See more : Boyd Group Services Inc. (BYD.TO) Income Statement Analysis – Financial Results
Complete financial analysis of Modine Manufacturing Company (MOD) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Modine Manufacturing Company, a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Direct Selling Acquisition Corp. (DSAQ-UN) Income Statement Analysis – Financial Results
- CI Financial Corp. (CIXX) Income Statement Analysis – Financial Results
- Castles Technology Co., Ltd. (5258.TW) Income Statement Analysis – Financial Results
- Blue Capital Reinsurance Holdings Ltd. (BCRHF) Income Statement Analysis – Financial Results
- Atea Pharmaceuticals, Inc. (AVIR) Income Statement Analysis – Financial Results
Modine Manufacturing Company (MOD)
About Modine Manufacturing Company
Modine Manufacturing Company provides engineered heat transfer systems and heat transfer components for use in on- and off-highway original equipment manufacturer (OEM) vehicular applications. It operates through Climate Solutions and Performance Technologies segments. The company offers gas-fired, hydronic, electric, and oil-fired unit heaters; indoor and outdoor duct furnaces; infrared units; perimeter heating products, such as commercial fin-tube radiation, cabinet unit heaters, and convectors; roof-mounted direct- and indirect-fired makeup air units; unit ventilators; single packaged vertical units; precision air conditioning units for data center applications; air handler units; fan walls; chillers; ceiling cassettes; hybrid fan coils; and condensers and condensing units. It also provides microchannel, heat recovery, round tube plate fin, and motor and generator cooling coils; evaporator unit, fluid, transformer oil, gas, air blast, and dry and brine coolers, as well as remote condensers; and coatings to protect against corrosion. In addition, the company offers powertrain cooling products, including engine cooling modules, radiators, charge air coolers, condensers, oil coolers, fan shrouds, and surge tanks; on-engine cooling products comprising exhaust gas recirculation, engine oil, fuel, charge air, and intake air coolers; auxiliary cooling products, such as transmission and retarder oil coolers, and power steering coolers; and complete battery thermal management systems and electronics cooling packages. It serves heating, ventilation, and cooling OEMs; construction architects and contractors; wholesalers of heating equipment; automobile, truck, bus, and specialty vehicle OEMs; agricultural, industrial, and construction equipment OEMs; and commercial and industrial equipment OEMs. The company has operations in North America, South America, Europe, and Asia. Modine Manufacturing Company was incorporated in 1916 and is headquartered in Racine, Wisconsin.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.41B | 2.30B | 2.05B | 1.81B | 1.98B | 2.21B | 2.10B | 1.50B | 1.35B | 1.50B | 1.48B | 1.38B | 1.58B | 1.45B | 1.16B | 1.41B | 1.85B | 1.76B | 1.63B | 1.54B | 1.20B | 1.09B | 1.07B | 1.07B | 1.14B | 1.11B | 1.04B | 999.00M | 990.50M | 913.00M | 669.60M | 570.80M | 526.60M | 482.00M | 436.30M | 423.90M | 395.20M | 349.00M | 312.00M |
