See more : Lotus Ventures Inc. (LTTSF) Income Statement Analysis – Financial Results
Complete financial analysis of Magellan Midstream Partners, L.P. (MMP) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Magellan Midstream Partners, L.P., a leading company in the Oil & Gas Midstream industry within the Energy sector.
- China Mobile Limited (600941.SS) Income Statement Analysis – Financial Results
- Nahar Capital and Financial Services Limited (NAHARCAP.NS) Income Statement Analysis – Financial Results
- MARBLE CITY INDIA LIMITED (MARBLE.BO) Income Statement Analysis – Financial Results
- Splash Beverage Group, Inc. (SBEV) Income Statement Analysis – Financial Results
- Landmark Infrastructure Partners LP (LMRKO) Income Statement Analysis – Financial Results
Magellan Midstream Partners, L.P. (MMP)
About Magellan Midstream Partners, L.P.
Magellan Midstream Partners, L.P. engages in the transportation, storage, and distribution of refined petroleum products and crude oil in the United States. It operates through Refined Products and Crude Oil segments. The company operates refined products pipeline that transports gasoline, diesel fuel, aviation fuel, kerosene, and heating oil to wholesalers, retailers, traders, railroads, airlines, and regional farm cooperatives; and to end markets, including retail gasoline stations, truck stops, farm cooperatives, railroad fueling depots, military bases, and commercial airports. Further, it provides pipeline capacity and tank storage services, as well as terminalling, ethanol and biodiesel unloading and loading, additive injection, custom blending, laboratory testing, and data services to shippers. In addition, the company owns and operates crude oil pipelines and storage facilities; and marine terminals located along coastal waterways that provide design, installation, construction, testing, operation, replacement, and management of assets to refiners, marketers, and traders. As of December 31, 2021, it had 9,800-mile refined products pipeline system with 54 terminals; approximately 2,200 miles of crude oil pipelines and storage facilities with an aggregate storage capacity of approximately 39 million barrels; and two marine terminals. The company was incorporated in 2000 and is headquartered in Tulsa, Oklahoma.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.20B | 2.73B | 2.43B | 2.73B | 2.83B | 2.51B | 2.21B | 2.19B | 2.30B | 1.90B | 1.77B | 1.75B | 1.56B | 1.01B | 1.21B | 1.32B | 1.22B | 485.16M | 695.37M | 485.16M | 434.48M | 86.05M | 72.49M |
Cost of Revenue | 1.41B | 1.01B | 772.39M | 865.41M | 969.39M | 832.25M | 671.48M | 614.09M | 756.33M | 720.26M | 785.12M | 1.01B | 950.80M | 537.93M | 702.30M | 885.51M | 849.87M | 264.52M | 432.67M | 264.52M | 63.98M | 37.31M | 0.00 |
Gross Profit | 1.79B | 1.73B | 1.66B | 1.86B | 1.86B | 1.68B | 1.53B | 1.57B | 1.55B | 1.18B | 986.95M | 735.98M | 606.65M | 476.25M | 510.49M | 432.61M | 373.69M | 220.64M | 262.71M | 220.64M | 370.50M | 48.74M | 72.49M |
