M | 343.89M | 349.64M | 301.94M | 205.02M | 179.01M | 174.52M | 0.00 | 472.19M | 420.20M | 309.30M | 232.80M | 103.90M | 78.00M |
| Gross Profit | 151.85M | 82.42M | 69.85M | 78.36M | 96.49M | 83.34M | 67.10M | 64.28M | 57.61M | 52.99M | 42.44M | 40.06M | 70.10M | 46.33M | 35.30M | 33.63M | 56.15M | 59.78M | 49.94M | 31.29M | 26.99M | 28.54M | 495.46M | 109.30M | 105.70M | 87.90M | 59.60M | 21.80M | 16.70M |
| Gross Profit Ratio | 13.17% | 9.71% | 9.74% | 12.03% | 11.79% | 11.71% | 10.91% | 10.69% | 10.65% | 10.75% | 10.50% | 11.69% | 16.99% | 15.10% | 14.86% | 12.41% | 14.04% | 14.60% | 14.19% | 13.24% | 13.10% | 14.06% | 100.00% | 18.80% | 20.10% | 22.13% | 20.38% | 17.34% | 17.63% |
| Research & Development | 0.00 | 4.03M | 3.56M | 4.72M | 3.70M | 3.13M | 1.94M | 1.80M | 1.60M | 1.90M | 1.30M | 1.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.18M | 943.00K | 200.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 71.91M | 51.88M | 46.03M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 73.09M | 52.83M | 46.23M | 39.71M | 43.39M | 39.54M | 35.56M | 32.32M | 31.49M | 28.50M | 28.32M | 27.51M | 31.41M | 26.67M | 24.91M | 25.94M | 27.11M | 26.84M | 24.29M | 18.90M | 17.41M | 17.43M | 65.39M | 82.63M | 75.40M | 49.40M | 30.20M | 8.70M | 7.60M |
| Other Expenses | 0.00 | -481.00K | -498.00K | 668.00K | -331.00K | -253.00K | 387.00K | 277.00K | -340.00K | -437.00K | -119.00K | -815.00K | -161.00K | 0.00 | -442.00K | 0.00 | 3.52M | 16.91M | 4.66M | 4.66M | 0.00 | 0.00 | 0.00 | 17.79M | 15.50M | 10.20M | 5.80M | 900.00K | 500.00K |
| Operating Expenses | 73.09M | 52.83M | 46.23M | 39.71M | 43.39M | 39.54M | 35.56M | 32.32M | 31.49M | 28.50M | 28.20M | 26.69M | 31.25M | 26.67M | 24.46M | 25.94M | 27.11M | 26.84M | 24.29M | 18.90M | 17.41M | 17.43M | 65.39M | 100.42M | 90.90M | 59.60M | 36.00M | 9.60M | 8.10M |
| Cost & Expenses | 1.07B | 818.86M | 693.86M | 612.64M | 765.07M | 667.91M | 583.56M | 569.16M | 514.84M | 468.29M | 389.94M | 329.30M | 373.80M | 287.23M | 226.74M | 263.30M | 370.99M | 376.48M | 326.24M | 223.93M | 196.42M | 191.95M | 505.07M | 572.62M | 511.10M | 368.90M | 268.80M | 113.50M | 86.10M |
| Interest Income | 0.00 | 3.38M | 1.36M | 1.22M | 2.38M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.24M | -249.00K | 0.00 | 0.00 | -1.60M | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 5.97M | 3.38M | 1.36M | 1.22M | 2.38M | 1.88M | 1.59M | 1.16M | 919.00K | 554.00K | 369.00K | 712.00K | 728.00K | 305.00K | 883.00K | 1.24M | 3.39M | 3.52M | 4.01M | 4.66M | 21.83M | 53.59M | 16.73M | 12.43M | 10.40M | 3.40M | 600.00K | 600.00K | 0.00 |
| Depreciation & Amortization | 13.24M | 11.76M | 11.04M | 9.60M | 9.13M | 7.75M | 6.15M | 4.83M | 4.32M | 4.02M | 3.76M | 3.81M | 3.68M | 3.53M | 3.48M | 3.52M | 3.26M | 2.84M | 3.24M | 4.03M | 8.07M | 6.55M | 0.00 | 17.79M | 15.50M | 10.20M | 5.80M | 900.00K | 500.00K |
| EBITDA | 93.00M | 41.35M | 34.66M | 48.24M | 62.22M | 51.54M | 37.69M | 36.79M | 30.44M | 28.50M | 18.00M | 17.17M | 42.53M | 23.13M | 14.31M | 11.88M | 32.18M | 35.67M | 28.55M | 15.62M | 17.64M | 17.66M | -9.61M | 20.68M | 25.97M | 30.30M | 29.40M | 29.40M | 9.10M |