Cost of Revenue | 1.88B | 1.91B | 1.74B | 1.52B | 1.67B | 1.85B | 1.75B | 1.25B | 1.13B | 1.25B | 1.24B | 1.17B | 1.32B | 1.22B | 993.03M | 1.22B | 1.58B | 1.48B | 1.32B | 1.19B | 906.68M | 819.37M | 810.29M | 786.69M | 772.96M | 757.30M | 697.90M | 680.10M | 695.50M | 610.30M | 438.50M | 379.40M | 349.10M | 324.00M | 291.20M | 286.40M | 263.40M | 233.50M | 209.80M |
Gross Profit | 525.60M | 389.40M | 309.30M | 293.40M | 307.50M | 365.50M | 356.50M | 253.30M | 223.50M | 246.50M | 238.20M | 208.60M | 257.55M | 231.37M | 170.21M | 187.03M | 269.60M | 281.85M | 309.61M | 350.11M | 293.12M | 272.71M | 264.47M | 278.70M | 366.31M | 354.10M | 342.50M | 318.90M | 295.00M | 302.70M | 231.10M | 191.40M | 177.50M | 158.00M | 145.10M | 137.50M | 131.80M | 115.50M | 102.20M |
Gross Profit Ratio | 21.83% | 16.95% | 15.09% | 16.22% | 15.57% | 16.52% | 16.95% | 16.85% | 16.52% | 16.47% | 16.12% | 15.16% | 16.33% | 15.98% | 14.63% | 13.28% | 14.58% | 16.04% | 19.01% | 22.68% | 24.43% | 24.97% | 24.61% | 26.16% | 32.15% | 31.86% | 32.92% | 31.92% | 29.78% | 33.15% | 34.51% | 33.53% | 33.71% | 32.78% | 33.26% | 32.44% | 33.35% | 33.09% | 32.76% |
Research & Development | 42.00M | 44.00M | 50.30M | 46.30M | 59.50M | 69.80M | 65.80M | 64.40M | 61.10M | 62.00M | 61.70M | 70.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 277.20M | 236.00M | 216.20M | 210.90M | 249.60M | 244.10M | 245.80M | 205.00M | 204.50M | 184.50M | 181.70M | 166.30M | 189.05M | 185.30M | 157.50M | 199.61M | 235.26M | 237.84M | 220.09M | 264.09M | 243.17M | 0.00 | 221.73M | 217.00M | 218.45M | 196.60M | 183.30M | 176.60M | 161.10M | 156.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | -44.30M | -2.00M | -1.10M | 0.00 | 0.00 | -2.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 250.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 232.90M | 234.00M | 215.10M | 210.90M | 249.60M | 244.10M | 245.80M | 205.00M | 204.50M | 184.50M | 181.70M | 166.30M | 189.30M | 185.30M | 157.50M | 199.61M | 235.26M | 237.84M | 220.09M | 264.09M | 243.17M | 221.17M | 221.73M | 217.00M | 218.45M | 196.60M | 183.30M | 176.60M | 161.10M | 156.20M | 126.70M | 108.40M | 106.50M | 101.30M | 86.70M | 79.20M | 74.30M | 64.70M | 52.10M |
Other Expenses | 10.00M | -4.40M | -2.10M | -2.20M | -4.80M | -4.10M | -3.30M | -1.40M | 8.70M | 200.00K | -800.00K | 200.00K | 0.00 | 0.00 | 0.00 | 0.00 | 47.42M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48.82M | 44.20M | 41.80M | 41.50M | 39.60M | 34.50M | 28.10M | 25.50M | 26.80M | 23.20M | 17.00M | 14.60M | 13.90M | 11.90M | 10.00M |
Operating Expenses | 284.90M | 234.00M | 215.10M | 210.90M | 249.60M | 244.10M | 245.80M | 205.00M | 204.50M | 184.50M | 181.70M | 166.30M | 189.30M | 185.30M | 157.50M | 199.61M | 282.68M | 237.84M | 220.09M | 264.09M | 243.17M | 221.17M | 221.73M | 217.00M | 267.27M | 240.80M | 225.10M | 218.10M | 200.70M | 190.70M | 154.80M | 133.90M | 133.30M | 124.50M | 103.70M | 93.80M | 88.20M | 76.60M | 62.10M |
Cost & Expenses | 2.17B | 2.14B | 1.96B | 1.73B | 1.92B | 2.09B | 1.99B | 1.45B | 1.33B | 1.43B | 1.42B | 1.33B | 1.51B | 1.40B | 1.15B | 1.42B | 1.86B | 1.71B | 1.54B | 1.46B | 1.15B | 1.04B | 1.03B | 1.00B | 1.04B | 998.10M | 923.00M | 898.20M | 896.20M | 801.00M | 593.30M | 513.30M | 482.40M | 448.50M | 394.90M | 380.20M | 351.60M | 310.10M | 271.90M |