Gross Profit Ratio | 55.87% | 63.12% | 68.19% | 68.28% | 65.70% | 66.81% | 69.55% | 71.94% | 67.17% | 62.04% | 55.69% | 42.09% | 38.95% | 46.96% | 42.09% | 32.82% | 30.54% | 45.48% | 37.78% | 45.48% | 85.27% | 56.64% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 240.70M | 206.30M | 173.48M | 196.65M | 194.28M | 165.72M | 147.82M | 151.33M | 148.29M | 132.50M | 109.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 240.70M | 206.30M | 173.48M | 196.65M | 194.28M | 165.72M | 147.82M | 151.33M | 148.29M | 132.50M | 109.40M | 98.67M | 95.32M | 84.05M | 70.44M | 72.59M | 67.11M | 59.12M | 57.06M | 59.12M | 198.33M | 8.96M | 11.96M |
Other Expenses | 586.80M | 566.90M | 601.26M | 631.11M | -13.87M | -4.14M | 36.35M | 1.02M | -8.57M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 827.50M | 773.20M | 774.74M | 827.76M | 843.72M | 743.70M | 677.57M | 677.23M | 592.56M | 478.57M | 437.86M | 219.85M | 203.98M | 181.27M | 141.59M | 136.38M | 127.96M | 95.20M | 98.90M | 95.20M | 233.42M | 20.70M | 54.79M |
Cost & Expenses | 2.24B | 1.78B | 1.55B | 1.69B | 1.81B | 1.58B | 1.35B | 1.29B | 1.35B | 1.20B | 1.22B | 1.23B | 1.15B | 719.19M | 843.88M | 1.02B | 977.83M | 359.72M | 531.57M | 359.72M | 297.41M | 58.02M | 54.79M |
Interest Income | 1.20M | 500.00K | 1.04M | 3.29M | 3.01M | 1.42M | 1.40M | 1.28M | 1.54M | 342.00K | 107.00K | 61.00K | 140.00K | 660.00K | 1.48M | 1.77M | 2.10M | 2.06M | 2.46M | 2.06M | 0.00 | 0.00 | 0.00 |
Interest Expense | 228.00M | 226.40M | 222.86M | 201.84M | 203.52M | 195.13M | 166.81M | 144.45M | 120.73M | 116.12M | 111.79M | 105.70M | 192.76M | 70.96M | 51.95M | 52.81M | 55.11M | 36.60M | 37.89M | 36.60M | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 292.80M | 227.90M | 258.68M | 246.13M | 265.08M | 196.63M | 178.14M | 166.81M | 161.74M | 142.23M | 128.01M | 123.01M | 110.07M | 97.22M | 71.15M | 63.79M | 60.85M | 56.31M | 41.85M | 36.08M | 45.05M | 11.75M | 9.33M |
EBITDA | 1.09B | 1.09B | 1.03B | 1.20B | 1.18B | 1.05B | 972.80M | 965.91M | 964.87M | 702.97M | 550.08M | 645.97M | 613.63M | 396.29M | 445.60M | 365.82M | 312.00M | 183.81M | 209.71M | 163.59M | 180.01M | 38.73M | 27.07M |
EBITDA Ratio | 34.03% | 39.74% | 42.42% | 43.81% | 41.88% | 41.87% | 44.11% | 44.14% | 41.88% | 37.05% | 31.04% | 36.94% | 39.40% | 39.07% | 36.74% | 27.75% | 25.50% | 37.89% | 30.16% | 33.72% | 41.43% | 45.00% | 37.35% |
Operating Income | 796.20M | 858.10M | 771.20M | 949.03M | 1.19B | 1.05B | 935.05M | 963.62M | 974.23M | 705.06M | 552.06M | 522.90M | 408.40M | 294.98M | 399.46M | 300.26M | 249.05M | 125.44M | 165.41M | 125.44M | 137.07M | 28.04M | 17.71M |
Operating Income Ratio | 24.88% | 31.40% | 31.77% | 34.79% | 42.26% | 41.98% | 42.40% | 44.03% | 42.29% | 37.16% | 31.15% | 29.90% | 26.22% | 29.09% | 32.94% | 22.78% | 20.35% | 25.86% | 23.79% | 25.86% | 31.55% | 32.58% | 24.43% |
