Complete financial analysis of Magellan Midstream Partners, L.P. (MMP) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Magellan Midstream Partners, L.P., a leading company in the Oil & Gas Midstream industry within the Energy sector.
- Nippon Sharyo, Ltd. (7102.T) Income Statement Analysis – Financial Results
- KJMC Financial Services Limited (KJMCFIN.BO) Income Statement Analysis – Financial Results
- Charge Enterprises, Inc. (CRGE) Income Statement Analysis – Financial Results
- Voxtur Analytics Corp. (VXTRF) Income Statement Analysis – Financial Results
- Orient Overseas (International) Limited (0316.HK) Income Statement Analysis – Financial Results
Magellan Midstream Partners, L.P. (MMP)
About Magellan Midstream Partners, L.P.
Magellan Midstream Partners, L.P. engages in the transportation, storage, and distribution of refined petroleum products and crude oil in the United States. It operates through Refined Products and Crude Oil segments. The company operates refined products pipeline that transports gasoline, diesel fuel, aviation fuel, kerosene, and heating oil to wholesalers, retailers, traders, railroads, airlines, and regional farm cooperatives; and to end markets, including retail gasoline stations, truck stops, farm cooperatives, railroad fueling depots, military bases, and commercial airports. Further, it provides pipeline capacity and tank storage services, as well as terminalling, ethanol and biodiesel unloading and loading, additive injection, custom blending, laboratory testing, and data services to shippers. In addition, the company owns and operates crude oil pipelines and storage facilities; and marine terminals located along coastal waterways that provide design, installation, construction, testing, operation, replacement, and management of assets to refiners, marketers, and traders. As of December 31, 2021, it had 9,800-mile refined products pipeline system with 54 terminals; approximately 2,200 miles of crude oil pipelines and storage facilities with an aggregate storage capacity of approximately 39 million barrels; and two marine terminals. The company was incorporated in 2000 and is headquartered in Tulsa, Oklahoma.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.20B | 2.73B | 2.43B | 2.73B | 2.83B | 2.51B | 2.21B | 2.19B | 2.30B | 1.90B | 1.77B | 1.75B | 1.56B | 1.01B | 1.21B | 1.32B | 1.22B | 485.16M | 695.37M | 485.16M | 434.48M | 86.05M | 72.49M |
Cost of Revenue | 1.41B | 1.01B | 772.39M | 865.41M | 969.39M | 832.25M | 671.48M | 614.09M | 756.33M | 720.26M | 785.12M | 1.01B | 950.80M | 537.93M | 702.30M | 885.51M | 849.87M | 264.52M | 432.67M | 264.52M | 63.98M | 37.31M | 0.00 |
Gross Profit | 1.79B | 1.73B | 1.66B | 1.86B | 1.86B | 1.68B | 1.53B | 1.57B | 1.55B | 1.18B | 986.95M | 735.98M | 606.65M | 476.25M | 510.49M | 432.61M | 373.69M | 220.64M | 262.71M | 220.64M | 370.50M | 48.74M | 72.49M |