Interest Income | 4.30M | 1.30M | 400.00K | 500.00K | 400.00K | 400.00K | 400.00K | 400.00K | 400.00K | 500.00K | 500.00K | 900.00K | 748.00K | 709.00K | 663.00K | 1.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 24.10M | 20.70M | 15.60M | 19.40M | 22.70M | 24.80M | 25.60M | 17.20M | 11.10M | 11.70M | 12.40M | 12.60M | 12.48M | 33.72M | 22.89M | 13.78M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 56.10M | 54.50M | 54.80M | 68.60M | 77.10M | 76.90M | 76.70M | 58.30M | 51.80M | 51.60M | 58.10M | 55.80M | 57.69M | 56.49M | 65.77M | 73.33M | 80.95M | 71.10M | 72.09M | 68.49M | 61.42M | 54.81M | 63.51M | 49.95M | 48.82M | 44.20M | 41.80M | 41.50M | 39.60M | 34.50M | 28.10M | 25.50M | 26.80M | 23.20M | 17.00M | 14.60M | 13.90M | 11.90M | 10.00M |
EBITDA | 294.80M | 208.00M | 147.80M | -31.30M | 132.60M | 196.30M | 184.10M | 127.70M | 53.00M | 111.60M | 94.50M | 55.40M | 119.84M | 102.06M | 77.34M | -15.84M | 76.24M | 126.41M | 169.13M | 137.30M | 117.30M | 106.35M | 106.24M | 120.64M | 151.27M | 157.50M | 159.20M | 142.30M | 133.90M | 146.50M | 104.40M | 83.00M | 71.00M | 56.70M | 58.40M | 58.30M | 57.50M | 50.80M | 50.10M |
EBITDA Ratio | 12.24% | 8.94% | 7.17% | 8.23% | 6.59% | 8.78% | 8.75% | 7.00% | 5.76% | 7.60% | 7.70% | 7.14% | 7.99% | 7.08% | 6.75% | 4.31% | 6.21% | 6.52% | 9.78% | 8.89% | 7.68% | 8.87% | 9.40% | 8.16% | 12.56% | 13.23% | 15.06% | 14.05% | 12.34% | 15.70% | 15.17% | 14.10% | 12.25% | 7.20% | 12.56% | 13.33% | 14.02% | 13.95% | 15.16% |
Operating Income | 240.70M | 150.40M | 92.10M | 80.30M | 53.10M | 109.70M | 92.20M | 39.40M | -7.50M | 52.70M | 37.20M | -600.00K | 68.25M | 42.79M | 6.84M | -86.72M | -16.65M | 39.72M | 89.52M | 84.99M | 50.07M | 53.09M | 35.20M | 61.70M | 99.04M | 113.30M | 117.40M | 100.80M | 94.30M | 112.00M | 76.30M | 57.50M | 44.20M | 33.50M | 41.40M | 43.70M | 43.60M | 38.90M | 40.10M |
Operating Income Ratio | 10.00% | 6.55% | 4.49% | 4.44% | 2.69% | 4.96% | 4.38% | 2.62% | -0.55% | 3.52% | 2.52% | -0.04% | 4.33% | 2.95% | 0.59% | -6.16% | -0.90% | 2.26% | 5.50% | 5.50% | 4.17% | 4.86% | 3.27% | 5.79% | 8.69% | 10.19% | 11.28% | 10.09% | 9.52% | 12.27% | 11.39% | 10.07% | 8.39% | 6.95% | 9.49% | 10.31% | 11.03% | 11.15% | 12.85% |
Total Other Income/Expenses | -26.10M | -25.10M | -17.70M | -21.60M | -27.50M | -28.90M | -28.90M | -21.50M | -1.90M | -11.50M | -13.20M | -12.40M | -19.61M | -30.10M | -17.30M | -16.24M | -4.48M | 5.43M | 1.02M | 11.89M | 78.00K | 1.94M | 4.91M | 23.36M | -4.18M | 4.70M | -1.40M | -3.00M | 4.90M | -3.20M | -3.30M | -3.40M | -800.00K | 14.80M | -1.70M | -2.30M | -2.10M | -1.40M | -1.10M |
Income Before Tax | 214.60M | 125.30M | 101.50M | -119.30M | 10.40M | 80.80M | 63.30M | 20.80M | -9.90M | 41.20M | 24.00M | -13.00M | 48.64M | 12.70M | -10.47M | -102.95M | -21.13M | 39.29M | 90.54M | 96.88M | 63.71M | 55.03M | 40.11M | 78.32M | 95.33M | 118.00M | 116.00M | 97.80M | 99.20M | 108.80M | 73.00M | 54.10M | 43.40M | 48.30M | 39.70M | 41.40M | 41.50M | 37.50M | 39.00M |
Income Before Tax Ratio | 8.91% | 5.45% | 4.95% | -6.60% | 0.53% | 3.65% | 3.01% | 1.38% | -0.73% | 2.75% | 1.62% | -0.94% | 3.08% | 0.88% | -0.90% | -7.31% | -1.14% | 2.24% | 5.56% | 6.27% | 5.31% | 5.04% | 3.73% | 7.35% | 8.37% | 10.62% | 11.15% | 9.79% | 10.02% | 11.92% | 10.90% | 9.48% | 8.24% | 10.02% | 9.10% | 9.77% | 10.50% | 10.74% | 12.50% |