| EBITDA Ratio | 8.06% | 3.43% | 3.22% | 6.04% | 6.45% | 6.12% | 5.19% | 5.36% | 4.77% | 4.88% | 3.52% | 5.01% | 10.31% | 7.56% | 6.02% | 4.38% | 8.07% | 8.74% | 8.21% | 6.95% | 8.23% | 8.70% | -1.94% | 18.84% | 5.76% | 10.73% | 10.05% | 10.26% | 9.61% |
| Operating Income | 78.77M | 17.35M | 12.09M | 29.71M | 43.64M | 43.54M | 31.54M | 31.08M | 24.86M | 23.50M | 13.86M | 12.65M | 38.86M | 19.67M | 10.83M | 7.69M | 29.04M | 32.95M | 25.65M | 12.38M | 10.26M | 11.11M | -9.61M | 8.87M | 14.80M | 28.30M | 23.60M | 12.20M | 8.60M |
| Operating Income Ratio | 6.83% | 2.04% | 1.68% | 4.56% | 5.33% | 6.12% | 5.13% | 5.17% | 4.60% | 4.77% | 3.43% | 3.69% | 9.42% | 6.41% | 4.56% | 2.84% | 7.26% | 8.05% | 7.29% | 5.24% | 4.98% | 5.47% | -1.94% | 1.53% | 2.81% | 7.12% | 8.07% | 9.71% | 9.08% |
| Total Other Income/Expenses | -4.98M | 140.00K | 1.75M | 4.17M | -2.71M | -2.13M | -1.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -728.00K | -305.00K | -441.00K | -1.92M | -3.39M | -3.52M | -4.01M | -4.66M | -6.29M | -4.37M | 0.00 | -16.73M | -14.03M | -10.30M | -7.40M | 200.00K | 3.80M |
| Income Before Tax | 73.78M | 25.73M | 21.77M | 38.10M | 50.39M | 41.66M | 30.34M | 31.08M | 24.86M | 23.50M | 13.86M | 12.65M | 38.13M | 19.29M | 9.95M | 5.77M | 25.65M | 29.43M | 21.64M | 7.73M | 3.29M | 6.74M | -9.61M | -86.45M | 4.50M | 20.90M | 22.90M | 12.40M | 8.70M |
| Income Before Tax Ratio | 6.40% | 3.03% | 3.03% | 5.85% | 6.16% | 5.85% | 4.93% | 5.17% | 4.60% | 4.77% | 3.43% | 3.69% | 9.24% | 6.29% | 4.19% | 2.13% | 6.41% | 7.19% | 6.15% | 3.27% | 1.60% | 3.32% | -1.94% | -14.87% | 0.86% | 5.26% | 7.83% | 9.86% | 9.19% |
| Income Tax Expense | 15.49M | 5.39M | 5.51M | 8.27M | 11.27M | 7.92M | 7.32M | 11.16M | 8.89M | 8.66M | 5.18M | 3.53M | 15.12M | 7.58M | 3.93M | 2.18M | 9.32M | 2.45M | 2.94M | 740.00K | 1.22M | 3.22M | -3.17M | -13.31M | 2.30M | 8.20M | 8.40M | 4.60M | 3.30M |
| Net Income | 58.29M | 20.35M | 16.26M | 29.83M | 39.11M | 33.75M | 23.02M | 19.92M | 15.98M | 14.90M | 9.23M | 9.12M | 23.01M | 11.71M | 6.02M | 3.59M | 16.33M | 45.34M | 18.59M | 5.48M | -14.15M | -45.69M | -6.43M | -73.14M | 2.20M | 12.70M | 14.50M | 7.80M | 5.70M |
| Net Income Ratio | 5.05% | 2.40% | 2.27% | 4.58% | 4.78% | 4.74% | 3.74% | 3.31% | 2.95% | 3.02% | 2.28% | 2.66% | 5.58% | 3.81% | 2.53% | 1.32% | 4.08% | 11.07% | 5.28% | 2.32% | -6.87% | -22.50% | -1.30% | -12.58% | 0.42% | 3.20% | 4.96% | 6.21% | 6.02% |
| EPS | 5.10 | 1.78 | 1.42 | 2.62 | 3.43 | 2.96 | 2.02 | 1.76 | 1.41 | 1.32 | 0.82 | 0.82 | 1.98 | 1.00 | 0.52 | 0.31 | 1.41 | 3.99 | 1.66 | 0.50 | -1.51 | -4.89 | -0.69 | -7.83 | 0.24 | 1.40 | 1.85 | 1.24 | 1.10 |
| EPS Diluted | 5.07 | 1.78 | 1.42 | 2.62 | 3.43 | 2.96 | 2.02 | 1.75 | 1.41 | 1.31 | 0.82 | 0.82 | 1.92 | 0.96 | 0.51 | 0.31 | 1.40 | 3.91 | 1.62 | 0.50 | -1.51 | -4.89 | -0.69 | -7.83 | 0.23 | 1.35 | 1.75 | 1.24 | 1.10 |
| Weighted Avg Shares Out | 11.44M | 11.42M | 11.41M | 11.41M | 11.40M | 11.39M | 11.37M | 11.35M | 11.32M | 11.30M | 11.23M | 11.07M | 11.60M | 11.67M | 11.61M | 11.59M | 11.56M | 11.36M | 11.23M | 10.86M | 9.34M | 9.34M | 9.34M | 9.34M | 9.27M | 9.07M | 7.84M | 6.30M | 5.18M |