Gross Profit Ratio | 55.87% | 63.12% | 68.19% | 68.28% | 65.70% | 66.81% | 69.55% | 71.94% | 67.17% | 62.04% | 55.69% | 42.09% | 38.95% | 46.96% | 42.09% | 32.82% | 30.54% | 45.48% | 37.78% | 45.48% | 85.27% | 56.64% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 240.70M | 206.30M | 173.48M | 196.65M | 194.28M | 165.72M | 147.82M | 151.33M | 148.29M | 132.50M | 109.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 240.70M | 206.30M | 173.48M | 196.65M | 194.28M | 165.72M | 147.82M | 151.33M | 148.29M | 132.50M | 109.40M | 98.67M | 95.32M | 84.05M | 70.44M | 72.59M | 67.11M | 59.12M | 57.06M | 59.12M | 198.33M | 8.96M | 11.96M |
Other Expenses | 586.80M | 566.90M | 601.26M | 631.11M | -13.87M | -4.14M | 36.35M | 1.02M | -8.57M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 827.50M | 773.20M | 774.74M | 827.76M | 843.72M | 743.70M | 677.57M | 677.23M | 592.56M | 478.57M | 437.86M | 219.85M | 203.98M | 181.27M | 141.59M | 136.38M | 127.96M | 95.20M | 98.90M | 95.20M | 233.42M | 20.70M | 54.79M |
Cost & Expenses | 2.24B | 1.78B | 1.55B | 1.69B | 1.81B | 1.58B | 1.35B | 1.29B | 1.35B | 1.20B | 1.22B | 1.23B | 1.15B | 719.19M | 843.88M | 1.02B | 977.83M | 359.72M | 531.57M | 359.72M | 297.41M | 58.02M | 54.79M |
Interest Income | 1.20M | 500.00K | 1.04M | 3.29M | 3.01M | 1.42M | 1.40M | 1.28M | 1.54M | 342.00K | 107.00K | 61.00K | 140.00K | 660.00K | 1.48M | 1.77M | 2.10M | 2.06M | 2.46M | 2.06M | 0.00 | 0.00 | 0.00 |
Interest Expense | 228.00M | 226.40M | 222.86M | 201.84M | 203.52M | 195.13M | 166.81M | 144.45M | 120.73M | 116.12M | 111.79M | 105.70M | 192.76M | 70.96M | 51.95M | 52.81M | 55.11M | 36.60M | 37.89M | 36.60M | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 292.80M | 227.90M | 258.68M | 246.13M | 265.08M | 196.63M | 178.14M | 166.81M | 161.74M | 142.23M | 128.01M | 123.01M | 110.07M | 97.22M | 71.15M | 63.79M | 60.85M | 56.31M | 41.85M | 36.08M | 45.05M | 11.75M | 9.33M |
EBITDA | 1.09B | 1.09B | 1.03B | 1.20B | 1.18B | 1.05B | 972.80M | 965.91M | 964.87M | 702.97M | 550.08M | 645.97M | 613.63M | 396.29M | 445.60M | 365.82M | 312.00M | 183.81M | 209.71M | 163.59M | 180.01M | 38.73M | 27.07M |
EBITDA Ratio | 34.03% | 39.74% | 42.42% | 43.81% | 41.88% | 41.87% | 44.11% | 44.14% | 41.88% | 37.05% | 31.04% | 36.94% | 39.40% | 39.07% | 36.74% | 27.75% | 25.50% | 37.89% | 30.16% | 33.72% | 41.43% | 45.00% | 37.35% |
Operating Income | 796.20M | 858.10M | 771.20M | 949.03M | 1.19B | 1.05B | 935.05M | 963.62M | 974.23M | 705.06M | 552.06M | 522.90M | 408.40M | 294.98M | 399.46M | 300.26M | 249.05M | 125.44M | 165.41M | 125.44M | 137.07M | 28.04M | 17.71M |
Operating Income Ratio | 24.88% | 31.40% | 31.77% | 34.79% | 42.26% | 41.98% | 42.40% | 44.03% | 42.29% | 37.16% | 31.15% | 29.90% | 26.22% | 29.09% | 32.94% | 22.78% | 20.35% | 25.86% | 23.79% | 25.86% | 31.55% | 32.58% | 24.43% |
Total Other Income/Expenses | -246.20M | -171.80M | -214.10M | -181.42M | 139.42M | -179.35M | -129.06M | -142.16M | -130.09M | -118.21M | -113.77M | -107.47M | -95.45M | -66.84M | -50.86M | -55.90M | -56.33M | 34.04M | -55.21M | -37.27M | -29.60M | -6.10M | -12.86M |