Income Tax Expense | 51.20M | -28.30M | 15.20M | 90.20M | 12.40M | -5.10M | 39.50M | 5.90M | -8.90M | 19.00M | -107.90M | 9.80M | 10.01M | 3.47M | 9.83M | 644.00K | 44.39M | -2.98M | 29.79M | 35.21M | 23.27M | 20.67M | 16.77M | 30.72M | 29.93M | 44.10M | 43.50M | 34.00M | 37.80M | 40.40M | 29.90M | 20.40M | 15.40M | 17.80M | 14.50M | 15.20M | 16.50M | 17.90M | 18.50M |
Net Income | 161.50M | 153.10M | 85.20M | -209.50M | -2.00M | 84.80M | 22.20M | 14.20M | -1.60M | 21.80M | 130.40M | -24.20M | 39.11M | 6.18M | -29.28M | -108.61M | -65.60M | 42.33M | 7.64M | 61.66M | 40.44M | 12.67M | 23.35M | 47.61M | 65.40M | 73.90M | 72.50M | 63.80M | 61.40M | 68.40M | 44.00M | 20.00M | 28.00M | 30.50M | 25.20M | 26.20M | 25.00M | 19.60M | 20.50M |
Net Income Ratio | 6.71% | 6.66% | 4.16% | -11.58% | -0.10% | 3.83% | 1.06% | 0.94% | -0.12% | 1.46% | 8.83% | -1.76% | 2.48% | 0.43% | -2.52% | -7.71% | -3.55% | 2.41% | 0.47% | 3.99% | 3.37% | 1.16% | 2.17% | 4.47% | 5.74% | 6.65% | 6.97% | 6.39% | 6.20% | 7.49% | 6.57% | 3.50% | 5.32% | 6.33% | 5.78% | 6.18% | 6.33% | 5.62% | 6.57% |
EPS | 3.08 | 2.93 | 1.64 | -4.08 | -0.04 | 1.67 | 0.44 | 0.28 | -0.03 | 0.46 | 2.74 | -0.52 | 0.84 | 0.13 | -0.75 | -3.39 | -2.05 | 1.31 | 0.23 | 2.05 | 1.36 | 0.99 | 0.70 | 1.61 | 2.05 | 2.50 | 2.44 | 2.10 | 2.02 | 2.24 | 1.49 | 0.68 | 0.48 | 0.52 | 0.43 | 0.44 | 0.42 | 0.17 | 0.17 |
EPS Diluted | 3.02 | 2.90 | 1.62 | -4.08 | -0.04 | 1.65 | 0.44 | 0.28 | -0.03 | 0.45 | 2.72 | -0.52 | 0.83 | 0.13 | -0.75 | -3.39 | -2.05 | 1.31 | 0.22 | 2.03 | 1.35 | 0.99 | 0.70 | 1.58 | 2.01 | 2.46 | 2.39 | 2.10 | 2.02 | 2.24 | 1.45 | 0.66 | 0.47 | 0.51 | 0.42 | 0.44 | 0.42 | 0.17 | 0.17 |
Weighted Avg Shares Out | 52.40M | 52.30M | 52.00M | 51.30M | 50.80M | 50.70M | 50.50M | 47.80M | 47.30M | 47.73M | 47.31M | 46.54M | 46.48M | 46.17M | 39.30M | 32.08M | 32.03M | 32.31M | 33.22M | 30.08M | 29.73M | 33.62M | 33.35M | 32.19M | 32.36M | 29.56M | 29.71M | 30.42M | 30.42M | 30.53M | 29.53M | 29.41M | 29.36M | 29.49M | 29.48M | 29.75M | 29.90M | 29.20M | 30.12M |
Weighted Avg Shares Out (Dil) | 53.40M | 52.80M | 52.50M | 51.30M | 50.80M | 51.30M | 50.90M | 50.10M | 47.40M | 47.90M | 47.60M | 46.60M | 46.88M | 46.73M | 39.30M | 32.08M | 32.03M | 32.31M | 34.73M | 30.38M | 29.95M | 33.75M | 33.35M | 32.80M | 33.00M | 30.04M | 30.33M | 30.42M | 30.51M | 30.53M | 30.34M | 30.30M | 29.36M | 29.49M | 29.48M | 29.75M | 29.90M | 29.20M | 30.12M |
Modine Manufacturing Company (MOD) Q3 2024 Earnings Conference Call Transcript
Modine (MOD) Reports Q2 Earnings: What Key Metrics Have to Say
Modine (MOD) Q2 Earnings and Revenues Surpass Estimates
Modine Reports Second Quarter Fiscal 2025 Results
Pick These 4 Stocks With Excellent Interest Coverage Ratio
Modine Opens New Facility in Calgary to Support Growing Data Center Demand
Elbit Systems Awarded Approximately $200 Million Contract by the Israeli MOD to Supply High-Power Laser for the "Iron Beam" Air Defense System
Is Modine (MOD) a Buy as Wall Street Analysts Look Optimistic?
Production of Airedale by Modine™ Data Center Cooling Solutions Begins at Bradford, UK, Site
Looking for a Growth Stock? 3 Reasons Why Modine (MOD) is a Solid Choice
Source: https://incomestatements.info
Category: Stock Reports