| Weighted Avg Shares Out (Dil) | 11.51M | 11.42M | 11.41M | 11.41M | 11.40M | 11.39M | 11.39M | 11.37M | 11.36M | 11.35M | 11.32M | 11.26M | 11.98M | 12.16M | 11.90M | 11.66M | 11.66M | 11.60M | 11.47M | 10.98M | 9.39M | 9.35M | 9.34M | 9.34M | 9.46M | 9.41M | 8.29M | 6.30M | 5.18M |
iShares Micro-Cap ETF Witnessing Extreme Speculation
iShares Micro-Cap ETF Witnessing Extreme Speculation
The 2021 Market Outlook And Some New Stock Picks - Ryan Detrick And Eddy Elfenbein Join Alpha Trader (Podcast Transcript)
Welcome to Alpha Trader. We have a special double bill today in honor of wildcard weekend coming up on the show. Eddy Elfenbein of Crossing Wall Street giving us his top five new stocks for 2021. But first we are...
The 2021 Market Outlook And Some New Stock Picks - Ryan Detrick And Eddy Elfenbein Join Alpha Trader
This week's Alpha Trader podcast features hosts Aaron Task and Stephen Alpher speaking with LPL Financial's Ryan Detrick and Eddy Elfenbein, editor of the Crossing Wall Street blog and portfolio manager of the AdvisorShares Focused Equity ETF (CWS).
Miller Industries: Market Leader With 60% Upside, 12.4x P/E Is A Large Discount To The Market
Miller is a franchise business with a 60% total return potential; supported by undervalued metrics, decent net cash on the books, and robust earnings growth. Miller has a moat by being the #1 world leader in towing and recovery equipment,...
Miller Industries: Balance Sheet Trends Point To A Rising Share Price
Despite lower profits over the past 8 quarters, book value continues to increase. All long-term debt has been paid off.
Miller Industries: New Growth Hidden Under Tow Trucks
Miller Industries has shown some new innovation initiative with the release of a new tow truck. The company has hinted at a new growth initiative that would make its supply chain less vulnerable to outages.
Perritt Capital Management Manager Commentary Q2 2020
Perritt Capital Management is an independent and registered investment advisor located in Chicago's Financial District.
Miller Industries, Inc. (NYSE:MLR) Stake Cut by Two Sigma Advisers LP
Two Sigma Advisers LP cut its holdings in shares of Miller Industries, Inc. (NYSE:MLR) by 4.9% in the first quarter, according to its most recent filing with the Securities and Exchange Commission. The firm owned 11,652 shares of the auto...
Miller Industries: Solid Business, Overlooked Stock
Although Miller Industries has been growing at a fast pace over the last decade, the company is valued as a mature business. Its revenue and net income will con
Wellington Management Group LLP Sells 22,289 Shares of Miller Industries, Inc. (NYSE:MLR)
Wellington Management Group LLP lowered its holdings in shares of Miller Industries, Inc. (NYSE:MLR) by 9.0% in the 1st quarter, according to its most recent Form 13F filing with the Securities & Exchange Commission. The fund owned 224,027 shares of...
Source: https://incomestatements.info
Category: Stock Reports