See more : STX Corporation (011810.KS) Income Statement Analysis – Financial Results
Complete financial analysis of Modine Manufacturing Company (MOD) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Modine Manufacturing Company, a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- The Fukui Bank, Ltd. (8362.T) Income Statement Analysis – Financial Results
- Peloton Interactive, Inc. (PTON) Income Statement Analysis – Financial Results
- Yangzijiang Shipbuilding (Holdings) Ltd. (YSHLF) Income Statement Analysis – Financial Results
- MCS Services Limited (MSG.AX) Income Statement Analysis – Financial Results
- M.K. Exim (India) Limited (MKEXIM.BO) Income Statement Analysis – Financial Results
Modine Manufacturing Company (MOD)
About Modine Manufacturing Company
Modine Manufacturing Company provides engineered heat transfer systems and heat transfer components for use in on- and off-highway original equipment manufacturer (OEM) vehicular applications. It operates through Climate Solutions and Performance Technologies segments. The company offers gas-fired, hydronic, electric, and oil-fired unit heaters; indoor and outdoor duct furnaces; infrared units; perimeter heating products, such as commercial fin-tube radiation, cabinet unit heaters, and convectors; roof-mounted direct- and indirect-fired makeup air units; unit ventilators; single packaged vertical units; precision air conditioning units for data center applications; air handler units; fan walls; chillers; ceiling cassettes; hybrid fan coils; and condensers and condensing units. It also provides microchannel, heat recovery, round tube plate fin, and motor and generator cooling coils; evaporator unit, fluid, transformer oil, gas, air blast, and dry and brine coolers, as well as remote condensers; and coatings to protect against corrosion. In addition, the company offers powertrain cooling products, including engine cooling modules, radiators, charge air coolers, condensers, oil coolers, fan shrouds, and surge tanks; on-engine cooling products comprising exhaust gas recirculation, engine oil, fuel, charge air, and intake air coolers; auxiliary cooling products, such as transmission and retarder oil coolers, and power steering coolers; and complete battery thermal management systems and electronics cooling packages. It serves heating, ventilation, and cooling OEMs; construction architects and contractors; wholesalers of heating equipment; automobile, truck, bus, and specialty vehicle OEMs; agricultural, industrial, and construction equipment OEMs; and commercial and industrial equipment OEMs. The company has operations in North America, South America, Europe, and Asia. Modine Manufacturing Company was incorporated in 1916 and is headquartered in Racine, Wisconsin.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.41B | 2.30B | 2.05B | 1.81B | 1.98B | 2.21B | 2.10B | 1.50B | 1.35B | 1.50B | 1.48B | 1.38B | 1.58B | 1.45B | 1.16B | 1.41B | 1.85B | 1.76B | 1.63B | 1.54B | 1.20B | 1.09B | 1.07B | 1.07B | 1.14B | 1.11B | 1.04B | 999.00M | 990.50M | 913.00M | 669.60M | 570.80M | 526.60M | 482.00M | 436.30M | 423.90M | 395.20M | 349.00M | 312.00M |
