Complete financial analysis of FireFly Metals Ltd (MNXMF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of FireFly Metals Ltd, a leading company in the Industrial Materials industry within the Basic Materials sector.
- COSCO SHIPPING Energy Transportation Co., Ltd. (1138.HK) Income Statement Analysis – Financial Results
- Gufic Biosciences Limited (GUFICBIO.BO) Income Statement Analysis – Financial Results
- Kering SA (PPX.DE) Income Statement Analysis – Financial Results
- Rekor Systems, Inc. (REKR) Income Statement Analysis – Financial Results
- Futura Medical plc (FUM.L) Income Statement Analysis – Financial Results
FireFly Metals Ltd (MNXMF)
About FireFly Metals Ltd
FireFly Metals Ltd engages in the exploration of mineral deposits in Australia and Canada. It primarily explores for gold and copper deposits. The company holds interest in the Green Bay copper-gold project in Newfoundland, Canada; and a 70% interest in the Pickle Crow gold project in Ontario. The company also holds a 90% interest in the Limestone Well vanadium-titanium project in Western Australia. The company was formerly known as Auteco Minerals Limited and changed its name to FireFly Metals Ltd in November 2023. FireFly Metals Ltd was incorporated in 2004 and is based in West Perth, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44.00 | 41.38K | 152.34K | 92.01K | 378.76K | 133.50K | 63.80K | 132.86K | 0.00 | 88.74K | 5.00 | 300.00 |
Cost of Revenue | 3.02M | 554.20K | 99.31K | 55.81K | 611.00 | 1.76K | 2.41K | 2.97K | 6.05K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | -3.02M | -554.20K | -99.31K | -55.81K | -611.00 | -1.76K | -2.41K | -2.92K | 35.33K | 152.34K | 92.01K | 378.76K | 133.50K | 63.80K | 132.86K | 0.00 | 88.74K | 5.00 | 300.00 |
Gross Profit Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -6,645.45% | 85.38% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 1.79M | 2.17M | 1.93M | 6.62M | 656.36K | 262.85K | 719.02K | 192.55K | 287.67K | 316.46K | 302.09K | 410.79K | 460.03K | 1.31M | 994.14K | 1.09M | 1.16M | 582.10K |
Selling & Marketing | 0.00 | 536.30 | 371.84 | 283.42 | 25.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 21.56M | 3.33M | 2.17M | 1.93M | 6.62M | 656.36K | 262.85K | 719.02K | 192.55K | 287.67K | 316.46K | 302.09K | 410.79K | 460.03K | 1.31M | 994.14K | 1.09M | 1.16M | 582.10K |
Other Expenses | -27.00K | 260.36K | 302.10K | 145.98K | -146.00 | 6.99K | 17.36K | -88.14K | 41.38K | -8.63K | -79.26K | 448.03K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.22K | 0.00 |
Operating Expenses | 21.53M | 3.07M | 3.48M | 3.57M | 7.66M | 876.30K | 526.39K | 721.99K | 485.88K | 7.14M | 6.94M | 780.35K | 1.88M | 905.21K | 4.27M | 1.50M | 1.81M | 1.27M | 648.58K |
Cost & Expenses | 24.56M | 3.63M | 3.48M | 3.57M | 7.66M | 876.30K | 526.39K | 721.99K | 485.88K | 7.14M | 6.94M | 780.35K | 1.88M | 905.21K | 4.27M | 1.50M | 1.81M | 1.27M | 648.58K |
Interest Income | 786.00K | 146.20K | 16.46K | 61.58K | 7.04K | 0.00 | 6.38K | 15.44K | 7.75K | 48.08K | 32.59K | 92.37K | 171.34K | 260.46K | 705.64K | 665.57K | 750.08K | 133.62K | 223.14K |
Interest Expense | 221.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 307.00 | 71.00 |
Depreciation & Amortization | 3.02M | 554.20K | 99.31K | 55.81K | 611.00 | 1.76K | 2.41K | 2.97K | 6.05K | 19.76K | 21.52K | 9.67K | 8.80K | 15.22K | 46.50K | 88.77K | 34.05K | 19.83K | 9.01K |
EBITDA | -21.53M | -3.07M | -3.45M | -3.13M | -7.66M | -810.90K | 365.71K | 46.11K | -269.35K | -6.96M | -6.83M | -391.92K | -1.74M | -826.19K | -4.09M | -1.40M | -1.69M | -1.10M | -416.13K |