Total Other Income/Expenses | -246.20M | -171.80M | -214.10M | -181.42M | 139.42M | -179.35M | -129.06M | -142.16M | -130.09M | -118.21M | -113.77M | -107.47M | -95.45M | -66.84M | -50.86M | -55.90M | -56.33M | 34.04M | -55.21M | -37.27M | -29.60M | -6.10M | -12.86M |
Income Before Tax | 861.90M | 934.60M | 819.90M | 1.02B | 1.33B | 873.36M | 805.99M | 821.46M | 844.14M | 586.85M | 438.29M | 415.43M | 312.95M | 228.14M | 348.60M | 244.36M | 192.73M | 88.17M | 110.20M | 88.17M | 107.48M | 21.93M | 4.85M |
Income Before Tax Ratio | 26.93% | 34.20% | 33.77% | 37.48% | 47.19% | 34.83% | 36.55% | 37.54% | 36.64% | 30.93% | 24.73% | 23.76% | 20.09% | 22.49% | 28.74% | 18.54% | 15.75% | 18.17% | 15.85% | 18.17% | 24.74% | 25.49% | 6.69% |
Income Tax Expense | 2.70M | 2.30M | 2.93M | 1.44M | 71.00K | 3.83M | 3.22M | 2.34M | 4.62M | 4.61M | 2.62M | 1.87M | 1.37M | 1.66M | 1.99M | 1.57M | 58.43M | 36.60M | 39.50M | 36.60M | 8.32M | 187.00K | 1.84M |
Net Income | 1.04B | 982.00M | 816.97M | 1.02B | 1.33B | 869.53M | 802.77M | 819.12M | 839.52M | 582.24M | 435.67M | 413.63M | 311.98M | 126.75M | 346.61M | 242.79M | 192.73M | 88.17M | 110.20M | 88.17M | 99.15M | 21.75M | 3.01M |
Net Income Ratio | 32.38% | 35.93% | 33.65% | 37.42% | 47.19% | 34.67% | 36.40% | 37.43% | 36.44% | 30.68% | 24.59% | 23.65% | 20.03% | 12.50% | 28.58% | 18.42% | 15.75% | 18.17% | 15.85% | 18.17% | 22.82% | 25.27% | 4.15% |
EPS | 4.95 | 4.47 | 3.62 | 4.46 | 5.84 | 3.81 | 3.52 | 3.60 | 3.69 | 2.57 | 1.92 | 1.83 | 1.42 | 1.11 | 0.70 | 0.49 | 1.12 | 1.02 | 0.86 | 1.02 | 0.92 | 0.47 | 0.16 |
EPS Diluted | 4.95 | 4.47 | 3.62 | 4.46 | 5.84 | 3.81 | 3.52 | 3.59 | 3.69 | 2.56 | 1.92 | 1.83 | 1.42 | 1.11 | 0.70 | 0.49 | 1.12 | 1.01 | 0.86 | 1.01 | 0.92 | 0.47 | 0.16 |
Weighted Avg Shares Out | 209.40M | 219.60M | 225.50M | 228.70M | 228.38M | 228.18M | 227.93M | 227.55M | 227.26M | 226.83M | 226.37M | 225.67M | 218.97M | 114.23M | 125.31M | 125.30M | 132.72M | 132.72M | 117.43M | 132.72M | 87.64M | 45.44M | 18.39M |
Weighted Avg Shares Out (Dil) | 209.60M | 219.80M | 225.50M | 228.80M | 228.57M | 228.34M | 228.06M | 227.89M | 227.63M | 227.09M | 226.61M | 225.97M | 219.12M | 114.29M | 125.31M | 125.30M | 133.23M | 133.25M | 117.69M | 133.25M | 87.87M | 45.48M | 18.39M |
AMLP: Wait Until Magellan-ONEOK Deal Resolution Before Buying
Magellan Midstream: Long-Term Investors Should Reject The ONEOK Deal
Oneok-Magellan Midstream Deal May Be in Trouble
Energy Income Partners to vote against $18.8 bln ONEOK-Magellan deal
Buy Alert: 3 Undervalued High-Yield Gems For Your Retirement
Magellan Midstream Is Merging And Others Will Follow
Energy Transfer: 2 Better High-Yield Energy Stocks to Buy
Oneok Investors Are Balking at the Magellan Deal
Why Magellan Midstream Partners Stock Soared 13% This Week
May's 5 Dividend Growth Stocks With 6.08%+ Yields
Source: https://incomestatements.info
Category: Stock Reports