Cost of Revenue | 1.88B | 1.91B | 1.74B | 1.52B | 1.67B | 1.85B | 1.75B | 1.25B | 1.13B | 1.25B | 1.24B | 1.17B | 1.32B | 1.22B | 993.03M | 1.22B | 1.58B | 1.48B | 1.32B | 1.19B | 906.68M | 819.37M | 810.29M | 786.69M | 772.96M | 757.30M | 697.90M | 680.10M | 695.50M | 610.30M | 438.50M | 379.40M | 349.10M | 324.00M | 291.20M | 286.40M | 263.40M | 233.50M | 209.80M |
Gross Profit | 525.60M | 389.40M | 309.30M | 293.40M | 307.50M | 365.50M | 356.50M | 253.30M | 223.50M | 246.50M | 238.20M | 208.60M | 257.55M | 231.37M | 170.21M | 187.03M | 269.60M | 281.85M | 309.61M | 350.11M | 293.12M | 272.71M | 264.47M | 278.70M | 366.31M | 354.10M | 342.50M | 318.90M | 295.00M | 302.70M | 231.10M | 191.40M | 177.50M | 158.00M | 145.10M | 137.50M | 131.80M | 115.50M | 102.20M |
Gross Profit Ratio | 21.83% | 16.95% | 15.09% | 16.22% | 15.57% | 16.52% | 16.95% | 16.85% | 16.52% | 16.47% | 16.12% | 15.16% | 16.33% | 15.98% | 14.63% | 13.28% | 14.58% | 16.04% | 19.01% | 22.68% | 24.43% | 24.97% | 24.61% | 26.16% | 32.15% | 31.86% | 32.92% | 31.92% | 29.78% | 33.15% | 34.51% | 33.53% | 33.71% | 32.78% | 33.26% | 32.44% | 33.35% | 33.09% | 32.76% |
Research & Development | 42.00M | 44.00M | 50.30M | 46.30M | 59.50M | 69.80M | 65.80M | 64.40M | 61.10M | 62.00M | 61.70M | 70.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 277.20M | 236.00M | 216.20M | 210.90M | 249.60M | 244.10M | 245.80M | 205.00M | 204.50M | 184.50M | 181.70M | 166.30M | 189.05M | 185.30M | 157.50M | 199.61M | 235.26M | 237.84M | 220.09M | 264.09M | 243.17M | 0.00 | 221.73M | 217.00M | 218.45M | 196.60M | 183.30M | 176.60M | 161.10M | 156.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | -44.30M | -2.00M | -1.10M | 0.00 | 0.00 | -2.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 250.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 232.90M | 234.00M | 215.10M | 210.90M | 249.60M | 244.10M | 245.80M | 205.00M | 204.50M | 184.50M | 181.70M | 166.30M | 189.30M | 185.30M | 157.50M | 199.61M | 235.26M | 237.84M | 220.09M | 264.09M | 243.17M | 221.17M | 221.73M | 217.00M | 218.45M | 196.60M | 183.30M | 176.60M | 161.10M | 156.20M | 126.70M | 108.40M | 106.50M | 101.30M | 86.70M | 79.20M | 74.30M | 64.70M | 52.10M |
Other Expenses | 10.00M | -4.40M | -2.10M | -2.20M | -4.80M | -4.10M | -3.30M | -1.40M | 8.70M | 200.00K | -800.00K | 200.00K | 0.00 | 0.00 | 0.00 | 0.00 | 47.42M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48.82M | 44.20M | 41.80M | 41.50M | 39.60M | 34.50M | 28.10M | 25.50M | 26.80M | 23.20M | 17.00M | 14.60M | 13.90M | 11.90M | 10.00M |
Operating Expenses | 284.90M | 234.00M | 215.10M | 210.90M | 249.60M | 244.10M | 245.80M | 205.00M | 204.50M | 184.50M | 181.70M | 166.30M | 189.30M | 185.30M | 157.50M | 199.61M | 282.68M | 237.84M | 220.09M | 264.09M | 243.17M | 221.17M | 221.73M | 217.00M | 267.27M | 240.80M | 225.10M | 218.10M | 200.70M | 190.70M | 154.80M | 133.90M | 133.30M | 124.50M | 103.70M | 93.80M | 88.20M | 76.60M | 62.10M |
Cost & Expenses | 2.17B | 2.14B | 1.96B | 1.73B | 1.92B | 2.09B | 1.99B | 1.45B | 1.33B | 1.43B | 1.42B | 1.33B | 1.51B | 1.40B | 1.15B | 1.42B | 1.86B | 1.71B | 1.54B | 1.46B | 1.15B | 1.04B | 1.03B | 1.00B | 1.04B | 998.10M | 923.00M | 898.20M | 896.20M | 801.00M | 593.30M | 513.30M | 482.40M | 448.50M | 394.90M | 380.20M | 351.60M | 310.10M | 271.90M |