Income Before Tax | 861.90M | 934.60M | 819.90M | 1.02B | 1.33B | 873.36M | 805.99M | 821.46M | 844.14M | 586.85M | 438.29M | 415.43M | 312.95M | 228.14M | 348.60M | 244.36M | 192.73M | 88.17M | 110.20M | 88.17M | 107.48M | 21.93M | 4.85M |
Income Before Tax Ratio | 26.93% | 34.20% | 33.77% | 37.48% | 47.19% | 34.83% | 36.55% | 37.54% | 36.64% | 30.93% | 24.73% | 23.76% | 20.09% | 22.49% | 28.74% | 18.54% | 15.75% | 18.17% | 15.85% | 18.17% | 24.74% | 25.49% | 6.69% |
Income Tax Expense | 2.70M | 2.30M | 2.93M | 1.44M | 71.00K | 3.83M | 3.22M | 2.34M | 4.62M | 4.61M | 2.62M | 1.87M | 1.37M | 1.66M | 1.99M | 1.57M | 58.43M | 36.60M | 39.50M | 36.60M | 8.32M | 187.00K | 1.84M |
Net Income | 1.04B | 982.00M | 816.97M | 1.02B | 1.33B | 869.53M | 802.77M | 819.12M | 839.52M | 582.24M | 435.67M | 413.63M | 311.98M | 126.75M | 346.61M | 242.79M | 192.73M | 88.17M | 110.20M | 88.17M | 99.15M | 21.75M | 3.01M |
Net Income Ratio | 32.38% | 35.93% | 33.65% | 37.42% | 47.19% | 34.67% | 36.40% | 37.43% | 36.44% | 30.68% | 24.59% | 23.65% | 20.03% | 12.50% | 28.58% | 18.42% | 15.75% | 18.17% | 15.85% | 18.17% | 22.82% | 25.27% | 4.15% |
EPS | 4.95 | 4.47 | 3.62 | 4.46 | 5.84 | 3.81 | 3.52 | 3.60 | 3.69 | 2.57 | 1.92 | 1.83 | 1.42 | 1.11 | 0.70 | 0.49 | 1.12 | 1.02 | 0.86 | 1.02 | 0.92 | 0.47 | 0.16 |
EPS Diluted | 4.95 | 4.47 | 3.62 | 4.46 | 5.84 | 3.81 | 3.52 | 3.59 | 3.69 | 2.56 | 1.92 | 1.83 | 1.42 | 1.11 | 0.70 | 0.49 | 1.12 | 1.01 | 0.86 | 1.01 | 0.92 | 0.47 | 0.16 |
Weighted Avg Shares Out | 209.40M | 219.60M | 225.50M | 228.70M | 228.38M | 228.18M | 227.93M | 227.55M | 227.26M | 226.83M | 226.37M | 225.67M | 218.97M | 114.23M | 125.31M | 125.30M | 132.72M | 132.72M | 117.43M | 132.72M | 87.64M | 45.44M | 18.39M |
Weighted Avg Shares Out (Dil) | 209.60M | 219.80M | 225.50M | 228.80M | 228.57M | 228.34M | 228.06M | 227.89M | 227.63M | 227.09M | 226.61M | 225.97M | 219.12M | 114.29M | 125.31M | 125.30M | 133.23M | 133.25M | 117.69M | 133.25M | 87.87M | 45.48M | 18.39M |
Magellan Midstream Announces Filing of Definitive Proxy Statement in Connection with Pending ONEOK Transaction
ONEOK Announces Filing of Definitive Proxy Statement in Connection with its Pending Acquisition of Magellan Midstream Partners
Magellan Midstream Comments on Report by Renowned Tax Expert, Robert Willens
Magellan says confident sale to ONEOK will gain sufficient investor backing
Top Dividend Stocks: Investors Could Get Quick 5% Return On Magellan's Buyout
Magellan Midstream Sets Record and Meeting Dates for Pending ONEOK Merger Vote
Magellan Midstream to Announce Second-Quarter 2023 Financial Results on Aug. 3
Additional ONEOK-Magellan Deal Details Disclosed in SEC Filings
Magellan Midstream Partners, L.P. (MMP) J.P.
ONEOK And Magellan May Be Stronger Together But Face Opposition From Unitholders
Source: https://incomestatements.info
Category: Stock Reports