EBITDA Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 104,786.36% | -650.94% | -4,465.68% | -7,420.61% | -103.47% | -1,301.67% | -1,294.97% | -3,079.88% | 0.00% | -1,902.58% | -22,071,180.00% | -138,710.67% |
Operating Income | -24.56M | -3.63M | -3.48M | -3.57M | -7.66M | -812.66K | 363.31K | 43.14K | -275.41K | -6.82M | -6.85M | -401.59K | -1.75M | -841.41K | -4.14M | -1.49M | -1.72M | -1.12M | -425.14K |
Operating Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 98,040.91% | -665.57% | -4,478.65% | -7,444.00% | -106.03% | -1,308.26% | -1,318.82% | -3,114.88% | 0.00% | -1,940.95% | -22,467,820.00% | -141,714.00% |
Total Other Income/Expenses | 695.00K | -22.40K | 180.62K | 3.37K | -83.52K | -48.61K | -13.94K | -122.52K | 0.00 | -169.72K | -79.26K | 487.35K | -1.26M | 280.82K | 705.64K | 639.24K | 750.08K | 150.54K | 223.07K |
Income Before Tax | -23.86M | -3.48M | -3.16M | -3.37M | -7.65M | -932.94K | -1.39M | -1.56M | -605.84K | -7.11M | -6.90M | 85.77K | -3.01M | -560.59K | -3.43M | -847.67K | -972.38K | -1.12M | -425.21K |
Income Before Tax Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -3,538,109.09% | -1,464.12% | -4,664.25% | -7,494.73% | 22.64% | -2,251.49% | -878.66% | -2,583.77% | 0.00% | -1,095.72% | -22,473,960.00% | -141,737.67% |
Income Tax Expense | -1.41M | 1.21K | -16.46K | -61.58K | -7.04K | 63.63K | 12.22K | 22.78K | 18.37K | 30.96K | 16.24K | -92.37K | -171.34K | -442.94K | 115.08K | -302.54K | 51.42K | 41.66K | 141.52K |
Net Income | -22.45M | -3.48M | -3.16M | -3.37M | -7.65M | -932.94K | -1.40M | -1.58M | -624.21K | -7.14M | -6.91M | 85.77K | -3.01M | -117.65K | -3.19M | -393.27K | -1.01M | -1.17M | -566.73K |
Net Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -3,589,875.00% | -1,508.52% | -4,684.57% | -7,512.37% | 22.64% | -2,251.49% | -184.40% | -2,399.66% | 0.00% | -1,140.48% | -23,307,180.00% | -188,909.67% |
EPS | -0.07 | -0.02 | -0.03 | -0.03 | -0.11 | -0.02 | -0.04 | -0.05 | -0.04 | -0.51 | -0.67 | 0.01 | -0.28 | -0.01 | -0.38 | -0.07 | -0.23 | -0.28 | -0.17 |
EPS Diluted | -0.07 | -0.02 | -0.03 | -0.03 | -0.11 | -0.02 | -0.04 | -0.05 | -0.04 | -0.51 | -0.67 | 0.01 | -0.28 | -0.01 | -0.38 | -0.07 | -0.23 | -0.28 | -0.17 |
Weighted Avg Shares Out | 326.68M | 143.94M | 120.09M | 104.52M | 72.83M | 56.70M | 38.80M | 29.92M | 16.44M | 14.03M | 10.26M | 10.75M | 10.74M | 10.69M | 8.39M | 5.32M | 4.40M | 4.22M | 3.28M |
Weighted Avg Shares Out (Dil) | 326.68M | 143.93M | 120.09M | 104.52M | 72.82M | 56.70M | 38.86M | 29.94M | 16.44M | 14.03M | 10.26M | 10.75M | 10.74M | 10.69M | 8.39M | 5.32M | 4.40M | 4.22M | 3.28M |
Precious Metals Royalty And Streaming Companies: The February Report
AuTECO Minerals hits 35 g/t gold at Pickle Crow Project, paving path to ‘significant' resource update
Auteco Minerals has potential to grow gold resources to +2 million ounces by February 2022: Canaccord Genuity
AuTECO Minerals results of up to 2 metres at 68.3 g/t gold highlight potential to boost 1.7-million-ounce resource at Pickle Crow
AuTECO Minerals shares jump following high-grade gold discovery at Pickle Crow
Auteco Minerals ended FY21 in strong position bolstering gold resource by 100% at flagship Canadian project
Auteco Minerals sees Pickle Crow emerging as large gold project with 70% increase in resources
Auteco Minerals looks to the future at flagship Pickle Crow Gold Project
Auteco Minerals' strong drilling results point to more growth at Pickle Crow
Auteco Minerals initiated with a buy recommendation and $0.18 price target by Shaw and Partners
Source: https://incomestatements.info
Category: Stock Reports