Interest Income | 4.30M | 1.30M | 400.00K | 500.00K | 400.00K | 400.00K | 400.00K | 400.00K | 400.00K | 500.00K | 500.00K | 900.00K | 748.00K | 709.00K | 663.00K | 1.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 24.10M | 20.70M | 15.60M | 19.40M | 22.70M | 24.80M | 25.60M | 17.20M | 11.10M | 11.70M | 12.40M | 12.60M | 12.48M | 33.72M | 22.89M | 13.78M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 56.10M | 54.50M | 54.80M | 68.60M | 77.10M | 76.90M | 76.70M | 58.30M | 51.80M | 51.60M | 58.10M | 55.80M | 57.69M | 56.49M | 65.77M | 73.33M | 80.95M | 71.10M | 72.09M | 68.49M | 61.42M | 54.81M | 63.51M | 49.95M | 48.82M | 44.20M | 41.80M | 41.50M | 39.60M | 34.50M | 28.10M | 25.50M | 26.80M | 23.20M | 17.00M | 14.60M | 13.90M | 11.90M | 10.00M |
EBITDA | 294.80M | 208.00M | 147.80M | -31.30M | 132.60M | 196.30M | 184.10M | 127.70M | 53.00M | 111.60M | 94.50M | 55.40M | 119.84M | 102.06M | 77.34M | -15.84M | 76.24M | 126.41M | 169.13M | 137.30M | 117.30M | 106.35M | 106.24M | 120.64M | 151.27M | 157.50M | 159.20M | 142.30M | 133.90M | 146.50M | 104.40M | 83.00M | 71.00M | 56.70M | 58.40M | 58.30M | 57.50M | 50.80M | 50.10M |
EBITDA Ratio | 12.24% | 8.94% | 7.17% | 8.23% | 6.59% | 8.78% | 8.75% | 7.00% | 5.76% | 7.60% | 7.70% | 7.14% | 7.99% | 7.08% | 6.75% | 4.31% | 6.21% | 6.52% | 9.78% | 8.89% | 7.68% | 8.87% | 9.40% | 8.16% | 12.56% | 13.23% | 15.06% | 14.05% | 12.34% | 15.70% | 15.17% | 14.10% | 12.25% | 7.20% | 12.56% | 13.33% | 14.02% | 13.95% | 15.16% |
Operating Income | 240.70M | 150.40M | 92.10M | 80.30M | 53.10M | 109.70M | 92.20M | 39.40M | -7.50M | 52.70M | 37.20M | -600.00K | 68.25M | 42.79M | 6.84M | -86.72M | -16.65M | 39.72M | 89.52M | 84.99M | 50.07M | 53.09M | 35.20M | 61.70M | 99.04M | 113.30M | 117.40M | 100.80M | 94.30M | 112.00M | 76.30M | 57.50M | 44.20M | 33.50M | 41.40M | 43.70M | 43.60M | 38.90M | 40.10M |
Operating Income Ratio | 10.00% | 6.55% | 4.49% | 4.44% | 2.69% | 4.96% | 4.38% | 2.62% | -0.55% | 3.52% | 2.52% | -0.04% | 4.33% | 2.95% | 0.59% | -6.16% | -0.90% | 2.26% | 5.50% | 5.50% | 4.17% | 4.86% | 3.27% | 5.79% | 8.69% | 10.19% | 11.28% | 10.09% | 9.52% | 12.27% | 11.39% | 10.07% | 8.39% | 6.95% | 9.49% | 10.31% | 11.03% | 11.15% | 12.85% |
Total Other Income/Expenses | -26.10M | -25.10M | -17.70M | -21.60M | -27.50M | -28.90M | -28.90M | -21.50M | -1.90M | -11.50M | -13.20M | -12.40M | -19.61M | -30.10M | -17.30M | -16.24M | -4.48M | 5.43M | 1.02M | 11.89M | 78.00K | 1.94M | 4.91M | 23.36M | -4.18M | 4.70M | -1.40M | -3.00M | 4.90M | -3.20M | -3.30M | -3.40M | -800.00K | 14.80M | -1.70M | -2.30M | -2.10M | -1.40M | -1.10M |
Income Before Tax | 214.60M | 125.30M | 101.50M | -119.30M | 10.40M | 80.80M | 63.30M | 20.80M | -9.90M | 41.20M | 24.00M | -13.00M | 48.64M | 12.70M | -10.47M | -102.95M | -21.13M | 39.29M | 90.54M | 96.88M | 63.71M | 55.03M | 40.11M | 78.32M | 95.33M | 118.00M | 116.00M | 97.80M | 99.20M | 108.80M | 73.00M | 54.10M | 43.40M | 48.30M | 39.70M | 41.40M | 41.50M | 37.50M | 39.00M |
Income Before Tax Ratio | 8.91% | 5.45% | 4.95% | -6.60% | 0.53% | 3.65% | 3.01% | 1.38% | -0.73% | 2.75% | 1.62% | -0.94% | 3.08% | 0.88% | -0.90% | -7.31% | -1.14% | 2.24% | 5.56% | 6.27% | 5.31% | 5.04% | 3.73% | 7.35% | 8.37% | 10.62% | 11.15% | 9.79% | 10.02% | 11.92% | 10.90% | 9.48% | 8.24% | 10.02% | 9.10% | 9.77% | 10.50% | 10.74% | 12.50% |
Income Tax Expense | 51.20M | -28.30M | 15.20M | 90.20M | 12.40M | -5.10M | 39.50M | 5.90M | -8.90M | 19.00M | -107.90M | 9.80M | 10.01M | 3.47M | 9.83M | 644.00K | 44.39M | -2.98M | 29.79M | 35.21M | 23.27M | 20.67M | 16.77M | 30.72M | 29.93M | 44.10M | 43.50M | 34.00M | 37.80M | 40.40M | 29.90M | 20.40M | 15.40M | 17.80M | 14.50M | 15.20M | 16.50M | 17.90M | 18.50M |
Net Income | 161.50M | 153.10M | 85.20M | -209.50M | -2.00M | 84.80M | 22.20M | 14.20M | -1.60M | 21.80M | 130.40M | -24.20M | 39.11M | 6.18M | -29.28M | -108.61M | -65.60M | 42.33M | 7.64M | 61.66M | 40.44M | 12.67M | 23.35M | 47.61M | 65.40M | 73.90M | 72.50M | 63.80M | 61.40M | 68.40M | 44.00M | 20.00M | 28.00M | 30.50M | 25.20M | 26.20M | 25.00M | 19.60M | 20.50M |
Net Income Ratio | 6.71% | 6.66% | 4.16% | -11.58% | -0.10% | 3.83% | 1.06% | 0.94% | -0.12% | 1.46% | 8.83% | -1.76% | 2.48% | 0.43% | -2.52% | -7.71% | -3.55% | 2.41% | 0.47% | 3.99% | 3.37% | 1.16% | 2.17% | 4.47% | 5.74% | 6.65% | 6.97% | 6.39% | 6.20% | 7.49% | 6.57% | 3.50% | 5.32% | 6.33% | 5.78% | 6.18% | 6.33% | 5.62% | 6.57% |
EPS | 3.08 | 2.93 | 1.64 | -4.08 | -0.04 | 1.67 | 0.44 | 0.28 | -0.03 | 0.46 | 2.74 | -0.52 | 0.84 | 0.13 | -0.75 | -3.39 | -2.05 | 1.31 | 0.23 | 2.05 | 1.36 | 0.99 | 0.70 | 1.61 | 2.05 | 2.50 | 2.44 | 2.10 | 2.02 | 2.24 | 1.49 | 0.68 | 0.48 | 0.52 | 0.43 | 0.44 | 0.42 | 0.17 | 0.17 |
EPS Diluted | 3.02 | 2.90 | 1.62 | -4.08 | -0.04 | 1.65 | 0.44 | 0.28 | -0.03 | 0.45 | 2.72 | -0.52 | 0.83 | 0.13 | -0.75 | -3.39 | -2.05 | 1.31 | 0.22 | 2.03 | 1.35 | 0.99 | 0.70 | 1.58 | 2.01 | 2.46 | 2.39 | 2.10 | 2.02 | 2.24 | 1.45 | 0.66 | 0.47 | 0.51 | 0.42 | 0.44 | 0.42 | 0.17 | 0.17 |
Weighted Avg Shares Out | 52.40M | 52.30M | 52.00M | 51.30M | 50.80M | 50.70M | 50.50M | 47.80M | 47.30M | 47.73M | 47.31M | 46.54M | 46.48M | 46.17M | 39.30M | 32.08M | 32.03M | 32.31M | 33.22M | 30.08M | 29.73M | 33.62M | 33.35M | 32.19M | 32.36M | 29.56M | 29.71M | 30.42M | 30.42M | 30.53M | 29.53M | 29.41M | 29.36M | 29.49M | 29.48M | 29.75M | 29.90M | 29.20M | 30.12M |
Weighted Avg Shares Out (Dil) | 53.40M | 52.80M | 52.50M | 51.30M | 50.80M | 51.30M | 50.90M | 50.10M | 47.40M | 47.90M | 47.60M | 46.60M | 46.88M | 46.73M | 39.30M | 32.08M | 32.03M | 32.31M | 34.73M | 30.38M | 29.95M | 33.75M | 33.35M | 32.80M | 33.00M | 30.04M | 30.33M | 30.42M | 30.51M | 30.53M | 30.34M | 30.30M | 29.36M | 29.49M | 29.48M | 29.75M | 29.90M | 29.20M | 30.12M |
Modine Selected as Thermal Solutions Supplier for GILLIG Hybrid-Electric Bus Platform
Modine (MOD) Ascends While Market Falls: Some Facts to Note
Modine (MOD) Just Overtook the 20-Day Moving Average
Modine Manufacturing Company (MOD) Is a Trending Stock: Facts to Know Before Betting on It
Modine to Host Second Quarter Fiscal 2025 Earnings Conference Call on October 30, 2024
Modine Adds MRS, MRL to its Growing Lineup of Infrared Heating Solutions
Modine Announces New Chief Information Officer
Modine (MOD) Surpasses Market Returns: Some Facts Worth Knowing
Is It Worth Investing in Modine (MOD) Based on Wall Street's Bullish Views?
Modine Manufacturing: Data Center Demand Is Driving Breakneck Margin Expansion
Source: https://incomestatements.info
Category: Stock Reports